KASH N KARRY FOOD STORES, INC.

EDGAR

15 filing records in this dataset, filed from 1994-03-16 to 2011-01-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

86.4 million USD

1995-01-29 · USD

Exact inputs and evidence

Operating margin

3.72%

1995-01-29 · %

Exact inputs and evidence
  • Operating Income: 3209000 USD Source
  • Revenue: 86354000 USD Source
Cash and cash equivalents
6.78 million USD Source
Exact value

6778000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-01-07.

Financial data available through: 1996-07-28.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-07-28
  • Operating income: 3 of 11 periods available· newest 1996-07-28
  • Net income: 4 of 11 periods available· newest 1996-07-28
  • Operating cash flow: 4 of 11 periods available· newest 1996-07-28
  • Capital expenditure: 4 of 11 periods available· newest 1996-07-28
  • Total assets: 1 of 11 periods available· newest 1996-07-28
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 1996-07-28
  • Current liabilities: 1 of 11 periods available· newest 1996-07-28
  • Cash and cash equivalents: 1 of 11 periods available· newest 1996-07-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +70.5%

    Prior period

    USD 599.32 million

    –

    Current period

    USD 1.02 billion

    –

    Exact inputs and evidence

    1021667000 − 599320000 = 422347000 USD

    599320000 USD · 1994-07-29 – 1995-07-28

    Inspect prior input Prior source

    1021667000 USD · 1995-07-29 – 1996-07-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -37.2%

    Prior period

    USD 3.14 million

    –

    Current period

    USD 1.97 million

    –

    Exact inputs and evidence

    1974000 − 3143000 = -1169000 USD

    3143000 USD · 1994-07-31 – 1995-07-30

    Inspect prior input Prior source

    1974000 USD · 1995-07-29 – 1996-07-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +22.4%

    Prior period

    USD 28.61 million

    –

    Current period

    USD 35.01 million

    –

    Exact inputs and evidence

    35007000 − 28606000 = 6401000 USD

    28606000 USD · 1994-07-31 – 1995-07-30

    Inspect prior input Prior source

    35007000 USD · 1995-07-29 – 1996-07-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +459.1%

    Prior period

    USD 5.58 million

    –

    Current period

    USD 31.21 million

    –

    Exact inputs and evidence

    31207000 − 5582000 = 25625000 USD

    5582000 USD · 1994-07-31 – 1995-07-30

    Inspect prior input Prior source

    31207000 USD · 1995-07-29 – 1996-07-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-07-29 – 1996-07-28

  • Revenue USD 1.02 billion 100% of revenue
  • Operating costs Derived USD 989.82 million 97% of revenue
  • Operating income USD 31.84 million 3.1% of revenue
  • Tax, interest and other Derived USD 29.87 million 2.9% of revenue
  • Net income USD 1.97 million 0.2% of revenue

Cash

  • Operating cash flow USD 35.01 million 3.4% of revenue
  • Capital expenditure USD 31.21 million 3.1% of revenue
  • Free cash flow Derived USD 3.8 million 0.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-29 – 1994-07-281065165000 1057670000 Derived 7495000 UnavailableUnavailableUnavailable
Source
1995 1994-07-29 – 1995-07-28599320000 576685000 Derived 22635000 UnavailableUnavailableUnavailable
Source
1996 1995-07-29 – 1996-07-281021667000 989823000 Derived 31844000 29870000 Derived 1974000 3800000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1B 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B862.8M575.2M287.6M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue1065165000
1995Revenue599320000
1996Revenue1021667000

Revenue growth

Change in revenue from the same financial period one year earlier.

70.5% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%46%13%-20%-53%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-43.7%
1996Year over year70.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.1% 1996
Net margin 0.2% 1996
Free cash flow margin 0.4% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1%3.1%2.0%1.0%0.0%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin0.7%
1995Operating margin3.8%
1996Operating margin3.1%
1994-07-28Net marginNot reported
1995-07-28Net marginNot reported
1996Net margin0.2%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin0.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 35M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.8M28.4M18.9M9.5M0.0199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow35007000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.8M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1M3.1M2.1M1.0M0.0199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flow3800000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-07-28Liabilities / assetsNot reportedNo source recorded
1995-07-28Liabilities / assetsNot reportedNo source recorded
1996-07-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.36× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.47×1.10×0.74×0.37×0.00×1994-07-281995-07-281996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-07-28Current assets / current liabilitiesNot reportedNo source recorded
1995-07-28Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-31 – 1993-07-30
−USD 11.92 million
Exact value

Exact value: -11920000 USD

1992-07-31 – 1993-07-30: -11920000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1060000 USD

1992-07-31 – 1993-07-30: 1060000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.1 million
Exact value

Exact value: 13103000 USD

1992-07-31 – 1993-07-30: 13103000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.04 million
Calculation and evidence

1060000 − 13103000 USD

Exact free cash flow: -12043000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-31 – 1994-07-30
−USD 37.9 million
Exact value

Exact value: -37895000 USD

1993-07-31 – 1994-07-30: -37895000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.78 million
Exact value

Exact value: 12782000 USD

1993-07-31 – 1994-07-30: 12782000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.94 million
Exact value

Exact value: 10942000 USD

1993-07-31 – 1994-07-30: 10942000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.84 million
Calculation and evidence

12782000 − 10942000 USD

Exact free cash flow: 1840000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-31 – 1995-07-30
USD 3.14 million
Exact value

Exact value: 3143000 USD

1994-07-31 – 1995-07-30: 3143000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.61 million
Exact value

Exact value: 28606000 USD

1994-07-31 – 1995-07-30: 28606000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.58 million
Exact value

Exact value: 5582000 USD

1994-07-31 – 1995-07-30: 5582000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.02 million
Calculation and evidence

28606000 − 5582000 USD

Exact free cash flow: 23024000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-29 – 1996-07-28
USD 1.97 million
Exact value

Exact value: 1974000 USD

1995-07-29 – 1996-07-28: 1974000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.01 million
Exact value

Exact value: 35007000 USD

1995-07-29 – 1996-07-28: 35007000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.21 million
Exact value

Exact value: 31207000 USD

1995-07-29 – 1996-07-28: 31207000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.8 million
Calculation and evidence

35007000 − 31207000 USD

Exact free cash flow: 3800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000842913, 842913, edgar:842913

Also known as KASH N KARRY FOOD STORES INC