Revenue
83.2 million USD
2004-07-31 · USD
Exact inputs and evidence
- Revenue: 83189000 USD Source
23 filing records in this dataset, filed from 2000-12-12 to 2004-09-09. Explore the available filing history and original sources.
8869000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-09-09.
Financial data available through: 2004-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 348.97 million
–
Current period
USD 364.59 million
–
364588000 − 348965000 = 15623000 USD
348965000 USD · 2002-02-01 – 2003-01-31
Inspect prior input Prior source364588000 USD · 2003-02-01 – 2004-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.6 million
–
Current period
USD 7.91 million
–
7913000 − 12597000 = -4684000 USD
12597000 USD · 2002-02-01 – 2003-01-31
Inspect prior input Prior source7913000 USD · 2003-02-01 – 2004-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 19.42 million
–
Current period
USD 16.72 million
–
16720000 − 19423000 = -2703000 USD
19423000 USD · 2002-02-01 – 2003-01-31
Inspect prior input Prior source16720000 USD · 2003-02-01 – 2004-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.66 million
–
Current period
USD 8.45 million
–
8446000 − 11656000 = -3210000 USD
11656000 USD · 2002-02-01 – 2003-01-31
Inspect prior input Prior source8446000 USD · 2003-02-01 – 2004-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-02-01 – 2002-01-31 | 322524000 | 311513000 Derived | 11011000 | 3918000 Derived | 7093000 | 18863000 Derived | Source
|
| 2003 2002-02-01 – 2003-01-31 | 348965000 | 324943000 Derived | 24022000 | 11425000 Derived | 12597000 | 7767000 Derived | Source
|
| 2004 2003-02-01 – 2004-01-31 | 364588000 | 350426000 Derived | 14162000 | 6249000 Derived | 7913000 | 8274000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 322524000 |
|
| 2003 | Revenue | 348965000 |
|
| 2004 | Revenue | 364588000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 8.2% |
|
| 2004 | Year over year | 4.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | 3.4% |
|
| 2003 | Operating margin | 6.9% |
|
| 2004 | Operating margin | 3.9% |
|
| 2002 | Net margin | 2.2% |
|
| 2003 | Net margin | 3.6% |
|
| 2004 | Net margin | 2.2% |
|
| 2002 | Free cash flow margin | 5.8% |
|
| 2003 | Free cash flow margin | 2.2% |
|
| 2004 | Free cash flow margin | 2.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 23472000 |
|
| 2003 | Operating cash flow | 19423000 |
|
| 2004 | Operating cash flow | 16720000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | 18863000 |
|
| 2003 | Free cash flow | 7767000 |
|
| 2004 | Free cash flow | 8274000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-01-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-01-31 | Liabilities / assets | Not reported | No source recorded |
| 2004-01-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 1.58× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-02-03 – 2000-02-02 | USD 28.86 million Exact valueExact value: 28855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 221,000 Exact valueExact value: -221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.96 million Exact valueExact value: 2956000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.18 million Calculation and evidence-221000 − 2956000 USD Exact free cash flow: -3177000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-03 – 2001-02-02 | USD 2.6 million Exact valueExact value: 2595000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.54 million Exact valueExact value: 10536000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.73 million Exact valueExact value: 2731000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.81 million Calculation and evidence10536000 − 2731000 USD Exact free cash flow: 7805000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-01 – 2002-01-31 | USD 7.09 million Exact valueExact value: 7093000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.47 million Exact valueExact value: 23472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.61 million Exact valueExact value: 4609000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.86 million Calculation and evidence23472000 − 4609000 USD Exact free cash flow: 18863000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-03 – 2002-02-02 | USD 7.09 million Exact valueExact value: 7093000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.47 million Exact valueExact value: 23472000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.61 million Exact valueExact value: 4609000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.86 million Calculation and evidence23472000 − 4609000 USD Exact free cash flow: 18863000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-02-01 – 2003-01-31 | USD 12.6 million Exact valueExact value: 12597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.42 million Exact valueExact value: 19423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.66 million Exact valueExact value: 11656000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.77 million Calculation and evidence19423000 − 11656000 USD Exact free cash flow: 7767000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-02-01 – 2004-01-31 | USD 7.91 million Exact valueExact value: 7913000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.72 million Exact valueExact value: 16720000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.45 million Exact valueExact value: 8446000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.27 million Calculation and evidence16720000 − 8446000 USD Exact free cash flow: 8274000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000843081, 843081, edgar:843081