TELIDENT INC /MN/

EDGAR

19 filing records in this dataset, filed from 1996-05-13 to 2000-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

561 thousand USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

-7.08%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: -39748 USD Source
  • Revenue: 561098 USD Source

Operating cash flow

142 thousand USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 71197 USD Source
  • Operating Cash Flow: -71254 USD Source

Free cash flow

140 thousand USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 71197 USD Source
  • Operating Cash Flow: -71254 USD Source
  • Capital Expenditure: 19899 USD Source
  • Capital Expenditure: 17037 USD Source
Cash and cash equivalents
967 thousand USD Source
Exact value

967346 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.55 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Revenue: 2677869 USD · 1998-07-01 – 1999-06-30 Source
  • Revenue: 1909345 USD · 1998-07-01 – 1999-03-31 Source
  • Revenue: 433827 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 783289 USD · 1999-10-01 – 1999-12-31 Source
  • Revenue: 561098 USD · 2000-01-01 – 2000-03-31 Source

Net income

-12.3 thousand USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Net income: 114653 USD · 1998-07-01 – 1999-06-30 Source
  • Net income: 19695 USD · 1998-07-01 – 1999-03-31 Source
  • Net income: -94495 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: 124855 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: -137651 USD · 2000-01-01 – 2000-03-31 Source

Operating cash flow

303 thousand USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: 282999 USD · 1998-07-01 – 1999-06-30 Source
  • Operating cash flow: 51639 USD · 1998-07-01 – 1999-03-31 Source
  • Operating cash flow: 57256 USD · 1999-07-01 – 1999-09-30 Source
  • Operating cash flow: -71254 USD · 1999-07-01 – 1999-12-31 Source
  • Operating cash flow: 57256 USD · 1999-07-01 – 1999-09-30 Source
  • Operating cash flow: 71197 USD · 1999-07-01 – 2000-03-31 Source
  • Operating cash flow: -71254 USD · 1999-07-01 – 1999-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-15.

Financial data available through: 1999-06-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-06-30
  • Operating income: 5 of 11 periods available· newest 1999-06-30
  • Net income: 5 of 11 periods available· newest 1999-06-30
  • Operating cash flow: 5 of 11 periods available· newest 1999-06-30
  • capital expenditure: No compatible figures in this window
  • assets: No compatible figures in this window
  • Total liabilities: 3 of 11 periods available· newest 1997-06-30
  • Current assets: 5 of 11 periods available· newest 1999-06-30
  • Current liabilities: 5 of 11 periods available· newest 1999-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18%

    Prior period

    USD 2.27 million

    –

    Current period

    USD 2.68 million

    –

    Exact inputs and evidence

    2677869 − 2269000 = 408869 USD

    2269000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    2677869 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 715,768

    Prior period

    −USD 601,115

    –

    Current period

    USD 114,653

    –

    Exact inputs and evidence

    114653 − -601115 = 715768 USD

    -601115 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    114653 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 822,999

    Prior period

    −USD 540,000

    –

    Current period

    USD 282,999

    –

    Exact inputs and evidence

    282999 − -540000 = 822999 USD

    -540000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    282999 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-07-01 – 1999-06-30

  • Revenue USD 2.68 million 100% of revenue
  • Cost of revenue USD 716,482 27% of revenue
  • Operating expenses USD 1.87 million 70% of revenue
  • Operating income USD 92,917 3.5% of revenue
  • Tax, interest and other Derived −USD 21,736 −0.8% of revenue
  • Net income USD 114,653 4.3% of revenue

Cash

  • Operating cash flow USD 282,999 11% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 124% of revenue.
  • 1996 Operating loss: operating costs were 155% of revenue.
  • 1997 Operating loss: operating costs were 266% of revenue.
  • 1998 Operating loss: operating costs were 125% of revenue.
  • 1999 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-07-01 – 1995-06-302283959 2826002 Derived -542043 377289 Derived -919332 Unavailable
Source
1996 1995-07-01 – 1996-06-302454807 3805538 Derived -1350731 441896 Derived -1792627 Unavailable
Source
1997 1996-07-01 – 1997-06-301754451 4669607 Derived -2915156 863079 Derived -3778235 Unavailable
Source
1998 1997-07-01 – 1998-06-302269000 2842679 Derived -573679 27436 Derived -601115 Unavailable
Source
1999 1998-07-01 – 1999-06-302677869 2584952 Derived 92917 -21736 Derived 114653 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.7M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M2.2M1.4M723.0K0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue2283959
1996Revenue2454807
1997Revenue1754451
1998Revenue2269000
1999Revenue2677869

Revenue growth

Change in revenue from the same financial period one year earlier.

18% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%17%0%-16%-33%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year7.5%
1997Year over year-28.5%
1998Year over year29.3%
1999Year over year18%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.5% 1999
Net margin 4.3% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%-42%-106%-169%-233%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-23.7%
1996Operating margin-55%
1997Operating margin-166.2%
1998Operating margin-25.3%
1999Operating margin3.5%
1995Net margin-40.3%
1996Net margin-73%
1997Net margin-215.4%
1998Net margin-26.5%
1999Net margin4.3%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 283K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.467.7K-201.8K-871.3K-1.5M-2.2M19951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-1036956
1996Operating cash flow-1869390
1997Operating cash flow-2025506
1998Operating cash flow-540000
1999Operating cash flow282999

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assetsNot reported
1996Liabilities / assetsNot reported
1997Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reportedNo source recorded
1999-06-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

6.11× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.60×4.95×3.30×1.65×0.00×19951996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.46×
1996Current assets / current liabilities0.98×
1997Current assets / current liabilities1.51×
1998Current assets / current liabilities2.24×
1999Current assets / current liabilities6.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-07-01 – 1995-06-30
−USD 919,332
Exact value

Exact value: -919332 USD

1994-07-01 – 1995-06-30: -919332 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.04 million
Exact value

Exact value: -1036956 USD

1994-07-01 – 1995-06-30: -1036956 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
−USD 1.79 million
Exact value

Exact value: -1792627 USD

1995-07-01 – 1996-06-30: -1792627 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.87 million
Exact value

Exact value: -1869390 USD

1995-07-01 – 1996-06-30: -1869390 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-07-01 – 1997-06-30
−USD 3.78 million
Exact value

Exact value: -3778235 USD

1996-07-01 – 1997-06-30: -3778235 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.03 million
Exact value

Exact value: -2025506 USD

1996-07-01 – 1997-06-30: -2025506 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
−USD 601,115
Exact value

Exact value: -601115 USD

1997-07-01 – 1998-06-30: -601115 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 540,000
Exact value

Exact value: -540000 USD

1997-07-01 – 1998-06-30: -540000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
USD 114,653
Exact value

Exact value: 114653 USD

1998-07-01 – 1999-06-30: 114653 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 282,999
Exact value

Exact value: 282999 USD

1998-07-01 – 1999-06-30: 282999 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000845047, 845047, edgar:845047