Revenue
15.8 million USD
2010-10-02 · USD
Exact inputs and evidence
- Revenue: 15756000 USD Source
60 filing records in this dataset, filed from 1997-12-02 to 2010-11-16. Explore the available filing history and original sources.
15.8 million USD
2010-10-02 · USD
1163000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-11-16.
Financial data available through: 2001-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 90.69 million
–
Current period
USD 94.31 million
–
94305000 − 90693000 = 3612000 USD
90693000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source94305000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 33087783 | 29092229 Derived | 3995554 | 2600056 Derived | 1395498 | 759804 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 44668851 | 40393989 Derived | 4274862 | 2366698 Derived | 1908164 | 2250708 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 54207000 | 49137000 Derived | 5070000 | 2425067 Derived | 2644933 | -4540618 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 82746000 | 72697000 Derived | 10049000 | Unavailable | Unavailable | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 96527000 | 91269000 Derived | 5258000 | Unavailable | Unavailable | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 90693000 | 84796000 Derived | 5897000 | Unavailable | Unavailable | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 94305000 | 90498000 Derived | 3807000 | Unavailable | Unavailable | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 33087783 |
|
| 1996 | Revenue | 44668851 |
|
| 1997 | Revenue | 54207000 |
|
| 1998 | Revenue | 82746000 |
|
| 1999 | Revenue | 96527000 |
|
| 2000 | Revenue | 90693000 |
|
| 2001 | Revenue | 94305000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 35% |
|
| 1997 | Year over year | 21.4% |
|
| 1998 | Year over year | 52.6% |
|
| 1999 | Year over year | 16.7% |
|
| 2000 | Year over year | -6% |
|
| 2001 | Year over year | 4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 12.1% |
|
| 1996 | Operating margin | 9.6% |
|
| 1997 | Operating margin | 9.4% |
|
| 1998 | Operating margin | 12.1% |
|
| 1999 | Operating margin | 5.4% |
|
| 2000 | Operating margin | 6.5% |
|
| 2001 | Operating margin | 4% |
|
| 1995 | Net margin | 4.2% |
|
| 1996 | Net margin | 4.3% |
|
| 1997 | Net margin | 4.9% |
|
| 1998-12-31 | Net margin | Not reported |
|
| 1999-12-31 | Net margin | Not reported |
|
| 2000-12-31 | Net margin | Not reported |
|
| 2001-12-31 | Net margin | Not reported |
|
| 1995 | Free cash flow margin | 2.3% |
|
| 1996 | Free cash flow margin | 5% |
|
| 1997 | Free cash flow margin | -8.4% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 1656251 |
|
| 1996 | Operating cash flow | 3899213 |
|
| 1997 | Operating cash flow | -440099 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 759804 |
|
| 1996 | Free cash flow | 2250708 |
|
| 1997 | Free cash flow | -4540618 |
|
| 1998 | Free cash flow | Unavailable | No source recorded |
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 63.8% |
|
| 1997 | Liabilities / assets | 16.6% |
|
| 1998 | Liabilities / assets | 29.6% |
|
| 1999 | Liabilities / assets | 33.9% |
|
| 2000 | Liabilities / assets | 34.6% |
|
| 2001 | Liabilities / assets | 41.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 2.14× |
|
| 1997 | Current assets / current liabilities | 3.8× |
|
| 1998 | Current assets / current liabilities | 2.41× |
|
| 1999 | Current assets / current liabilities | 1.68× |
|
| 2000 | Current assets / current liabilities | 2.25× |
|
| 2001 | Current assets / current liabilities | 1.51× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 1.4 million Exact valueExact value: 1395498 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.66 million Exact valueExact value: 1656251 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 896,447 Exact valueExact value: 896447 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 759,804 Calculation and evidence1656251 − 896447 USD Exact free cash flow: 759804 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 1.91 million Exact valueExact value: 1908164 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.9 million Exact valueExact value: 3899213 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.65 million Exact valueExact value: 1648505 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.25 million Calculation and evidence3899213 − 1648505 USD Exact free cash flow: 2250708 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 2.64 million Exact valueExact value: 2644933 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 440,099 Exact valueExact value: -440099 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.1 million Exact valueExact value: 4100519 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.54 million Calculation and evidence-440099 − 4100519 USD Exact free cash flow: -4540618 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000084581, 84581, edgar:84581