ASCENDIA BRANDS, INC.

EDGAR

63 filing records in this dataset, filed from 1998-11-10 to 2008-01-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

33.9 million USD

2007-08-25 · USD

Exact inputs and evidence

Operating margin

-20.42%

2007-08-25 · %

Exact inputs and evidence
  • Operating Income: -6917000 USD Source
  • Revenue: 33871000 USD Source
Cash and cash equivalents
767 thousand USD Source
Exact value

767000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-01-10.

Financial data available through: 2007-02-28.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2007-02-28
  • Operating income: 10 of 11 periods available· newest 2007-02-28
  • Net income: 10 of 11 periods available· newest 2007-02-28
  • Operating cash flow: 10 of 11 periods available· newest 2007-02-28
  • Capital expenditure: 8 of 11 periods available· newest 2007-02-28
  • Total assets: 8 of 11 periods available· newest 2007-02-28
  • Total liabilities: 8 of 11 periods available· newest 2007-02-28
  • Current assets: 8 of 11 periods available· newest 2007-02-28
  • Current liabilities: 8 of 11 periods available· newest 2007-02-28
  • Cash and cash equivalents: 8 of 11 periods available· newest 2007-02-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +25.3%

    Prior period

    USD 79.52 million

    –

    Current period

    USD 99.64 million

    –

    Exact inputs and evidence

    99642000 − 79518000 = 20124000 USD

    79518000 USD · 2005-03-01 – 2006-02-28

    Inspect prior input Prior source

    99642000 USD · 2006-03-01 – 2007-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 54.69 million

    Prior period

    −USD 48.91 million

    –

    Current period

    −USD 103.6 million

    –

    Exact inputs and evidence

    -103603000 − -48913000 = -54690000 USD

    -48913000 USD · 2005-03-01 – 2006-02-28

    Inspect prior input Prior source

    -103603000 USD · 2006-03-01 – 2007-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 6 million

    Prior period

    −USD 19.39 million

    –

    Current period

    −USD 25.39 million

    –

    Exact inputs and evidence

    -25393000 − -19391000 = -6002000 USD

    -19391000 USD · 2005-03-01 – 2006-02-28

    Inspect prior input Prior source

    -25393000 USD · 2006-03-01 – 2007-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34.2%

    Prior period

    USD 1.36 million

    –

    Current period

    USD 896,000

    –

    Exact inputs and evidence

    896000 − 1361000 = -465000 USD

    1361000 USD · 2005-03-01 – 2006-02-28

    Inspect prior input Prior source

    896000 USD · 2006-03-01 – 2007-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-03-01 – 2007-02-28

  • Revenue USD 99.64 million 100% of revenue
  • Operating costs Derived USD 110.33 million 111% of revenue
  • Operating income −USD 10.69 million −11% of revenue
  • Tax, interest and other Derived USD 92.92 million 93% of revenue
  • Net income −USD 103.6 million −104% of revenue

Cash

  • Operating cash flow −USD 25.39 million −25% of revenue
  • Capital expenditure USD 896,000 0.9% of revenue
  • Free cash flow Derived −USD 26.29 million −26% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 137% of revenue.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Operating loss: operating costs were 106% of revenue.
  • 2003 Operating loss: operating costs were 173% of revenue.
  • 2004 Operating loss: operating costs were 341% of revenue.
  • 2005 Operating loss: operating costs were 104% of revenue.
  • 2006 Operating loss: operating costs were 111% of revenue.
  • 2007 Operating loss: operating costs were 111% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-07-01 – 2000-06-301150664 1572373 Derived -421709 -13163 Derived -408546 88290 Derived
Source
2001 2000-07-01 – 2001-06-302632037 2517403 Derived 114634 -208132 Derived 322766 759523 Derived
Source
2002 2001-07-01 – 2002-06-303099498 3294904 Derived -195406 -71227 Derived -124179 -245355 Derived
Source
2003 2002-07-01 – 2003-06-301577479 2732426 Derived -1154947 134235 Derived -1289182 -533149 Derived
Source
2004 2003-07-01 – 2004-06-301514349 5158229 Derived -3643880 -21956 Derived -3621924 -849730 Derived
Source
2005 2004-03-01 – 2005-02-2869861000 72617000 Derived -2756000 1233000 Derived -3989000 579000 Derived
Source
2006 2005-03-01 – 2006-02-2879518000 88361000 Derived -8843000 40070000 Derived -48913000 -20752000 Derived
Source
2007 2006-03-01 – 2007-02-2899642000 110330000 Derived -10688000 92915000 Derived -103603000 -26289000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 99.6M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107.6M80.7M53.8M26.9M0.0200020042007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue1150664
2001Revenue2632037
2002Revenue3099498
2003Revenue1577479
2004Revenue1514349
2005Revenue69861000
2006Revenue79518000
2007Revenue99642000

Revenue growth

Change in revenue from the same financial period one year earlier.

25.3% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.143%91%40%-12%-63%200020042007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year128.7%
2002Year over year17.8%
2003Year over year-49.1%
2004Year over year-4%
2005Year over yearNo prior comparable period
2006Year over year13.8%
2007Year over year25.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -10.7% 2007
Net margin -104% 2007
Free cash flow margin -26.4% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%-28%-106%-184%-262%200020042007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-36.6%
2001Operating margin4.4%
2002Operating margin-6.3%
2003Operating margin-73.2%
2004Operating margin-240.6%
2005Operating margin-3.9%
2006Operating margin-11.1%
2007Operating margin-10.7%
2000Net margin-35.5%
2001Net margin12.3%
2002Net margin-4%
2003Net margin-81.7%
2004Net margin-239.2%
2005Net margin-5.7%
2006Net margin-61.5%
2007Net margin-104%
2000Free cash flow margin7.7%
2001Free cash flow margin28.9%
2002Free cash flow margin-7.9%
2003Free cash flow margin-33.8%
2004Free cash flow margin-56.1%
2005Free cash flow margin0.8%
2006Free cash flow margin-26.1%
2007Free cash flow margin-26.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -25.4M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M-4.5M-12.2M-19.8M-27.5M200020042007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow115932
2001Operating cash flow820818
2002Operating cash flow-214238
2003Operating cash flow-459548
2004Operating cash flow-799817
2005Operating cash flow1060000
2006Operating cash flow-19391000
2007Operating cash flow-25393000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -26.3M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M-4.9M-12.8M-20.6M-28.5M200020042007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow88290
2001Free cash flow759523
2002Free cash flow-245355
2003Free cash flow-533149
2004Free cash flow-849730
2005Free cash flow579000
2006Free cash flow-20752000
2007Free cash flow-26289000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

135.6% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.146%110%73%37%0%200020042007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets89.2%
2001Liabilities / assets75.2%
2002Liabilities / assets75.7%
2003Liabilities / assets98.4%
2004Liabilities / assets35.8%
2005Liabilities / assets124.3%
2006Liabilities / assets91.4%
2007Liabilities / assets135.6%

Current assets to current liabilities

Current assets divided by current liabilities.

2.21× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.39×4.79×3.19×1.60×0.00×200020042007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.24×
2001Current assets / current liabilities1.29×
2002Current assets / current liabilities1.67×
2003Current assets / current liabilities1.78×
2004Current assets / current liabilities5.92×
2005Current assets / current liabilities0.78×
2006Current assets / current liabilities2.07×
2007Current assets / current liabilities2.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 0
Exact value

Exact value: 0 USD

1997-01-01 – 1997-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-01-01 – 1997-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 18,217
Exact value

Exact value: -18217 USD

1998-01-01 – 1998-12-31: -18217 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,217
Exact value

Exact value: -18217 USD

1998-01-01 – 1998-12-31: -18217 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-07-01 – 2000-06-30
−USD 408,546
Exact value

Exact value: -408546 USD

1999-07-01 – 2000-06-30: -408546 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115,932
Exact value

Exact value: 115932 USD

1999-07-01 – 2000-06-30: 115932 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27,642
Exact value

Exact value: 27642 USD

1999-07-01 – 2000-06-30: 27642 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,290
Calculation and evidence

115932 − 27642 USD

Exact free cash flow: 88290 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
USD 322,766
Exact value

Exact value: 322766 USD

2000-07-01 – 2001-06-30: 322766 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 820,818
Exact value

Exact value: 820818 USD

2000-07-01 – 2001-06-30: 820818 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61,295
Exact value

Exact value: 61295 USD

2000-07-01 – 2001-06-30: 61295 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 759,523
Calculation and evidence

820818 − 61295 USD

Exact free cash flow: 759523 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 124,179
Exact value

Exact value: -124179 USD

2001-07-01 – 2002-06-30: -124179 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 214,238
Exact value

Exact value: -214238 USD

2001-07-01 – 2002-06-30: -214238 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31,117
Exact value

Exact value: 31117 USD

2001-07-01 – 2002-06-30: 31117 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 245,355
Calculation and evidence

-214238 − 31117 USD

Exact free cash flow: -245355 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 1.29 million
Exact value

Exact value: -1289182 USD

2002-07-01 – 2003-06-30: -1289182 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 459,548
Exact value

Exact value: -459548 USD

2002-07-01 – 2003-06-30: -459548 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73,601
Exact value

Exact value: 73601 USD

2002-07-01 – 2003-06-30: 73601 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 533,149
Calculation and evidence

-459548 − 73601 USD

Exact free cash flow: -533149 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
−USD 3.62 million
Exact value

Exact value: -3621924 USD

2003-07-01 – 2004-06-30: -3621924 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 799,817
Exact value

Exact value: -799817 USD

2003-07-01 – 2004-06-30: -799817 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49,913
Exact value

Exact value: 49913 USD

2003-07-01 – 2004-06-30: 49913 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 849,730
Calculation and evidence

-799817 − 49913 USD

Exact free cash flow: -849730 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-03-01 – 2005-02-28
−USD 3.99 million
Exact value

Exact value: -3989000 USD

2004-03-01 – 2005-02-28: -3989000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1060000 USD

2004-03-01 – 2005-02-28: 1060000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 481,000
Exact value

Exact value: 481000 USD

2004-03-01 – 2005-02-28: 481000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 579,000
Calculation and evidence

1060000 − 481000 USD

Exact free cash flow: 579000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-03-01 – 2006-02-28
−USD 48.91 million
Exact value

Exact value: -48913000 USD

2005-03-01 – 2006-02-28: -48913000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.39 million
Exact value

Exact value: -19391000 USD

2005-03-01 – 2006-02-28: -19391000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1361000 USD

2005-03-01 – 2006-02-28: 1361000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.75 million
Calculation and evidence

-19391000 − 1361000 USD

Exact free cash flow: -20752000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-03-01 – 2007-02-28
−USD 103.6 million
Exact value

Exact value: -103603000 USD

2006-03-01 – 2007-02-28: -103603000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.39 million
Exact value

Exact value: -25393000 USD

2006-03-01 – 2007-02-28: -25393000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 896,000
Exact value

Exact value: 896000 USD

2006-03-01 – 2007-02-28: 896000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.29 million
Calculation and evidence

-25393000 − 896000 USD

Exact free cash flow: -26289000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000843494, 843494, edgar:843494

Also known as CENUCO INC, DONNEBROOKE CORP, VIRTUAL ACADEMICS COM INC