Revenue
236 million USD
2007-06-30 · USD
Exact inputs and evidence
- Revenue: 235668000 USD Source
49 filing records in this dataset, filed from 1995-11-14 to 2007-08-08. Explore the available filing history and original sources.
236 million USD
2007-06-30 · USD
16.75%
2007-06-30 · %
43.6 million USD
2007-06-30 · USD
37.9 million USD
2007-06-30 · USD
11001000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-08-08.
Financial data available through: 2006-12-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 643.81 million
–
Current period
USD 636.15 million
–
636148000 − 643806000 = -7658000 USD
643806000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source636148000 USD · 2005-12-31 – 2006-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.53 million
–
Current period
USD 30.2 million
–
30204000 − 12528000 = 17676000 USD
12528000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source30204000 USD · 2005-12-31 – 2006-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 62.74 million
–
Current period
USD 72.03 million
–
72025000 − 62739000 = 9286000 USD
62739000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source72025000 USD · 2005-12-31 – 2006-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.37 million
–
Current period
USD 16.55 million
–
16550000 − 10372000 = 6178000 USD
10372000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source16550000 USD · 2005-12-31 – 2006-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-12-28 – 1997-12-27 | 500632000 | 400930000 Derived | 99702000 | 85049000 Derived | 14653000 | Unavailable | Source
|
| 1998 1997-12-27 – 1998-12-26 | 669613000 | 538179000 Derived | 131434000 | 97204000 Derived | 34230000 | Unavailable | Source
|
| 1999 1998-12-26 – 1999-12-25 | 787711000 | 632482000 Derived | 155229000 | 111158000 Derived | 44071000 | Unavailable | Source
|
| 2000 1999-12-31 – 2000-12-30 | 733363000 | 585426000 Derived | 147937000 | 112393000 Derived | 35544000 | Unavailable | Source
|
| 2001 2000-12-30 – 2001-12-29 | 723518000 | 589527000 Derived | 133991000 | 122446000 Derived | 11545000 | Unavailable | Source
|
| 2002 2001-12-29 – 2002-12-28 | 703617000 | 562110000 Derived | 141507000 | 92603000 Derived | 48904000 | 61352000 Derived | Source
|
| 2003 2002-12-28 – 2003-12-27 | 643874000 | 558040000 Derived | 85834000 | 67602000 Derived | 18232000 | 28595000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 666896000 | 535753000 Derived | 131143000 | 75636000 Derived | 55507000 | 58858000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 643806000 | 544451000 Derived | 99355000 | 86827000 Derived | 12528000 | 52367000 Derived | Source
|
| 2006 2005-12-31 – 2006-12-30 | 636148000 | 526095000 Derived | 110053000 | 79849000 Derived | 30204000 | 55475000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 500632000 |
|
| 1998 | Revenue | 669613000 |
|
| 1999 | Revenue | 787711000 |
|
| 2000 | Revenue | 733363000 |
|
| 2001 | Revenue | 723518000 |
|
| 2002 | Revenue | 703617000 |
|
| 2003 | Revenue | 643874000 |
|
| 2004 | Revenue | 666896000 |
|
| 2005 | Revenue | 643806000 |
|
| 2006 | Revenue | 636148000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 33.8% |
|
| 1999 | Year over year | 17.6% |
|
| 2000 | Year over year | -6.9% |
|
| 2001 | Year over year | -1.3% |
|
| 2002 | Year over year | -2.8% |
|
| 2003 | Year over year | -8.5% |
|
| 2004 | Year over year | 3.6% |
|
| 2005 | Year over year | -3.5% |
|
| 2006 | Year over year | -1.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 19.9% |
|
| 1998 | Operating margin | 19.6% |
|
| 1999 | Operating margin | 19.7% |
|
| 2000 | Operating margin | 20.2% |
|
| 2001 | Operating margin | 18.5% |
|
| 2002 | Operating margin | 20.1% |
|
| 2003 | Operating margin | 13.3% |
|
| 2004 | Operating margin | 19.7% |
|
| 2005 | Operating margin | 15.4% |
|
| 2006 | Operating margin | 17.3% |
|
| 1997 | Net margin | 2.9% |
|
| 1998 | Net margin | 5.1% |
|
| 1999 | Net margin | 5.6% |
|
| 2000 | Net margin | 4.8% |
|
| 2001 | Net margin | 1.6% |
|
| 2002 | Net margin | 7% |
|
| 2003 | Net margin | 2.8% |
|
| 2004 | Net margin | 8.3% |
|
| 2005 | Net margin | 1.9% |
|
| 2006 | Net margin | 4.7% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | 8.7% |
|
| 2003 | Free cash flow margin | 4.4% |
|
| 2004 | Free cash flow margin | 8.8% |
|
| 2005 | Free cash flow margin | 8.1% |
|
| 2006 | Free cash flow margin | 8.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | 77797000 |
|
| 2003 | Operating cash flow | 47159000 |
|
| 2004 | Operating cash flow | 72729000 |
|
| 2005 | Operating cash flow | 62739000 |
|
| 2006 | Operating cash flow | 72025000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | 61352000 |
|
| 2003 | Free cash flow | 28595000 |
|
| 2004 | Free cash flow | 58858000 |
|
| 2005 | Free cash flow | 52367000 |
|
| 2006 | Free cash flow | 55475000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 141.1% |
|
| 1998 | Liabilities / assets | 115.7% |
|
| 1999 | Liabilities / assets | 108.3% |
|
| 2000 | Liabilities / assets | 104.9% |
|
| 2001 | Liabilities / assets | 104% |
|
| 2002 | Liabilities / assets | 99.5% |
|
| 2003 | Liabilities / assets | 97.2% |
|
| 2004 | Liabilities / assets | 92.3% |
|
| 2005 | Liabilities / assets | 88.6% |
|
| 2006 | Liabilities / assets | 84.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.82× |
|
| 1998 | Current assets / current liabilities | 1.71× |
|
| 1999 | Current assets / current liabilities | 1.61× |
|
| 2000 | Current assets / current liabilities | 1.43× |
|
| 2001 | Current assets / current liabilities | 1.97× |
|
| 2002 | Current assets / current liabilities | 1.62× |
|
| 2003 | Current assets / current liabilities | 2.13× |
|
| 2004 | Current assets / current liabilities | 2.6× |
|
| 2005 | Current assets / current liabilities | 2.24× |
|
| 2006 | Current assets / current liabilities | 1.77× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-12-28 – 1997-12-27 | USD 14.65 million Exact valueExact value: 14653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 9 million Exact valueExact value: 9004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1997-12-27 – 1998-12-26 | USD 34.23 million Exact valueExact value: 34230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 16.41 million Exact valueExact value: 16405000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1999 1998-12-26 – 1999-12-25 | USD 44.07 million Exact valueExact value: 44071000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 20.8 million Exact valueExact value: 20802000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2000 1999-12-31 – 2000-12-30 | USD 35.54 million Exact valueExact value: 35544000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 22.72 million Exact valueExact value: 22724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2000-12-30 – 2001-12-29 | USD 11.55 million Exact valueExact value: 11545000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 19.95 million Exact valueExact value: 19950000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2002 2001-12-29 – 2002-12-28 | USD 48.9 million Exact valueExact value: 48904000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.8 million Exact valueExact value: 77797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.45 million Exact valueExact value: 16445000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.35 million Calculation and evidence77797000 − 16445000 USD Exact free cash flow: 61352000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-12-28 – 2003-12-27 | USD 18.23 million Exact valueExact value: 18232000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.16 million Exact valueExact value: 47159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.56 million Exact valueExact value: 18564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.6 million Calculation and evidence47159000 − 18564000 USD Exact free cash flow: 28595000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 55.51 million Exact valueExact value: 55507000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.73 million Exact valueExact value: 72729000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.87 million Exact valueExact value: 13871000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.86 million Calculation and evidence72729000 − 13871000 USD Exact free cash flow: 58858000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 12.53 million Exact valueExact value: 12528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.74 million Exact valueExact value: 62739000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.37 million Exact valueExact value: 10372000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.37 million Calculation and evidence62739000 − 10372000 USD Exact free cash flow: 52367000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-12-31 – 2006-12-30 | USD 30.2 million Exact valueExact value: 30204000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.03 million Exact valueExact value: 72025000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.55 million Exact valueExact value: 16550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.48 million Calculation and evidence72025000 − 16550000 USD Exact free cash flow: 55475000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000842699, 842699, edgar:842699