Revenue
6.04 thousand USD
2001-11-30 · USD
Exact inputs and evidence
- Revenue: 6039 USD Source
27 filing records in this dataset, filed from 1997-07-03 to 2002-02-20. Explore the available filing history and original sources.
6.04 thousand USD
2001-11-30 · USD
-10,118.03%
2001-11-30 · %
-190 thousand USD
2001-11-30 · USD
655 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-639 thousand USD
2000-12-01 – 2001-11-30
-6.51 million USD
2000-12-01 – 2001-11-30
-995 thousand USD
2000-12-01 – 2001-11-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-02-20.
Financial data available through: 2001-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 146,424
–
Current period
USD 131,172
–
131172 − 146424 = -15252 USD
146424 USD · 1999-06-01 – 2000-05-31
Inspect prior input Prior source131172 USD · 2000-06-01 – 2001-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.43 million
–
Current period
−USD 7.52 million
–
-7517471 − -7432034 = -85437 USD
-7432034 USD · 1999-06-01 – 2000-05-31
Inspect prior input Prior source-7517471 USD · 2000-06-01 – 2001-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.51 million
–
Current period
−USD 1.88 million
–
-1883168 − -3514115 = 1630947 USD
-3514115 USD · 1999-06-01 – 2000-05-31
Inspect prior input Prior source-1883168 USD · 2000-06-01 – 2001-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 95,561
–
Current period
USD 22,166
–
22166 − 95561 = -73395 USD
95561 USD · 1999-06-01 – 2000-05-31
Inspect prior input Prior source22166 USD · 2000-06-01 – 2001-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-06-01 – 1994-05-31 | 790466 | Unavailable | Unavailable | Unavailable | -655138 | Unavailable | Source
|
| 1995 1994-06-01 – 1995-05-31 | 328546 | 1448943 Derived | -1120397 | 0 Derived | -1120397 | -629795 Derived | Source
|
| 1996 1995-06-01 – 1996-05-31 | 43552 | 6664620 Derived | -6621068 | 0 Derived | -6621068 | -1273178 Derived | Source
|
| 1997 1996-06-01 – 1997-05-31 | 20000 | 1667754 Derived | -1647754 | 0 Derived | -1647754 | -873021 Derived | Source
|
| 1998 1997-06-01 – 1998-05-31 | 814835 | 4032880 Derived | -3218045 | -138981 Derived | -3079064 | -4371249 Derived | Source
|
| 1999 1998-06-01 – 1999-05-31 | 33380 | 5013243 Derived | -4979863 | -34058 Derived | -4945805 | -4491693 Derived | Source
|
| 2000 1999-06-01 – 2000-05-31 | 146424 | 7586778 Derived | -7440354 | -8320 Derived | -7432034 | -3609676 Derived | Source
|
| 2001 2000-06-01 – 2001-05-31 | 131172 | 7028643 Derived | -6897471 | 620000 Derived | -7517471 | -1905334 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 790466 |
|
| 1995 | Revenue | 328546 |
|
| 1996 | Revenue | 43552 |
|
| 1997 | Revenue | 20000 |
|
| 1998 | Revenue | 814835 |
|
| 1999 | Revenue | 33380 |
|
| 2000 | Revenue | 146424 |
|
| 2001 | Revenue | 131172 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -58.4% |
|
| 1996 | Year over year | -86.7% |
|
| 1997 | Year over year | -54.1% |
|
| 1998 | Year over year | 3,974.2% |
|
| 1999 | Year over year | -95.9% |
|
| 2000 | Year over year | 338.7% |
|
| 2001 | Year over year | -10.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-05-31 | Operating margin | Not reported |
|
| 1995 | Operating margin | -341% |
|
| 1996 | Operating margin | -15,202.7% |
|
| 1997 | Operating margin | -8,238.8% |
|
| 1998 | Operating margin | -394.9% |
|
| 1999 | Operating margin | -14,918.7% |
|
| 2000 | Operating margin | -5,081.4% |
|
| 2001 | Operating margin | -5,258.3% |
|
| 1994 | Net margin | -82.9% |
|
| 1995 | Net margin | -341% |
|
| 1996 | Net margin | -15,202.7% |
|
| 1997 | Net margin | -8,238.8% |
|
| 1998 | Net margin | -377.9% |
|
| 1999 | Net margin | -14,816.7% |
|
| 2000 | Net margin | -5,075.7% |
|
| 2001 | Net margin | -5,731% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | -191.7% |
|
| 1996 | Free cash flow margin | -2,923.4% |
|
| 1997 | Free cash flow margin | -4,365.1% |
|
| 1998 | Free cash flow margin | -536.5% |
|
| 1999 | Free cash flow margin | -13,456.2% |
|
| 2000 | Free cash flow margin | -2,465.2% |
|
| 2001 | Free cash flow margin | -1,452.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -342861 |
|
| 1995 | Operating cash flow | -568868 |
|
| 1996 | Operating cash flow | -1242951 |
|
| 1997 | Operating cash flow | -864023 |
|
| 1998 | Operating cash flow | -3157691 |
|
| 1999 | Operating cash flow | -4251055 |
|
| 2000 | Operating cash flow | -3514115 |
|
| 2001 | Operating cash flow | -1883168 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | -629795 |
|
| 1996 | Free cash flow | -1273178 |
|
| 1997 | Free cash flow | -873021 |
|
| 1998 | Free cash flow | -4371249 |
|
| 1999 | Free cash flow | -4491693 |
|
| 2000 | Free cash flow | -3609676 |
|
| 2001 | Free cash flow | -1905334 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-05-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-05-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-05-31 | Liabilities / assets | Not reported |
|
| 1997 | Liabilities / assets | 915.8% |
|
| 1998 | Liabilities / assets | 56.5% |
|
| 1999 | Liabilities / assets | 161.5% |
|
| 2000 | Liabilities / assets | 274.3% |
|
| 2001 | Liabilities / assets | 499.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-05-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-05-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 0.07× |
|
| 1997 | Current assets / current liabilities | 0.08× |
|
| 1998 | Current assets / current liabilities | 13.6× |
|
| 1999 | Current assets / current liabilities | 0.33× |
|
| 2000 | Current assets / current liabilities | 0.18× |
|
| 2001 | Current assets / current liabilities | 0.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-06-01 – 1994-05-31 | −USD 655,138 Exact valueExact value: -655138 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 342,861 Exact valueExact value: -342861 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1994-06-01 – 1995-05-31 | −USD 1.12 million Exact valueExact value: -1120397 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 568,868 Exact valueExact value: -568868 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60,927 Exact valueExact value: 60927 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 629,795 Calculation and evidence-568868 − 60927 USD Exact free cash flow: -629795 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-06-01 – 1996-05-31 | −USD 6.62 million Exact valueExact value: -6621068 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 million Exact valueExact value: -1242951 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30,227 Exact valueExact value: 30227 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.27 million Calculation and evidence-1242951 − 30227 USD Exact free cash flow: -1273178 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-06-01 – 1997-05-31 | −USD 1.65 million Exact valueExact value: -1647754 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 864,023 Exact valueExact value: -864023 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8,998 Exact valueExact value: 8998 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 873,021 Calculation and evidence-864023 − 8998 USD Exact free cash flow: -873021 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-06-01 – 1998-05-31 | −USD 3.08 million Exact valueExact value: -3079064 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.16 million Exact valueExact value: -3157691 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.21 million Exact valueExact value: 1213558 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.37 million Calculation and evidence-3157691 − 1213558 USD Exact free cash flow: -4371249 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-06-01 – 1999-05-31 | −USD 4.95 million Exact valueExact value: -4945805 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.25 million Exact valueExact value: -4251055 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 240,638 Exact valueExact value: 240638 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.49 million Calculation and evidence-4251055 − 240638 USD Exact free cash flow: -4491693 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-06-01 – 2000-05-31 | −USD 7.43 million Exact valueExact value: -7432034 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.51 million Exact valueExact value: -3514115 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95,561 Exact valueExact value: 95561 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.61 million Calculation and evidence-3514115 − 95561 USD Exact free cash flow: -3609676 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-06-01 – 2001-05-31 | −USD 7.52 million Exact valueExact value: -7517471 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.88 million Exact valueExact value: -1883168 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22,166 Exact valueExact value: 22166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.91 million Calculation and evidence-1883168 − 22166 USD Exact free cash flow: -1905334 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000844008, 844008, edgar:844008