ARMOR HOLDINGS INC

EDGAR

65 filing records in this dataset, filed from 1995-05-15 to 2007-05-02. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

889 million USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

7.79%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: 69241000 USD Source
  • Revenue: 889189000 USD Source

Operating cash flow

-108 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -107515000 USD Source

Free cash flow

-118 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -107515000 USD Source
  • Capital Expenditure: 10174000 USD Source
Cash and cash equivalents
45.5 million USD Source
Exact value

45463000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

2.72 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Operating cash flow: 13917000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 28294000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 109863000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 13917000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 138531000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 109863000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -107515000 USD · 2007-01-01 – 2007-03-31 Source

Capital expenditure

35 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Capital expenditure: 16346000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 9199000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 23177000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 16346000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 34049000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 23177000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 10174000 USD · 2007-01-01 – 2007-03-31 Source

Free cash flow

-32.3 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Operating cash flow: 13917000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 28294000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 109863000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 13917000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 138531000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 109863000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -107515000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 16346000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 9199000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 23177000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 16346000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 34049000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 23177000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 10174000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-02.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2005-12-31
  • Operating income: 8 of 11 periods available· newest 2005-12-31
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2005-12-31
  • Total assets: 8 of 11 periods available· newest 2005-12-31
  • Total liabilities: 8 of 11 periods available· newest 2005-12-31
  • Current assets: 8 of 11 periods available· newest 2005-12-31
  • Current liabilities: 8 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +67.1%

    Prior period

    USD 979.68 million

    –

    Current period

    USD 1.64 billion

    –

    Exact inputs and evidence

    1636930000 − 979683000 = 657247000 USD

    979683000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    1636930000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +64.5%

    Prior period

    USD 80.54 million

    –

    Current period

    USD 132.51 million

    –

    Exact inputs and evidence

    132510000 − 80539000 = 51971000 USD

    80539000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    132510000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +700.1%

    Prior period

    USD 16.86 million

    –

    Current period

    USD 134.88 million

    –

    Exact inputs and evidence

    134875000 − 16858000 = 118017000 USD

    16858000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    134875000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -19.7%

    Prior period

    USD 19.42 million

    –

    Current period

    USD 15.59 million

    –

    Exact inputs and evidence

    15593000 − 19419000 = -3826000 USD

    19419000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    15593000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 1.64 billion 100% of revenue
  • Operating costs Derived USD 1.42 billion 87% of revenue
  • Operating income USD 215.63 million 13% of revenue
  • Tax, interest and other Derived USD 83.12 million 5.1% of revenue
  • Net income USD 132.51 million 8.1% of revenue

Cash

  • Operating cash flow USD 134.88 million 8.2% of revenue
  • Capital expenditure USD 15.59 million 1% of revenue
  • Free cash flow Derived USD 119.28 million 7.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 93%
  • 1997 93%
  • 1998 86%
  • 1999 87%
  • 2002 Net loss: net income was −5.8% of revenue.
  • 2003 90%
  • 2004 85%
  • 2005 87%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-12-29 – 1996-12-2830967000 28826000 Derived 2141000 1213000 Derived 928000 -221000 Derived
Source
1997 1996-12-28 – 1997-12-2778314000 73029000 Derived 5285000 1984000 Derived 3301000 -6709000 Derived
Source
1998 1998-01-01 – 1998-12-3197207000 83562000 Derived 13645000 5049000 Derived 8596000 264000 Derived
Source
1999 1999-01-01 – 1999-12-31156664000 136281000 Derived 20383000 7187000 Derived 13196000 -205000 Derived
Source
2002 2002-01-01 – 2002-12-31305117000 266752000 Derived 38365000 56054000 Derived -17689000 10384000 Derived
Source
2003 2003-01-01 – 2003-12-31365172000 329443000 Derived 35729000 24843000 Derived 10886000 35756000 Derived
Source
2004 2004-01-01 – 2004-12-31979683000 833968000 Derived 145715000 65176000 Derived 80539000 -2561000 Derived
Source
2005 2005-01-01 – 2005-12-311636930000 1421296000 Derived 215634000 83124000 Derived 132510000 119282000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6B 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8B1.3B883.9M442.0M0.0199620022005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue30967000
1997Revenue78314000
1998Revenue97207000
1999Revenue156664000
2002Revenue305117000
2003Revenue365172000
2004Revenue979683000
2005Revenue1636930000

Revenue growth

Change in revenue from the same financial period one year earlier.

67.1% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.182%136%91%45%0%199620022005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year152.9%
1998Year over year24.1%
1999Year over year61.2%
2002Year over yearNo prior comparable period
2003Year over year19.7%
2004Year over year168.3%
2005Year over year67.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.2% 2005
Net margin 8.1% 2005
Free cash flow margin 7.3% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.7%10.0%3.2%-3.6%-10.4%199620022005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin6.9%
1997Operating margin6.7%
1998Operating margin14%
1999Operating margin13%
2002Operating margin12.6%
2003Operating margin9.8%
2004Operating margin14.9%
2005Operating margin13.2%
1996Net margin3%
1997Net margin4.2%
1998Net margin8.8%
1999Net margin8.4%
2002Net margin-5.8%
2003Net margin3%
2004Net margin8.2%
2005Net margin8.1%
1996Free cash flow margin-0.7%
1997Free cash flow margin-8.6%
1998Free cash flow margin0.3%
1999Free cash flow margin-0.1%
2002Free cash flow margin3.4%
2003Free cash flow margin9.8%
2004Free cash flow margin-0.3%
2005Free cash flow margin7.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 134.9M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.145.8M106.2M66.7M27.1M-12.5M199620022005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow1639000
1997Operating cash flow-1556000
1998Operating cash flow3565000
1999Operating cash flow3209000
2002Operating cash flow16286000
2003Operating cash flow44440000
2004Operating cash flow16858000
2005Operating cash flow134875000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 119.3M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.129.4M92.8M56.3M19.7M-16.8M199620022005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-221000
1997Free cash flow-6709000
1998Free cash flow264000
1999Free cash flow-205000
2002Free cash flow10384000
2003Free cash flow35756000
2004Free cash flow-2561000
2005Free cash flow119282000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

51.4% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%46%30%15%0%199620022005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets34.7%
1997Liabilities / assets14.4%
1998Liabilities / assets20.4%
1999Liabilities / assets11.5%
2002Liabilities / assets21.7%
2003Liabilities / assets49.6%
2004Liabilities / assets56.3%
2005Liabilities / assets51.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.71× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.31×3.24×2.16×1.08×0.00×199620022005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities2.26×
1997Current assets / current liabilities3.99×
1998Current assets / current liabilities2.3×
1999Current assets / current liabilities3.99×
2002Current assets / current liabilities2.35×
2003Current assets / current liabilities2.39×
2004Current assets / current liabilities1.55×
2005Current assets / current liabilities1.71×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-12-29 – 1996-12-28
USD 928,000
Exact value

Exact value: 928000 USD

1995-12-29 – 1996-12-28: 928000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.64 million
Exact value

Exact value: 1639000 USD

1995-12-29 – 1996-12-28: 1639000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.86 million
Exact value

Exact value: 1860000 USD

1995-12-29 – 1996-12-28: 1860000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 221,000
Calculation and evidence

1639000 − 1860000 USD

Exact free cash flow: -221000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-28 – 1997-12-27
USD 3.3 million
Exact value

Exact value: 3301000 USD

1996-12-28 – 1997-12-27: 3301000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.56 million
Exact value

Exact value: -1556000 USD

1996-12-28 – 1997-12-27: -1556000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.15 million
Exact value

Exact value: 5153000 USD

1996-12-28 – 1997-12-27: 5153000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.71 million
Calculation and evidence

-1556000 − 5153000 USD

Exact free cash flow: -6709000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 8.6 million
Exact value

Exact value: 8596000 USD

1998-01-01 – 1998-12-31: 8596000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.57 million
Exact value

Exact value: 3565000 USD

1998-01-01 – 1998-12-31: 3565000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.3 million
Exact value

Exact value: 3301000 USD

1998-01-01 – 1998-12-31: 3301000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 264,000
Calculation and evidence

3565000 − 3301000 USD

Exact free cash flow: 264000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 13.2 million
Exact value

Exact value: 13196000 USD

1999-01-01 – 1999-12-31: 13196000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.21 million
Exact value

Exact value: 3209000 USD

1999-01-01 – 1999-12-31: 3209000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.41 million
Exact value

Exact value: 3414000 USD

1999-01-01 – 1999-12-31: 3414000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 205,000
Calculation and evidence

3209000 − 3414000 USD

Exact free cash flow: -205000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 17.05 million
Exact value

Exact value: 17048000 USD

2000-01-01 – 2000-12-31: 17048000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.93 million
Exact value

Exact value: -1934000 USD

2000-01-01 – 2000-12-31: -1934000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.06 million
Exact value

Exact value: 4063000 USD

2000-01-01 – 2000-12-31: 4063000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6 million
Calculation and evidence

-1934000 − 4063000 USD

Exact free cash flow: -5997000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 10.13 million
Exact value

Exact value: 10128000 USD

2001-01-01 – 2001-12-31: 10128000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.19 million
Exact value

Exact value: 16185000 USD

2001-01-01 – 2001-12-31: 16185000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.64 million
Exact value

Exact value: 5644000 USD

2001-01-01 – 2001-12-31: 5644000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.54 million
Calculation and evidence

16185000 − 5644000 USD

Exact free cash flow: 10541000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 17.69 million
Exact value

Exact value: -17689000 USD

2002-01-01 – 2002-12-31: -17689000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.29 million
Exact value

Exact value: 16286000 USD

2002-01-01 – 2002-12-31: 16286000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.9 million
Exact value

Exact value: 5902000 USD

2002-01-01 – 2002-12-31: 5902000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.38 million
Calculation and evidence

16286000 − 5902000 USD

Exact free cash flow: 10384000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 10.89 million
Exact value

Exact value: 10886000 USD

2003-01-01 – 2003-12-31: 10886000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.44 million
Exact value

Exact value: 44440000 USD

2003-01-01 – 2003-12-31: 44440000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.68 million
Exact value

Exact value: 8684000 USD

2003-01-01 – 2003-12-31: 8684000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.76 million
Calculation and evidence

44440000 − 8684000 USD

Exact free cash flow: 35756000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 80.54 million
Exact value

Exact value: 80539000 USD

2004-01-01 – 2004-12-31: 80539000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.86 million
Exact value

Exact value: 16858000 USD

2004-01-01 – 2004-12-31: 16858000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.42 million
Exact value

Exact value: 19419000 USD

2004-01-01 – 2004-12-31: 19419000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.56 million
Calculation and evidence

16858000 − 19419000 USD

Exact free cash flow: -2561000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 132.51 million
Exact value

Exact value: 132510000 USD

2005-01-01 – 2005-12-31: 132510000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 134.88 million
Exact value

Exact value: 134875000 USD

2005-01-01 – 2005-12-31: 134875000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.59 million
Exact value

Exact value: 15593000 USD

2005-01-01 – 2005-12-31: 15593000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119.28 million
Calculation and evidence

134875000 − 15593000 USD

Exact free cash flow: 119282000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

65 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000845752, 845752, edgar:845752

Also known as AMERICAN BODY ARMOR & EQUIPMENT INC