Cyclone Uranium Corp

EDGAR

91 filing records in this dataset, filed from 1995-06-14 to 2014-12-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2011-10-31 · USD

Exact inputs and evidence

Operating cash flow

-178 thousand USD

2011-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -232432 USD Source
  • Operating Cash Flow: -54700 USD Source
Cash and cash equivalents
6.33 thousand USD Source
Exact value

6332 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-12-22.

Financial data available through: 2009-01-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2009-01-31
  • Operating income: 11 of 11 periods available· newest 2009-01-31
  • Net income: 11 of 11 periods available· newest 2009-01-31
  • Operating cash flow: 11 of 11 periods available· newest 2009-01-31
  • Capital expenditure: 1 of 11 periods available· newest 1999-01-31
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2009-01-31
  • Current liabilities: 10 of 11 periods available· newest 2009-01-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2009-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2007-02-01 – 2008-01-31

    Inspect prior input Prior source

    0 USD · 2008-02-01 – 2009-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -143.2%

    Prior period

    USD 729,837

    –

    Current period

    −USD 315,579

    –

    Exact inputs and evidence

    -315579 − 729837 = -1045416 USD

    729837 USD · 2007-02-01 – 2008-01-31

    Inspect prior input Prior source

    -315579 USD · 2008-02-01 – 2009-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -159.1%

    Prior period

    USD 429,566

    –

    Current period

    −USD 253,794

    –

    Exact inputs and evidence

    -253794 − 429566 = -683360 USD

    429566 USD · 2007-02-01 – 2008-01-31

    Inspect prior input Prior source

    -253794 USD · 2008-02-01 – 2009-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-02-01 – 2009-01-31

  • Revenue USD 0
  • Operating costs Derived USD 313,856
  • Operating income −USD 313,856
  • Tax, interest and other Derived USD 1,723
  • Net income −USD 315,579

Cash

  • Operating cash flow −USD 253,794
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Operating loss: operating costs were 700% of revenue.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-02-01 – 2000-01-310 181196 Derived -181196 2383936 Derived -2565132 Unavailable
Source
2001 2000-02-01 – 2001-01-310 457976 Derived -457976 -1538094 Derived 1080118 Unavailable
Source
2002 2001-02-01 – 2002-01-310 624552 Derived -624552 10000 Derived -634552 Unavailable
Source
2003 2002-02-01 – 2003-01-310 585106 Derived -585106 1316 Derived -586422 Unavailable
Source
2004 2003-02-01 – 2004-01-310 556365 Derived -556365 5500 Derived -561865 Unavailable
Source
2005 2004-02-01 – 2005-01-310 532987 Derived -532987 -58129 Derived -474858 Unavailable
Source
2006 2005-02-01 – 2006-01-3144240 309685 Derived -265445 -40420 Derived -225025 Unavailable
Source
2007 2006-02-01 – 2007-01-310 357106 Derived -357106 -590577 Derived 233471 Unavailable
Source
2008 2007-02-01 – 2008-01-310 461841 Derived -461841 -1191678 Derived 729837 Unavailable
Source
2009 2008-02-01 – 2009-01-310 313856 Derived -313856 1723 Derived -315579 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.8K35.8K23.9K11.9K0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue0
2001Revenue0
2002Revenue0
2003Revenue0
2004Revenue0
2005Revenue0
2006Revenue44240
2007Revenue0
2008Revenue0
2009Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over year-100%
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -600% 2006
Net margin -508.6% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%-126%-300%-474%-648%200020052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating marginNot reported
2001Operating marginNot reported
2002Operating marginNot reported
2003Operating marginNot reported
2004Operating marginNot reported
2005Operating marginNot reported
2006Operating margin-600%
2007Operating marginNot reported
2008Operating marginNot reported
2009Operating marginNot reported
2000Net marginNot reported
2001Net marginNot reported
2002Net marginNot reported
2003Net marginNot reported
2004Net marginNot reported
2005Net marginNot reported
2006Net margin-508.6%
2007Net marginNot reported
2008Net marginNot reported
2009Net marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -253.8K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.649.4K387.8K126.2K-135.5K-397.1K200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow-75997
2001Operating cash flow-248498
2002Operating cash flow-277086
2003Operating cash flow-243709
2004Operating cash flow-324922
2005Operating cash flow-228303
2006Operating cash flow-103775
2007Operating cash flow577247
2008Operating cash flow429566
2009Operating cash flow-253794

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-01-31Liabilities / assetsNot reportedNo source recorded
2001-01-31Liabilities / assetsNot reportedNo source recorded
2002-01-31Liabilities / assetsNot reportedNo source recorded
2003-01-31Liabilities / assetsNot reportedNo source recorded
2004-01-31Liabilities / assetsNot reportedNo source recorded
2005-01-31Liabilities / assetsNot reportedNo source recorded
2006-01-31Liabilities / assetsNot reportedNo source recorded
2007-01-31Liabilities / assetsNot reportedNo source recorded
2008-01-31Liabilities / assetsNot reportedNo source recorded
2009-01-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.02× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.32×0.24×0.16×0.08×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities0.2×
2001Current assets / current liabilities0.07×
2002Current assets / current liabilities0.01×
2003-01-31Current assets / current liabilitiesNot reported
2004-01-31Current assets / current liabilitiesNot reported
2005Current assets / current liabilities0.03×
2006Current assets / current liabilities0.09×
2007Current assets / current liabilities0.23×
2008Current assets / current liabilities0.29×
2009Current assets / current liabilities0.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-02-01 – 2000-01-31
−USD 2.57 million
Exact value

Exact value: -2565132 USD

1999-02-01 – 2000-01-31: -2565132 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75,997
Exact value

Exact value: -75997 USD

1999-02-01 – 2000-01-31: -75997 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-02-01 – 2001-01-31
USD 1.08 million
Exact value

Exact value: 1080118 USD

2000-02-01 – 2001-01-31: 1080118 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 248,498
Exact value

Exact value: -248498 USD

2000-02-01 – 2001-01-31: -248498 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-02-01 – 2002-01-31
−USD 634,552
Exact value

Exact value: -634552 USD

2001-02-01 – 2002-01-31: -634552 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 277,086
Exact value

Exact value: -277086 USD

2001-02-01 – 2002-01-31: -277086 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-02-01 – 2003-01-31
−USD 586,422
Exact value

Exact value: -586422 USD

2002-02-01 – 2003-01-31: -586422 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 243,709
Exact value

Exact value: -243709 USD

2002-02-01 – 2003-01-31: -243709 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-02-01 – 2004-01-31
−USD 561,865
Exact value

Exact value: -561865 USD

2003-02-01 – 2004-01-31: -561865 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 324,922
Exact value

Exact value: -324922 USD

2003-02-01 – 2004-01-31: -324922 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-02-01 – 2005-01-31
−USD 474,858
Exact value

Exact value: -474858 USD

2004-02-01 – 2005-01-31: -474858 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 228,303
Exact value

Exact value: -228303 USD

2004-02-01 – 2005-01-31: -228303 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-02-01 – 2006-01-31
−USD 225,025
Exact value

Exact value: -225025 USD

2005-02-01 – 2006-01-31: -225025 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 103,775
Exact value

Exact value: -103775 USD

2005-02-01 – 2006-01-31: -103775 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-02-01 – 2007-01-31
USD 233,471
Exact value

Exact value: 233471 USD

2006-02-01 – 2007-01-31: 233471 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 577,247
Exact value

Exact value: 577247 USD

2006-02-01 – 2007-01-31: 577247 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-02-01 – 2008-01-31
USD 729,837
Exact value

Exact value: 729837 USD

2007-02-01 – 2008-01-31: 729837 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 429,566
Exact value

Exact value: 429566 USD

2007-02-01 – 2008-01-31: 429566 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-02-01 – 2009-01-31
−USD 315,579
Exact value

Exact value: -315579 USD

2008-02-01 – 2009-01-31: -315579 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 253,794
Exact value

Exact value: -253794 USD

2008-02-01 – 2009-01-31: -253794 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

91 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000844788, 844788, edgar:844788

Also known as FISCHER WATT GOLD CO INC, FISCHER WATT GOLD CO INC, FISHER WATT GOLD CO INC