Revenue
889 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 889189000 USD Source
65 filing records in this dataset, filed from 1995-05-15 to 2007-05-02. Explore the available filing history and original sources.
889 million USD
2007-03-31 · USD
7.79%
2007-03-31 · %
-108 million USD
2007-03-31 · USD
-118 million USD
2007-03-31 · USD
45463000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.72 million USD
2006-04-01 – 2007-03-31
35 million USD
2006-04-01 – 2007-03-31
-32.3 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-02.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 979.68 million
–
Current period
USD 1.64 billion
–
1636930000 − 979683000 = 657247000 USD
979683000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source1636930000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 80.54 million
–
Current period
USD 132.51 million
–
132510000 − 80539000 = 51971000 USD
80539000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source132510000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.86 million
–
Current period
USD 134.88 million
–
134875000 − 16858000 = 118017000 USD
16858000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source134875000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 19.42 million
–
Current period
USD 15.59 million
–
15593000 − 19419000 = -3826000 USD
19419000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source15593000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-12-29 – 1996-12-28 | 30967000 | 28826000 Derived | 2141000 | 1213000 Derived | 928000 | -221000 Derived | Source
|
| 1997 1996-12-28 – 1997-12-27 | 78314000 | 73029000 Derived | 5285000 | 1984000 Derived | 3301000 | -6709000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 97207000 | 83562000 Derived | 13645000 | 5049000 Derived | 8596000 | 264000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 156664000 | 136281000 Derived | 20383000 | 7187000 Derived | 13196000 | -205000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 305117000 | 266752000 Derived | 38365000 | 56054000 Derived | -17689000 | 10384000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 365172000 | 329443000 Derived | 35729000 | 24843000 Derived | 10886000 | 35756000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 979683000 | 833968000 Derived | 145715000 | 65176000 Derived | 80539000 | -2561000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1636930000 | 1421296000 Derived | 215634000 | 83124000 Derived | 132510000 | 119282000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 30967000 |
|
| 1997 | Revenue | 78314000 |
|
| 1998 | Revenue | 97207000 |
|
| 1999 | Revenue | 156664000 |
|
| 2002 | Revenue | 305117000 |
|
| 2003 | Revenue | 365172000 |
|
| 2004 | Revenue | 979683000 |
|
| 2005 | Revenue | 1636930000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 152.9% |
|
| 1998 | Year over year | 24.1% |
|
| 1999 | Year over year | 61.2% |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 19.7% |
|
| 2004 | Year over year | 168.3% |
|
| 2005 | Year over year | 67.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 6.9% |
|
| 1997 | Operating margin | 6.7% |
|
| 1998 | Operating margin | 14% |
|
| 1999 | Operating margin | 13% |
|
| 2002 | Operating margin | 12.6% |
|
| 2003 | Operating margin | 9.8% |
|
| 2004 | Operating margin | 14.9% |
|
| 2005 | Operating margin | 13.2% |
|
| 1996 | Net margin | 3% |
|
| 1997 | Net margin | 4.2% |
|
| 1998 | Net margin | 8.8% |
|
| 1999 | Net margin | 8.4% |
|
| 2002 | Net margin | -5.8% |
|
| 2003 | Net margin | 3% |
|
| 2004 | Net margin | 8.2% |
|
| 2005 | Net margin | 8.1% |
|
| 1996 | Free cash flow margin | -0.7% |
|
| 1997 | Free cash flow margin | -8.6% |
|
| 1998 | Free cash flow margin | 0.3% |
|
| 1999 | Free cash flow margin | -0.1% |
|
| 2002 | Free cash flow margin | 3.4% |
|
| 2003 | Free cash flow margin | 9.8% |
|
| 2004 | Free cash flow margin | -0.3% |
|
| 2005 | Free cash flow margin | 7.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 1639000 |
|
| 1997 | Operating cash flow | -1556000 |
|
| 1998 | Operating cash flow | 3565000 |
|
| 1999 | Operating cash flow | 3209000 |
|
| 2002 | Operating cash flow | 16286000 |
|
| 2003 | Operating cash flow | 44440000 |
|
| 2004 | Operating cash flow | 16858000 |
|
| 2005 | Operating cash flow | 134875000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -221000 |
|
| 1997 | Free cash flow | -6709000 |
|
| 1998 | Free cash flow | 264000 |
|
| 1999 | Free cash flow | -205000 |
|
| 2002 | Free cash flow | 10384000 |
|
| 2003 | Free cash flow | 35756000 |
|
| 2004 | Free cash flow | -2561000 |
|
| 2005 | Free cash flow | 119282000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 34.7% |
|
| 1997 | Liabilities / assets | 14.4% |
|
| 1998 | Liabilities / assets | 20.4% |
|
| 1999 | Liabilities / assets | 11.5% |
|
| 2002 | Liabilities / assets | 21.7% |
|
| 2003 | Liabilities / assets | 49.6% |
|
| 2004 | Liabilities / assets | 56.3% |
|
| 2005 | Liabilities / assets | 51.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 2.26× |
|
| 1997 | Current assets / current liabilities | 3.99× |
|
| 1998 | Current assets / current liabilities | 2.3× |
|
| 1999 | Current assets / current liabilities | 3.99× |
|
| 2002 | Current assets / current liabilities | 2.35× |
|
| 2003 | Current assets / current liabilities | 2.39× |
|
| 2004 | Current assets / current liabilities | 1.55× |
|
| 2005 | Current assets / current liabilities | 1.71× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-12-29 – 1996-12-28 | USD 928,000 Exact valueExact value: 928000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.64 million Exact valueExact value: 1639000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 million Exact valueExact value: 1860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 221,000 Calculation and evidence1639000 − 1860000 USD Exact free cash flow: -221000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-28 – 1997-12-27 | USD 3.3 million Exact valueExact value: 3301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.56 million Exact valueExact value: -1556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.15 million Exact valueExact value: 5153000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.71 million Calculation and evidence-1556000 − 5153000 USD Exact free cash flow: -6709000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 8.6 million Exact valueExact value: 8596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.57 million Exact valueExact value: 3565000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.3 million Exact valueExact value: 3301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 264,000 Calculation and evidence3565000 − 3301000 USD Exact free cash flow: 264000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 13.2 million Exact valueExact value: 13196000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.21 million Exact valueExact value: 3209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.41 million Exact valueExact value: 3414000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 205,000 Calculation and evidence3209000 − 3414000 USD Exact free cash flow: -205000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 17.05 million Exact valueExact value: 17048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.93 million Exact valueExact value: -1934000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.06 million Exact valueExact value: 4063000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6 million Calculation and evidence-1934000 − 4063000 USD Exact free cash flow: -5997000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 10.13 million Exact valueExact value: 10128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.19 million Exact valueExact value: 16185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.64 million Exact valueExact value: 5644000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.54 million Calculation and evidence16185000 − 5644000 USD Exact free cash flow: 10541000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 17.69 million Exact valueExact value: -17689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.29 million Exact valueExact value: 16286000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.9 million Exact valueExact value: 5902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.38 million Calculation and evidence16286000 − 5902000 USD Exact free cash flow: 10384000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 10.89 million Exact valueExact value: 10886000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.44 million Exact valueExact value: 44440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.68 million Exact valueExact value: 8684000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.76 million Calculation and evidence44440000 − 8684000 USD Exact free cash flow: 35756000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 80.54 million Exact valueExact value: 80539000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.86 million Exact valueExact value: 16858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.42 million Exact valueExact value: 19419000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.56 million Calculation and evidence16858000 − 19419000 USD Exact free cash flow: -2561000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 132.51 million Exact valueExact value: 132510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 134.88 million Exact valueExact value: 134875000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.59 million Exact valueExact value: 15593000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 119.28 million Calculation and evidence134875000 − 15593000 USD Exact free cash flow: 119282000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
65 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000845752, 845752, edgar:845752
Also known as AMERICAN BODY ARMOR & EQUIPMENT INC