ST BARBARA LTD

EDGAR

101 filing records in this dataset, filed from 1996-05-15 to 2013-04-26. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2004-03-31 · USD

Exact inputs and evidence

Operating cash flow

-809 thousand USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -809000 USD Source

Free cash flow

-809 thousand USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -809000 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
117 thousand USD Source
Exact value

117000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-04-26.

Financial data available through: 2003-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2003-12-31
  • Operating income: 6 of 11 periods available· newest 2003-12-31
  • Net income: 6 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2003-12-31
  • Total assets: 5 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2003-12-31
  • Current liabilities: 5 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    0 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 489,000

    Prior period

    −USD 1.16 million

    –

    Current period

    −USD 1.65 million

    –

    Exact inputs and evidence

    -1648000 − -1159000 = -489000 USD

    -1159000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -1648000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 22,000

    Prior period

    −USD 1.37 million

    –

    Current period

    −USD 1.34 million

    –

    Exact inputs and evidence

    -1344000 − -1366000 = 22000 USD

    -1366000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -1344000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 9,000

    Prior period

    USD 0

    –

    Current period

    USD 9,000

    –

    Exact inputs and evidence

    9000 − 0 = 9000 USD

    0 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    9000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 0
  • Operating costs Derived USD 1.79 million
  • Operating income −USD 1.79 million
  • Tax, interest and other Derived −USD 138,000
  • Net income −USD 1.65 million

Cash

  • Operating cash flow −USD 1.34 million
  • Capital expenditure USD 9,000
  • Free cash flow Derived −USD 1.35 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 17%79%
  • 1997 Operating loss: operating costs were 164% of revenue.
  • 1998 96%
  • 1999 Operating loss: operating costs were 185% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3116178000 12775000 Derived 3403000 2786000 Derived 617000 Unavailable
Source
1997 1997-01-01 – 1997-12-3116328000 26816000 Derived -10488000 3839000 Derived -14327000 8395000 Derived
Source
1998 1998-01-01 – 1998-12-3113807000 13288000 Derived 519000 494000 Derived 25000 6735000 Derived
Source
1999 1999-01-01 – 1999-12-3110752000 19882000 Derived -9130000 -1408000 Derived -7722000 Unavailable
Source
2002 2002-01-01 – 2002-12-310 1125000 Derived -1125000 34000 Derived -1159000 -1366000 Derived
Source
2003 2003-01-01 – 2003-12-310 1786000 Derived -1786000 -138000 Derived -1648000 -1353000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.6M13.2M8.8M4.4M0.0199619992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue16178000
1997Revenue16328000
1998Revenue13807000
1999Revenue10752000
2002Revenue0
2003Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-22.1% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8%-3.9%-10.6%-17.3%-24.0%199619992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year0.9%
1998Year over year-15.4%
1999Year over year-22.1%
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -84.9% 1999
Net margin -71.8% 1999
Free cash flow margin 48.8% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%22%-18%-59%-99%199619992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin21%
1997Operating margin-64.2%
1998Operating margin3.8%
1999Operating margin-84.9%
2002Operating marginNot reported
2003Operating marginNot reported
1996Net margin3.8%
1997Net margin-87.7%
1998Net margin0.2%
1999Net margin-71.8%
2002Net marginNot reported
2003Net marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow margin51.4%
1998Free cash flow margin48.8%
1999Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.3M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7M6.7M3.8M783.1K-2.2M199619992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow8868000
1998Operating cash flow7175000
1999Operating cash flow4904000
2002Operating cash flow-1366000
2003Operating cash flow-1344000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.4M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2M6.3M3.5M683.8K-2.1M199619992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flow8395000
1998Free cash flow6735000
1999Free cash flowUnavailable
2002Free cash flow-1366000
2003Free cash flow-1353000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reportedNo source recorded
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

-3.16× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.34×0.13×-1.08×-2.28×-3.49×199619992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.57×
1997Current assets / current liabilities1.01×
1998Current assets / current liabilities0.74×
1999Current assets / current liabilities0.21×
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003Current assets / current liabilities-3.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 617,000
Exact value

Exact value: 617000 USD

1996-01-01 – 1996-12-31: 617000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 14.33 million
Exact value

Exact value: -14327000 USD

1997-01-01 – 1997-12-31: -14327000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.87 million
Exact value

Exact value: 8868000 USD

1997-01-01 – 1997-12-31: 8868000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 473,000
Exact value

Exact value: 473000 USD

1997-01-01 – 1997-12-31: 473000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.4 million
Calculation and evidence

8868000 − 473000 USD

Exact free cash flow: 8395000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 25,000
Exact value

Exact value: 25000 USD

1998-01-01 – 1998-12-31: 25000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.18 million
Exact value

Exact value: 7175000 USD

1998-01-01 – 1998-12-31: 7175000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 440,000
Exact value

Exact value: 440000 USD

1998-01-01 – 1998-12-31: 440000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.74 million
Calculation and evidence

7175000 − 440000 USD

Exact free cash flow: 6735000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 7.72 million
Exact value

Exact value: -7722000 USD

1999-01-01 – 1999-12-31: -7722000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.9 million
Exact value

Exact value: 4904000 USD

1999-01-01 – 1999-12-31: 4904000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 1.16 million
Exact value

Exact value: -1159000 USD

2002-01-01 – 2002-12-31: -1159000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.37 million
Exact value

Exact value: -1366000 USD

2002-01-01 – 2002-12-31: -1366000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.37 million
Calculation and evidence

-1366000 − 0 USD

Exact free cash flow: -1366000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 1.65 million
Exact value

Exact value: -1648000 USD

2003-01-01 – 2003-12-31: -1648000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Exact value

Exact value: -1344000 USD

2003-01-01 – 2003-12-31: -1344000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,000
Exact value

Exact value: 9000 USD

2003-01-01 – 2003-12-31: 9000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.35 million
Calculation and evidence

-1344000 − 9000 USD

Exact free cash flow: -1353000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

101 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000843296, 843296, edgar:843296

Also known as ALLIED GOLD LTD, ALLIED GOLD MINING Ltd, ALLIED GOLD MINING PLC, NORD PACIFIC LIMITED