Revenue
563 CAD
2016 Q1 · CAD
Exact inputs and evidence
- Revenue: 563 CAD Source
51 filing records in this dataset, filed from 2011-03-28 to 2020-07-20. Reported financial figures are available; chart coverage varies by period.
82815 CAD
57821593 shares
0.48% · 276 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2020-07-20.
Financial data available through: 2019-08-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−CAD 810,825
–
Current period
−CAD 635,045
–
-635045 − -810825 = 175780 CAD
-810825 CAD · 2017-09-01 – 2018-08-31
Inspect prior input Prior source-635045 CAD · 2018-09-01 – 2019-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−CAD 109,494
–
Current period
−CAD 154,860
–
-154860 − -109494 = -45366 CAD
-109494 CAD · 2017-09-01 – 2018-08-31
Inspect prior input Prior source-154860 CAD · 2018-09-01 – 2019-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2010-09-01 – 2011-08-31 | 900 | 467051 Derived | -466151 | 231693 Derived | -697844 | -419262 Derived | Source
|
| 2012 2011-09-01 – 2012-08-31 | 25387 | 502211 Derived | -476824 | 483287 Derived | -960111 | Unavailable | Source
|
| 2013 2012-09-01 – 2013-08-31 | 31799 | 408080 Derived | -376281 | 405358 Derived | -781639 | Unavailable | Source
|
| 2014 2013-09-01 – 2014-08-31 | 15759 | 444509 Derived | -428750 | 397616 Derived | -826366 | Unavailable | Source
|
| 2015 2014-09-01 – 2015-08-31 | 4514 | 438823 Derived | -434309 | 340317 Derived | -774626 | Unavailable | Source
|
| 2016 2015-09-01 – 2016-08-31 | 863 | 426551 Derived | -425688 | 604605 Derived | -1030293 | Unavailable | Source
|
Amounts are exact, in CAD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(CAD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 900 |
|
| 2012 | Revenue | 25387 |
|
| 2013 | Revenue | 31799 |
|
| 2014 | Revenue | 15759 |
|
| 2015 | Revenue | 4514 |
|
| 2016 | Revenue | 863 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 2,720.8% |
|
| 2013 | Year over year | 25.3% |
|
| 2014 | Year over year | -50.4% |
|
| 2015 | Year over year | -71.4% |
|
| 2016 | Year over year | -80.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | -51,794.6% |
|
| 2012 | Operating margin | -1,878.2% |
|
| 2013 | Operating margin | -1,183.3% |
|
| 2014 | Operating margin | -2,720.7% |
|
| 2015 | Operating margin | -9,621.4% |
|
| 2016 | Operating margin | -49,326.5% |
|
| 2011 | Net margin | -77,538.2% |
|
| 2012 | Net margin | -3,781.9% |
|
| 2013 | Net margin | -2,458.1% |
|
| 2014 | Net margin | -5,243.8% |
|
| 2015 | Net margin | -17,160.5% |
|
| 2016 | Net margin | -119,385.1% |
|
| 2011 | Free cash flow margin | -46,584.7% |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(CAD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | -315729 |
|
| 2012 | Operating cash flow | -604325 |
|
| 2013 | Operating cash flow | -451402 |
|
| 2014 | Operating cash flow | -389274 |
|
| 2015 | Operating cash flow | -136144 |
|
| 2016 | Operating cash flow | -169166 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(CAD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | -419262 |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-08-31 | Liabilities / assets | Not reported | No source recorded |
| 2012-08-31 | Liabilities / assets | Not reported |
|
| 2013-08-31 | Liabilities / assets | Not reported |
|
| 2014-08-31 | Liabilities / assets | Not reported |
|
| 2015-08-31 | Liabilities / assets | Not reported |
|
| 2016 | Liabilities / assets | 29.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2012 | Current assets / current liabilities | 2.15× |
|
| 2013 | Current assets / current liabilities | 4.67× |
|
| 2014 | Current assets / current liabilities | 0.45× |
|
| 2015 | Current assets / current liabilities | 0.2× |
|
| 2016 | Current assets / current liabilities | 0.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2010-09-01 – 2011-08-31 | −CAD 697,844 Exact valueExact value: -697844 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 315,729 Exact valueExact value: -315729 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 103,533 Exact valueExact value: 103533 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 419,262 Calculation and evidence-315729 − 103533 CAD Exact free cash flow: -419262 CAD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-09-01 – 2012-08-31 | −CAD 960,111 Exact valueExact value: -960111 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 604,325 Exact valueExact value: -604325 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2012-09-01 – 2013-08-31 | −CAD 781,639 Exact valueExact value: -781639 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 451,402 Exact valueExact value: -451402 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2013-09-01 – 2014-08-31 | −CAD 826,366 Exact valueExact value: -826366 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 389,274 Exact valueExact value: -389274 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2014-09-01 – 2015-08-31 | −CAD 774,626 Exact valueExact value: -774626 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 136,144 Exact valueExact value: -136144 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2015-09-01 – 2016-08-31 | −CAD 1.03 million Exact valueExact value: -1030293 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 169,166 Exact valueExact value: -169166 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2016-09-01 – 2017-08-31 | −CAD 5.07 million Exact valueExact value: -5071687 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 592,051 Exact valueExact value: -592051 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2017-09-01 – 2018-08-31 | −CAD 810,825 Exact valueExact value: -810825 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 109,494 Exact valueExact value: -109494 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2018-09-01 – 2019-08-31 | −CAD 635,045 Exact valueExact value: -635045 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 154,860 Exact valueExact value: -154860 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
51 filings · 1,703 latest values · 1,703 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000844538, 844538, NTOX, TRPO, edgar:844538
Also known as NOTOX TECHNOLOGIES CORP., ROCKFORD MINERALS INC /FI, ROCKFORD MINERALS INC /FI, TROPIC INTERNATIONAL INC.