LOEHMANNS HOLDINGS INC

EDGAR

23 filing records in this dataset, filed from 2000-12-12 to 2004-09-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

83.2 million USD

2004-07-31 · USD

Exact inputs and evidence

Operating margin

-1.07%

2004-07-31 · %

Exact inputs and evidence
  • Operating Income: -888000 USD Source
  • Revenue: 83189000 USD Source
Cash and cash equivalents
8.87 million USD Source
Exact value

8869000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-09-09.

Financial data available through: 2004-01-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2004-01-31
  • Operating income: 3 of 11 periods available· newest 2004-01-31
  • Net income: 6 of 11 periods available· newest 2004-01-31
  • Operating cash flow: 6 of 11 periods available· newest 2004-01-31
  • Capital expenditure: 6 of 11 periods available· newest 2004-01-31
  • Total assets: 1 of 11 periods available· newest 2004-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 2004-01-31
  • Current liabilities: 1 of 11 periods available· newest 2004-01-31
  • Cash and cash equivalents: 1 of 11 periods available· newest 2004-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.5%

    Prior period

    USD 348.97 million

    –

    Current period

    USD 364.59 million

    –

    Exact inputs and evidence

    364588000 − 348965000 = 15623000 USD

    348965000 USD · 2002-02-01 – 2003-01-31

    Inspect prior input Prior source

    364588000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -37.2%

    Prior period

    USD 12.6 million

    –

    Current period

    USD 7.91 million

    –

    Exact inputs and evidence

    7913000 − 12597000 = -4684000 USD

    12597000 USD · 2002-02-01 – 2003-01-31

    Inspect prior input Prior source

    7913000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -13.9%

    Prior period

    USD 19.42 million

    –

    Current period

    USD 16.72 million

    –

    Exact inputs and evidence

    16720000 − 19423000 = -2703000 USD

    19423000 USD · 2002-02-01 – 2003-01-31

    Inspect prior input Prior source

    16720000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -27.5%

    Prior period

    USD 11.66 million

    –

    Current period

    USD 8.45 million

    –

    Exact inputs and evidence

    8446000 − 11656000 = -3210000 USD

    11656000 USD · 2002-02-01 – 2003-01-31

    Inspect prior input Prior source

    8446000 USD · 2003-02-01 – 2004-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-02-01 – 2004-01-31

  • Revenue USD 364.59 million 100% of revenue
  • Operating costs Derived USD 350.43 million 96% of revenue
  • Operating income USD 14.16 million 3.9% of revenue
  • Tax, interest and other Derived USD 6.25 million 1.7% of revenue
  • Net income USD 7.91 million 2.2% of revenue

Cash

  • Operating cash flow USD 16.72 million 4.6% of revenue
  • Capital expenditure USD 8.45 million 2.3% of revenue
  • Free cash flow Derived USD 8.27 million 2.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 97%
  • 2003 93%
  • 2004 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-02-01 – 2002-01-31322524000 311513000 Derived 11011000 3918000 Derived 7093000 18863000 Derived
Source
2003 2002-02-01 – 2003-01-31348965000 324943000 Derived 24022000 11425000 Derived 12597000 7767000 Derived
Source
2004 2003-02-01 – 2004-01-31364588000 350426000 Derived 14162000 6249000 Derived 7913000 8274000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 364.6M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.393.8M295.3M196.9M98.4M0.0200220032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue322524000
2003Revenue348965000
2004Revenue364588000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.5% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.9%6.6%4.4%2.2%0.0%200220032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year8.2%
2004Year over year4.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.9% 2004
Net margin 2.2% 2004
Free cash flow margin 2.3% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4%5.6%3.7%1.9%0.0%200220032004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin3.4%
2003Operating margin6.9%
2004Operating margin3.9%
2002Net margin2.2%
2003Net margin3.6%
2004Net margin2.2%
2002Free cash flow margin5.8%
2003Free cash flow margin2.2%
2004Free cash flow margin2.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 16.7M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.3M19.0M12.7M6.3M0.0200220032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow23472000
2003Operating cash flow19423000
2004Operating cash flow16720000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 8.3M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.4M15.3M10.2M5.1M0.0200220032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow18863000
2003Free cash flow7767000
2004Free cash flow8274000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-01-31Liabilities / assetsNot reportedNo source recorded
2003-01-31Liabilities / assetsNot reportedNo source recorded
2004-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.58× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.70×1.28×0.85×0.43×0.00×2002-01-312003-01-312004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-01-31Current assets / current liabilitiesNot reportedNo source recorded
2003-01-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities1.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-02-03 – 2000-02-02
USD 28.86 million
Exact value

Exact value: 28855000 USD

1999-02-03 – 2000-02-02: 28855000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 221,000
Exact value

Exact value: -221000 USD

1999-02-03 – 2000-02-02: -221000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.96 million
Exact value

Exact value: 2956000 USD

1999-02-03 – 2000-02-02: 2956000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.18 million
Calculation and evidence

-221000 − 2956000 USD

Exact free cash flow: -3177000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-02-03 – 2001-02-02
USD 2.6 million
Exact value

Exact value: 2595000 USD

2000-02-03 – 2001-02-02: 2595000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.54 million
Exact value

Exact value: 10536000 USD

2000-02-03 – 2001-02-02: 10536000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.73 million
Exact value

Exact value: 2731000 USD

2000-02-03 – 2001-02-02: 2731000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.81 million
Calculation and evidence

10536000 − 2731000 USD

Exact free cash flow: 7805000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-02-01 – 2002-01-31
USD 7.09 million
Exact value

Exact value: 7093000 USD

2001-02-01 – 2002-01-31: 7093000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.47 million
Exact value

Exact value: 23472000 USD

2001-02-01 – 2002-01-31: 23472000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.61 million
Exact value

Exact value: 4609000 USD

2001-02-01 – 2002-01-31: 4609000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.86 million
Calculation and evidence

23472000 − 4609000 USD

Exact free cash flow: 18863000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-02-03 – 2002-02-02
USD 7.09 million
Exact value

Exact value: 7093000 USD

2001-02-03 – 2002-02-02: 7093000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.47 million
Exact value

Exact value: 23472000 USD

2001-02-03 – 2002-02-02: 23472000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.61 million
Exact value

Exact value: 4609000 USD

2001-02-03 – 2002-02-02: 4609000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.86 million
Calculation and evidence

23472000 − 4609000 USD

Exact free cash flow: 18863000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-02-01 – 2003-01-31
USD 12.6 million
Exact value

Exact value: 12597000 USD

2002-02-01 – 2003-01-31: 12597000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.42 million
Exact value

Exact value: 19423000 USD

2002-02-01 – 2003-01-31: 19423000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.66 million
Exact value

Exact value: 11656000 USD

2002-02-01 – 2003-01-31: 11656000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.77 million
Calculation and evidence

19423000 − 11656000 USD

Exact free cash flow: 7767000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-02-01 – 2004-01-31
USD 7.91 million
Exact value

Exact value: 7913000 USD

2003-02-01 – 2004-01-31: 7913000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.72 million
Exact value

Exact value: 16720000 USD

2003-02-01 – 2004-01-31: 16720000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.45 million
Exact value

Exact value: 8446000 USD

2003-02-01 – 2004-01-31: 8446000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.27 million
Calculation and evidence

16720000 − 8446000 USD

Exact free cash flow: 8274000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000843081, 843081, edgar:843081