CII FINANCIAL INC

EDGAR

8 filing records in this dataset, filed from 1996-05-15 to 2002-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

50.4 million USD

2002-09-30 · USD

Exact inputs and evidence

Net margin

-0.51%

2002-09-30 · %

Exact inputs and evidence

Operating cash flow

29.7 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 54892000 USD Source
  • Operating Cash Flow: 25239000 USD Source
Cash and cash equivalents
27.3 million USD Source
Exact value

27290000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

192 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 189082000 USD · 2001-01-01 – 2001-12-31 Source
  • Revenue: 140191000 USD · 2001-01-01 – 2001-09-30 Source
  • Revenue: 45231000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 47403000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 50442000 USD · 2002-07-01 – 2002-09-30 Source

Net income

41 thousand USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Net income: 1985000 USD · 2001-01-01 – 2001-12-31 Source
  • Net income: 1904000 USD · 2001-01-01 – 2001-09-30 Source
  • Net income: 239000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -20000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: -259000 USD · 2002-07-01 – 2002-09-30 Source

Operating cash flow

63.7 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Operating cash flow: 27606000 USD · 2001-01-01 – 2001-12-31 Source
  • Operating cash flow: 18797000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: 20603000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 25239000 USD · 2002-01-01 – 2002-06-30 Source
  • Operating cash flow: 20603000 USD · 2002-01-01 – 2002-03-31 Source
  • Operating cash flow: 54892000 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: 25239000 USD · 2002-01-01 – 2002-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-11-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2001-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2001-12-31
  • Total assets: 2 of 11 periods available· newest 2001-12-31
  • Total liabilities: 2 of 11 periods available· newest 2001-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +35%

    Prior period

    USD 140.01 million

    –

    Current period

    USD 189.08 million

    –

    Exact inputs and evidence

    189082000 − 140009000 = 49073000 USD

    140009000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    189082000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 9.71 million

    Prior period

    −USD 7.73 million

    –

    Current period

    USD 1.99 million

    –

    Exact inputs and evidence

    1985000 − -7729000 = 9714000 USD

    -7729000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    1985000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +70.4%

    Prior period

    USD 16.2 million

    –

    Current period

    USD 27.61 million

    –

    Exact inputs and evidence

    27606000 − 16203000 = 11403000 USD

    16203000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    27606000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +161.4%

    Prior period

    USD 839,000

    –

    Current period

    USD 2.19 million

    –

    Exact inputs and evidence

    2193000 − 839000 = 1354000 USD

    839000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    2193000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 189.08 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.99 million 1% of revenue

Cash

  • Operating cash flow USD 27.61 million 15% of revenue
  • Capital expenditure USD 2.19 million 1.2% of revenue
  • Free cash flow Derived USD 25.41 million 13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-3198350000 UnavailableUnavailableUnavailable3604000 -33698000 Derived
Source
2000 2000-01-01 – 2000-12-31140009000 UnavailableUnavailableUnavailable-7729000 15364000 Derived
Source
2001 2001-01-01 – 2001-12-31189082000 UnavailableUnavailableUnavailable1985000 25413000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 189.1M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.204.2M153.2M102.1M51.1M0.0199920002001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue98350000
2000Revenue140009000
2001Revenue189082000

Revenue growth

Change in revenue from the same financial period one year earlier.

35% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%34%23%11%0%199920002001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year42.4%
2001Year over year35%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 1% 2001
Free cash flow margin 13.4% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%3%-10%-24%-38%1999-12-312000-12-312001-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
1999Net margin3.7%
2000Net margin-5.5%
2001Net margin1%
1999Free cash flow margin-34.3%
2000Free cash flow margin11%
2001Free cash flow margin13.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 27.6M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.2M15.6M-958.0K-17.5M-34.1M199920002001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-29522000
2000Operating cash flow16203000
2001Operating cash flow27606000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 25.4M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.1M13.0M-4.1M-21.3M-38.4M199920002001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-33698000
2000Free cash flow15364000
2001Free cash flow25413000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

87.5% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95%71%48%24%0%1999-12-3120002001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets88.1%
2001Liabilities / assets87.5%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 3.6 million
Exact value

Exact value: 3604000 USD

1999-01-01 – 1999-12-31: 3604000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.52 million
Exact value

Exact value: -29522000 USD

1999-01-01 – 1999-12-31: -29522000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.18 million
Exact value

Exact value: 4176000 USD

1999-01-01 – 1999-12-31: 4176000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.7 million
Calculation and evidence

-29522000 − 4176000 USD

Exact free cash flow: -33698000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 7.73 million
Exact value

Exact value: -7729000 USD

2000-01-01 – 2000-12-31: -7729000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.2 million
Exact value

Exact value: 16203000 USD

2000-01-01 – 2000-12-31: 16203000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 839,000
Exact value

Exact value: 839000 USD

2000-01-01 – 2000-12-31: 839000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.36 million
Calculation and evidence

16203000 − 839000 USD

Exact free cash flow: 15364000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 1.99 million
Exact value

Exact value: 1985000 USD

2001-01-01 – 2001-12-31: 1985000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.61 million
Exact value

Exact value: 27606000 USD

2001-01-01 – 2001-12-31: 27606000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.19 million
Exact value

Exact value: 2193000 USD

2001-01-01 – 2001-12-31: 2193000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.41 million
Calculation and evidence

27606000 − 2193000 USD

Exact free cash flow: 25413000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000844828, 844828, edgar:844828