ABATIX CORP

EDGAR

51 filing records in this dataset, filed from 1995-08-11 to 2007-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

17.2 million USD

2007-06-30 · USD

Exact inputs and evidence

Operating margin

3.42%

2007-06-30 · %

Exact inputs and evidence
  • Operating Income: 588407 USD Source
  • Revenue: 17190566 USD Source

Operating cash flow

-25 thousand USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 951164 USD Source
  • Operating Cash Flow: 976204 USD Source

Free cash flow

-109 thousand USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 951164 USD Source
  • Operating Cash Flow: 976204 USD Source
  • Capital Expenditure: 116646 USD Source
  • Capital Expenditure: 32882 USD Source
Cash and cash equivalents
247 thousand USD Source
Exact value

246640 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-08-14.

Financial data available through: 1999-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1999-12-31
  • Operating income: 6 of 11 periods available· newest 1999-12-31
  • Net income: 6 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1999-12-31
  • Total assets: 6 of 11 periods available· newest 1999-12-31
  • Total liabilities: 2 of 11 periods available· newest 1995-12-31
  • Current assets: 6 of 11 periods available· newest 1999-12-31
  • Current liabilities: 6 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.5%

    Prior period

    USD 37.33 million

    –

    Current period

    USD 44.23 million

    –

    Exact inputs and evidence

    44229758 − 37327629 = 6902129 USD

    37327629 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    44229758 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -60.5%

    Prior period

    USD 1.17 million

    –

    Current period

    USD 461,458

    –

    Exact inputs and evidence

    461458 − 1167409 = -705951 USD

    1167409 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    461458 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +33.3%

    Prior period

    USD 419,533

    –

    Current period

    USD 559,297

    –

    Exact inputs and evidence

    559297 − 419533 = 139764 USD

    419533 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    559297 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +131.8%

    Prior period

    USD 191,850

    –

    Current period

    USD 444,642

    –

    Exact inputs and evidence

    444642 − 191850 = 252792 USD

    191850 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    444642 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 44.23 million 100% of revenue
  • Operating costs Derived USD 43.1 million 97% of revenue
  • Operating income USD 1.13 million 2.6% of revenue
  • Tax, interest and other Derived USD 672,308 1.5% of revenue
  • Net income USD 461,458 1% of revenue

Cash

  • Operating cash flow USD 559,297 1.3% of revenue
  • Capital expenditure USD 444,642 1% of revenue
  • Free cash flow Derived USD 114,655 0.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 95%
  • 1995 94%
  • 1996 95%
  • 1997 95%
  • 1998 94%
  • 1999 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3125981570 24751051 Derived 1230519 1013543 Derived 216976 -465224 Derived
Source
1995 1995-01-01 – 1995-12-3127632245 26077099 Derived 1555146 741769 Derived 813377 954771 Derived
Source
1996 1996-01-01 – 1996-12-3133066831 31515671 Derived 1551160 795212 Derived 755948 -1675884 Derived
Source
1997 1997-01-01 – 1997-12-3134955477 33258081 Derived 1697396 856290 Derived 841106 1847103 Derived
Source
1998 1998-01-01 – 1998-12-3137327629 35219309 Derived 2108320 940911 Derived 1167409 227683 Derived
Source
1999 1999-01-01 – 1999-12-3144229758 43095992 Derived 1133766 672308 Derived 461458 114655 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 44.2M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.8M35.8M23.9M11.9M0.0199419971999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue25981570
1995Revenue27632245
1996Revenue33066831
1997Revenue34955477
1998Revenue37327629
1999Revenue44229758

Revenue growth

Change in revenue from the same financial period one year earlier.

18.5% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.2%15.9%10.6%5.3%0.0%199419971999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year6.4%
1996Year over year19.7%
1997Year over year5.7%
1998Year over year6.8%
1999Year over year18.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.6% 1999
Net margin 1% 1999
Free cash flow margin 0.3% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5%3.4%0.3%-2.8%-5.9%199419971999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin4.7%
1995Operating margin5.6%
1996Operating margin4.7%
1997Operating margin4.9%
1998Operating margin5.6%
1999Operating margin2.6%
1994Net margin0.8%
1995Net margin2.9%
1996Net margin2.3%
1997Net margin2.4%
1998Net margin3.1%
1999Net margin1%
1994Free cash flow margin-1.8%
1995Free cash flow margin3.5%
1996Free cash flow margin-5.1%
1997Free cash flow margin5.3%
1998Free cash flow margin0.6%
1999Free cash flow margin0.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 559.3K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M1.5M534.3K-393.0K-1.3M199419971999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-106019
1995Operating cash flow1187751
1996Operating cash flow-1064477
1997Operating cash flow2133003
1998Operating cash flow419533
1999Operating cash flow559297

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 114.7K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M1.1M85.6K-936.1K-2.0M199419971999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-465224
1995Free cash flow954771
1996Free cash flow-1675884
1997Free cash flow1847103
1998Free cash flow227683
1999Free cash flow114655

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

51.9% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%42%28%14%0%19941997-12-311999-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets52.3%
1995Liabilities / assets51.9%
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.44× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.43×1.82×1.21×0.61×0.00×199419971999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities1.76×
1995Current assets / current liabilities1.77×
1996Current assets / current liabilities1.56×
1997Current assets / current liabilities1.93×
1998Current assets / current liabilities2.25×
1999Current assets / current liabilities1.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 216,976
Exact value

Exact value: 216976 USD

1994-01-01 – 1994-12-31: 216976 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 106,019
Exact value

Exact value: -106019 USD

1994-01-01 – 1994-12-31: -106019 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 359,205
Exact value

Exact value: 359205 USD

1994-01-01 – 1994-12-31: 359205 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 465,224
Calculation and evidence

-106019 − 359205 USD

Exact free cash flow: -465224 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 813,377
Exact value

Exact value: 813377 USD

1995-01-01 – 1995-12-31: 813377 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1187751 USD

1995-01-01 – 1995-12-31: 1187751 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 232,980
Exact value

Exact value: 232980 USD

1995-01-01 – 1995-12-31: 232980 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 954,771
Calculation and evidence

1187751 − 232980 USD

Exact free cash flow: 954771 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 755,948
Exact value

Exact value: 755948 USD

1996-01-01 – 1996-12-31: 755948 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Exact value

Exact value: -1064477 USD

1996-01-01 – 1996-12-31: -1064477 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 611,407
Exact value

Exact value: 611407 USD

1996-01-01 – 1996-12-31: 611407 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.68 million
Calculation and evidence

-1064477 − 611407 USD

Exact free cash flow: -1675884 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 841,106
Exact value

Exact value: 841106 USD

1997-01-01 – 1997-12-31: 841106 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.13 million
Exact value

Exact value: 2133003 USD

1997-01-01 – 1997-12-31: 2133003 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 285,900
Exact value

Exact value: 285900 USD

1997-01-01 – 1997-12-31: 285900 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.85 million
Calculation and evidence

2133003 − 285900 USD

Exact free cash flow: 1847103 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 1.17 million
Exact value

Exact value: 1167409 USD

1998-01-01 – 1998-12-31: 1167409 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 419,533
Exact value

Exact value: 419533 USD

1998-01-01 – 1998-12-31: 419533 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 191,850
Exact value

Exact value: 191850 USD

1998-01-01 – 1998-12-31: 191850 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 227,683
Calculation and evidence

419533 − 191850 USD

Exact free cash flow: 227683 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 461,458
Exact value

Exact value: 461458 USD

1999-01-01 – 1999-12-31: 461458 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 559,297
Exact value

Exact value: 559297 USD

1999-01-01 – 1999-12-31: 559297 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 444,642
Exact value

Exact value: 444642 USD

1999-01-01 – 1999-12-31: 444642 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114,655
Calculation and evidence

559297 − 444642 USD

Exact free cash flow: 114655 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000845779, 845779, edgar:845779

Also known as ABATIX ENVIRONMENTAL CORP