ROCKFORD MINERALS INC /FI

EDGAR

51 filing records in this dataset, filed from 2011-03-28 to 2020-07-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

563 CAD

2016 Q1 · CAD

Exact inputs and evidence

Operating margin

-19,055.42%

2016 Q1 · %

Exact inputs and evidence

Operating cash flow

-32.5 thousand CAD

2016 Q1 · CAD

Exact inputs and evidence
  • Operating Cash Flow: -32460 CAD Source
Cash and cash equivalents
82.8 thousand CAD Source
Exact value

82815 CAD

Long-term debt including current maturities
Not available
Shares outstanding
57.8 million shares Source
Exact value

57821593 shares

Reported share-count change

0.48% · 276 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 57545343 shares · 2019-05-31· Source
  • 57821593 shares · 2020-05-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-07-20.

Financial data available through: 2019-08-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2016-08-31
  • Operating income: 9 of 11 periods available· newest 2019-08-31
  • Net income: 9 of 11 periods available· newest 2019-08-31
  • Operating cash flow: 9 of 11 periods available· newest 2019-08-31
  • Capital expenditure: 1 of 11 periods available· newest 2011-08-31
  • Total assets: 8 of 11 periods available· newest 2019-08-31
  • Total liabilities: 4 of 11 periods available· newest 2019-08-31
  • Current assets: 8 of 11 periods available· newest 2019-08-31
  • Current liabilities: 8 of 11 periods available· newest 2019-08-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2019-08-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 10 of 11 periods available· newest 2019-08-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +CAD 175,780

    Prior period

    −CAD 810,825

    –

    Current period

    −CAD 635,045

    –

    Exact inputs and evidence

    -635045 − -810825 = 175780 CAD

    -810825 CAD · 2017-09-01 – 2018-08-31

    Inspect prior input Prior source

    -635045 CAD · 2018-09-01 – 2019-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −CAD 45,366

    Prior period

    −CAD 109,494

    –

    Current period

    −CAD 154,860

    –

    Exact inputs and evidence

    -154860 − -109494 = -45366 CAD

    -109494 CAD · 2017-09-01 – 2018-08-31

    Inspect prior input Prior source

    -154860 CAD · 2018-09-01 – 2019-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2015-09-01 – 2016-08-31

  • Revenue CAD 863 100% of revenue
  • Operating costs Derived CAD 426,551 49,427% of revenue
  • Operating income −CAD 425,688 −49,327% of revenue
  • Tax, interest and other Derived CAD 604,605 70,059% of revenue
  • Net income −CAD 1.03 million −119,385% of revenue

Cash

  • Operating cash flow −CAD 169,166 −19,602% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Operating loss: operating costs were 51,895% of revenue.
  • 2012 Operating loss: operating costs were 1,978% of revenue.
  • 2013 Operating loss: operating costs were 1,283% of revenue.
  • 2014 Operating loss: operating costs were 2,821% of revenue.
  • 2015 Operating loss: operating costs were 9,721% of revenue.
  • 2016 Operating loss: operating costs were 49,427% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2010-09-01 – 2011-08-31900 467051 Derived -466151 231693 Derived -697844 -419262 Derived
Source
2012 2011-09-01 – 2012-08-3125387 502211 Derived -476824 483287 Derived -960111 Unavailable
Source
2013 2012-09-01 – 2013-08-3131799 408080 Derived -376281 405358 Derived -781639 Unavailable
Source
2014 2013-09-01 – 2014-08-3115759 444509 Derived -428750 397616 Derived -826366 Unavailable
Source
2015 2014-09-01 – 2015-08-314514 438823 Derived -434309 340317 Derived -774626 Unavailable
Source
2016 2015-09-01 – 2016-08-31863 426551 Derived -425688 604605 Derived -1030293 Unavailable
Source

Amounts are exact, in CAD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

CAD 863 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.3K25.8K17.2K8.6K0.0201120142016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(CAD)Source evidence
2011Revenue900
2012Revenue25387
2013Revenue31799
2014Revenue15759
2015Revenue4514
2016Revenue863

Revenue growth

Change in revenue from the same financial period one year earlier.

-80.9% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,945%2,132%1,320%507%-305%201120142016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year2,720.8%
2013Year over year25.3%
2014Year over year-50.4%
2015Year over year-71.4%
2016Year over year-80.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -49,326.5% 2016
Net margin -119,385.1% 2016
Free cash flow margin -46,584.7% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9,551%-25,071%-59,693%-94,314%-128,936%201120142016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin-51,794.6%
2012Operating margin-1,878.2%
2013Operating margin-1,183.3%
2014Operating margin-2,720.7%
2015Operating margin-9,621.4%
2016Operating margin-49,326.5%
2011Net margin-77,538.2%
2012Net margin-3,781.9%
2013Net margin-2,458.1%
2014Net margin-5,243.8%
2015Net margin-17,160.5%
2016Net margin-119,385.1%
2011Free cash flow margin-46,584.7%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

CAD -169.2K 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.3K-126.9K-302.2K-477.4K-652.7K201120142016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2011Operating cash flow-315729
2012Operating cash flow-604325
2013Operating cash flow-451402
2014Operating cash flow-389274
2015Operating cash flow-136144
2016Operating cash flow-169166

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

CAD -419.3K 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.5K-88.0K-209.6K-331.2K-452.8K201120142016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2011Free cash flow-419262
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

29.8% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.2%24.1%16.1%8.0%0.0%2011-08-312014-08-312016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-08-31Liabilities / assetsNot reportedNo source recorded
2012-08-31Liabilities / assetsNot reported
2013-08-31Liabilities / assetsNot reported
2014-08-31Liabilities / assetsNot reported
2015-08-31Liabilities / assetsNot reported
2016Liabilities / assets29.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.27× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.04×3.78×2.52×1.26×0.00×2011-08-3120142016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011-08-31Current assets / current liabilitiesNot reportedNo source recorded
2012Current assets / current liabilities2.15×
2013Current assets / current liabilities4.67×
2014Current assets / current liabilities0.45×
2015Current assets / current liabilities0.2×
2016Current assets / current liabilities0.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2010-09-01 – 2011-08-31
−CAD 697,844
Exact value

Exact value: -697844 CAD

2010-09-01 – 2011-08-31: -697844 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 315,729
Exact value

Exact value: -315729 CAD

2010-09-01 – 2011-08-31: -315729 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 103,533
Exact value

Exact value: 103533 CAD

2010-09-01 – 2011-08-31: 103533 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 419,262
Calculation and evidence

-315729 − 103533 CAD

Exact free cash flow: -419262 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-09-01 – 2012-08-31
−CAD 960,111
Exact value

Exact value: -960111 CAD

2011-09-01 – 2012-08-31: -960111 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 604,325
Exact value

Exact value: -604325 CAD

2011-09-01 – 2012-08-31: -604325 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-09-01 – 2013-08-31
−CAD 781,639
Exact value

Exact value: -781639 CAD

2012-09-01 – 2013-08-31: -781639 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 451,402
Exact value

Exact value: -451402 CAD

2012-09-01 – 2013-08-31: -451402 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-09-01 – 2014-08-31
−CAD 826,366
Exact value

Exact value: -826366 CAD

2013-09-01 – 2014-08-31: -826366 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 389,274
Exact value

Exact value: -389274 CAD

2013-09-01 – 2014-08-31: -389274 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-09-01 – 2015-08-31
−CAD 774,626
Exact value

Exact value: -774626 CAD

2014-09-01 – 2015-08-31: -774626 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 136,144
Exact value

Exact value: -136144 CAD

2014-09-01 – 2015-08-31: -136144 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-09-01 – 2016-08-31
−CAD 1.03 million
Exact value

Exact value: -1030293 CAD

2015-09-01 – 2016-08-31: -1030293 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 169,166
Exact value

Exact value: -169166 CAD

2015-09-01 – 2016-08-31: -169166 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-09-01 – 2017-08-31
−CAD 5.07 million
Exact value

Exact value: -5071687 CAD

2016-09-01 – 2017-08-31: -5071687 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 592,051
Exact value

Exact value: -592051 CAD

2016-09-01 – 2017-08-31: -592051 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-09-01 – 2018-08-31
−CAD 810,825
Exact value

Exact value: -810825 CAD

2017-09-01 – 2018-08-31: -810825 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 109,494
Exact value

Exact value: -109494 CAD

2017-09-01 – 2018-08-31: -109494 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-09-01 – 2019-08-31
−CAD 635,045
Exact value

Exact value: -635045 CAD

2018-09-01 – 2019-08-31: -635045 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 154,860
Exact value

Exact value: -154860 CAD

2018-09-01 – 2019-08-31: -154860 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 1,703 latest values · 1,703 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000844538, 844538, NTOX, TRPO, edgar:844538

Also known as NOTOX TECHNOLOGIES CORP., ROCKFORD MINERALS INC /FI, ROCKFORD MINERALS INC /FI, TROPIC INTERNATIONAL INC.