ROCK OF AGES CORP

EDGAR

60 filing records in this dataset, filed from 1997-12-02 to 2010-11-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

15.8 million USD

2010-10-02 · USD

Exact inputs and evidence
Cash and cash equivalents
1.16 million USD Source
Exact value

1163000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-11-16.

Financial data available through: 2001-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2001-12-31
  • Operating income: 7 of 11 periods available· newest 2001-12-31
  • Net income: 3 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • Total assets: 6 of 11 periods available· newest 2001-12-31
  • Total liabilities: 6 of 11 periods available· newest 2001-12-31
  • Current assets: 6 of 11 periods available· newest 2001-12-31
  • Current liabilities: 6 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4%

    Prior period

    USD 90.69 million

    –

    Current period

    USD 94.31 million

    –

    Exact inputs and evidence

    94305000 − 90693000 = 3612000 USD

    90693000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    94305000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 94.31 million 100% of revenue
  • Operating costs Derived USD 90.5 million 96% of revenue
  • Operating income USD 3.81 million 4% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 88%
  • 1996 90%
  • 1997 91%
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3133087783 29092229 Derived 3995554 2600056 Derived 1395498 759804 Derived
Source
1996 1996-01-01 – 1996-12-3144668851 40393989 Derived 4274862 2366698 Derived 1908164 2250708 Derived
Source
1997 1997-01-01 – 1997-12-3154207000 49137000 Derived 5070000 2425067 Derived 2644933 -4540618 Derived
Source
1998 1998-01-01 – 1998-12-3182746000 72697000 Derived 10049000 UnavailableUnavailableUnavailable
Source
1999 1999-01-01 – 1999-12-3196527000 91269000 Derived 5258000 UnavailableUnavailableUnavailable
Source
2000 2000-01-01 – 2000-12-3190693000 84796000 Derived 5897000 UnavailableUnavailableUnavailable
Source
2001 2001-01-01 – 2001-12-3194305000 90498000 Derived 3807000 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 94.3M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104.2M78.2M52.1M26.1M0.0199519982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue33087783
1996Revenue44668851
1997Revenue54207000
1998Revenue82746000
1999Revenue96527000
2000Revenue90693000
2001Revenue94305000

Revenue growth

Change in revenue from the same financial period one year earlier.

4% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%40%23%6%-11%199519982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year35%
1997Year over year21.4%
1998Year over year52.6%
1999Year over year16.7%
2000Year over year-6%
2001Year over year4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4% 2001
Net margin 4.9% 1997
Free cash flow margin -8.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8%7.8%1.9%-4.1%-10.0%199519982001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin12.1%
1996Operating margin9.6%
1997Operating margin9.4%
1998Operating margin12.1%
1999Operating margin5.4%
2000Operating margin6.5%
2001Operating margin4%
1995Net margin4.2%
1996Net margin4.3%
1997Net margin4.9%
1998-12-31Net marginNot reported
1999-12-31Net marginNot reported
2000-12-31Net marginNot reported
2001-12-31Net marginNot reported
1995Free cash flow margin2.3%
1996Free cash flow margin5%
1997Free cash flow margin-8.4%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -440.1K 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2M3.0M1.7M471.2K-787.2K199519982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow1656251
1996Operating cash flow3899213
1997Operating cash flow-440099
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.5M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M824.5K-1.1M-3.1M-5.1M199519982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow759804
1996Free cash flow2250708
1997Free cash flow-4540618
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41.7% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%52%34%17%0%1995-12-3119982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets63.8%
1997Liabilities / assets16.6%
1998Liabilities / assets29.6%
1999Liabilities / assets33.9%
2000Liabilities / assets34.6%
2001Liabilities / assets41.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.51× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.10×3.08×2.05×1.03×0.00×1995-12-3119982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.14×
1997Current assets / current liabilities3.8×
1998Current assets / current liabilities2.41×
1999Current assets / current liabilities1.68×
2000Current assets / current liabilities2.25×
2001Current assets / current liabilities1.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 1.4 million
Exact value

Exact value: 1395498 USD

1995-01-01 – 1995-12-31: 1395498 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.66 million
Exact value

Exact value: 1656251 USD

1995-01-01 – 1995-12-31: 1656251 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 896,447
Exact value

Exact value: 896447 USD

1995-01-01 – 1995-12-31: 896447 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 759,804
Calculation and evidence

1656251 − 896447 USD

Exact free cash flow: 759804 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.91 million
Exact value

Exact value: 1908164 USD

1996-01-01 – 1996-12-31: 1908164 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.9 million
Exact value

Exact value: 3899213 USD

1996-01-01 – 1996-12-31: 3899213 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1648505 USD

1996-01-01 – 1996-12-31: 1648505 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.25 million
Calculation and evidence

3899213 − 1648505 USD

Exact free cash flow: 2250708 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 2.64 million
Exact value

Exact value: 2644933 USD

1997-01-01 – 1997-12-31: 2644933 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 440,099
Exact value

Exact value: -440099 USD

1997-01-01 – 1997-12-31: -440099 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.1 million
Exact value

Exact value: 4100519 USD

1997-01-01 – 1997-12-31: 4100519 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.54 million
Calculation and evidence

-440099 − 4100519 USD

Exact free cash flow: -4540618 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

60 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000084581, 84581, edgar:84581