PLAYTEX PRODUCTS INC

EDGAR

49 filing records in this dataset, filed from 1995-11-14 to 2007-08-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

236 million USD

2007-06-30 · USD

Exact inputs and evidence

Operating margin

16.75%

2007-06-30 · %

Exact inputs and evidence
  • Operating Income: 39467000 USD Source
  • Revenue: 235668000 USD Source

Operating cash flow

43.6 million USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 15602000 USD Source
  • Operating Cash Flow: -28018000 USD Source

Free cash flow

37.9 million USD

2007-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 15602000 USD Source
  • Operating Cash Flow: -28018000 USD Source
  • Capital Expenditure: 10542000 USD Source
  • Capital Expenditure: 4866000 USD Source
Cash and cash equivalents
11 million USD Source
Exact value

11001000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-08-08.

Financial data available through: 2006-12-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2006-12-30
  • Operating income: 10 of 11 periods available· newest 2006-12-30
  • Net income: 10 of 11 periods available· newest 2006-12-30
  • Operating cash flow: 5 of 11 periods available· newest 2006-12-30
  • Capital expenditure: 10 of 11 periods available· newest 2006-12-30
  • Total assets: 10 of 11 periods available· newest 2006-12-30
  • Total liabilities: 10 of 11 periods available· newest 2006-12-30
  • Current assets: 10 of 11 periods available· newest 2006-12-30
  • Current liabilities: 10 of 11 periods available· newest 2006-12-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2006-12-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.2%

    Prior period

    USD 643.81 million

    –

    Current period

    USD 636.15 million

    –

    Exact inputs and evidence

    636148000 − 643806000 = -7658000 USD

    643806000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    636148000 USD · 2005-12-31 – 2006-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +141.1%

    Prior period

    USD 12.53 million

    –

    Current period

    USD 30.2 million

    –

    Exact inputs and evidence

    30204000 − 12528000 = 17676000 USD

    12528000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    30204000 USD · 2005-12-31 – 2006-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +14.8%

    Prior period

    USD 62.74 million

    –

    Current period

    USD 72.03 million

    –

    Exact inputs and evidence

    72025000 − 62739000 = 9286000 USD

    62739000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    72025000 USD · 2005-12-31 – 2006-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +59.6%

    Prior period

    USD 10.37 million

    –

    Current period

    USD 16.55 million

    –

    Exact inputs and evidence

    16550000 − 10372000 = 6178000 USD

    10372000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    16550000 USD · 2005-12-31 – 2006-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-12-31 – 2006-12-30

  • Revenue USD 636.15 million 100% of revenue
  • Cost of revenue USD 292.32 million 46% of revenue
  • Operating expenses USD 236.12 million 37% of revenue
  • Operating income USD 110.05 million 17% of revenue
  • Tax, interest and other Derived USD 79.85 million 13% of revenue
  • Net income USD 30.2 million 4.7% of revenue

Cash

  • Operating cash flow USD 72.03 million 11% of revenue
  • Capital expenditure USD 16.55 million 2.6% of revenue
  • Free cash flow Derived USD 55.48 million 8.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 17%80%
  • 1998 15%80%
  • 1999 14%80%
  • 2000 15%80%
  • 2001 17%81%
  • 2002 13%80%
  • 2003 10%87%
  • 2004 11%80%
  • 2005 13%85%
  • 2006 13%83%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-12-28 – 1997-12-27500632000 400930000 Derived 99702000 85049000 Derived 14653000 Unavailable
Source
1998 1997-12-27 – 1998-12-26669613000 538179000 Derived 131434000 97204000 Derived 34230000 Unavailable
Source
1999 1998-12-26 – 1999-12-25787711000 632482000 Derived 155229000 111158000 Derived 44071000 Unavailable
Source
2000 1999-12-31 – 2000-12-30733363000 585426000 Derived 147937000 112393000 Derived 35544000 Unavailable
Source
2001 2000-12-30 – 2001-12-29723518000 589527000 Derived 133991000 122446000 Derived 11545000 Unavailable
Source
2002 2001-12-29 – 2002-12-28703617000 562110000 Derived 141507000 92603000 Derived 48904000 61352000 Derived
Source
2003 2002-12-28 – 2003-12-27643874000 558040000 Derived 85834000 67602000 Derived 18232000 28595000 Derived
Source
2004 2004-01-01 – 2004-12-31666896000 535753000 Derived 131143000 75636000 Derived 55507000 58858000 Derived
Source
2005 2005-01-01 – 2005-12-31643806000 544451000 Derived 99355000 86827000 Derived 12528000 52367000 Derived
Source
2006 2005-12-31 – 2006-12-30636148000 526095000 Derived 110053000 79849000 Derived 30204000 55475000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 636.1M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.850.7M638.0M425.4M212.7M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue500632000
1998Revenue669613000
1999Revenue787711000
2000Revenue733363000
2001Revenue723518000
2002Revenue703617000
2003Revenue643874000
2004Revenue666896000
2005Revenue643806000
2006Revenue636148000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.2% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%25%13%0%-12%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year33.8%
1999Year over year17.6%
2000Year over year-6.9%
2001Year over year-1.3%
2002Year over year-2.8%
2003Year over year-8.5%
2004Year over year3.6%
2005Year over year-3.5%
2006Year over year-1.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 17.3% 2006
Net margin 4.7% 2006
Free cash flow margin 8.7% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.8%16.3%10.9%5.4%0.0%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin19.9%
1998Operating margin19.6%
1999Operating margin19.7%
2000Operating margin20.2%
2001Operating margin18.5%
2002Operating margin20.1%
2003Operating margin13.3%
2004Operating margin19.7%
2005Operating margin15.4%
2006Operating margin17.3%
1997Net margin2.9%
1998Net margin5.1%
1999Net margin5.6%
2000Net margin4.8%
2001Net margin1.6%
2002Net margin7%
2003Net margin2.8%
2004Net margin8.3%
2005Net margin1.9%
2006Net margin4.7%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow margin8.7%
2003Free cash flow margin4.4%
2004Free cash flow margin8.8%
2005Free cash flow margin8.1%
2006Free cash flow margin8.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 72M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84.0M63.0M42.0M21.0M0.0199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow77797000
2003Operating cash flow47159000
2004Operating cash flow72729000
2005Operating cash flow62739000
2006Operating cash flow72025000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 55.5M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66.3M49.7M33.1M16.6M0.0199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flow61352000
2003Free cash flow28595000
2004Free cash flow58858000
2005Free cash flow52367000
2006Free cash flow55475000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

84.7% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.152%114%76%38%0%199720022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets141.1%
1998Liabilities / assets115.7%
1999Liabilities / assets108.3%
2000Liabilities / assets104.9%
2001Liabilities / assets104%
2002Liabilities / assets99.5%
2003Liabilities / assets97.2%
2004Liabilities / assets92.3%
2005Liabilities / assets88.6%
2006Liabilities / assets84.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.77× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.81×2.10×1.40×0.70×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.82×
1998Current assets / current liabilities1.71×
1999Current assets / current liabilities1.61×
2000Current assets / current liabilities1.43×
2001Current assets / current liabilities1.97×
2002Current assets / current liabilities1.62×
2003Current assets / current liabilities2.13×
2004Current assets / current liabilities2.6×
2005Current assets / current liabilities2.24×
2006Current assets / current liabilities1.77×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-12-28 – 1997-12-27
USD 14.65 million
Exact value

Exact value: 14653000 USD

1996-12-28 – 1997-12-27: 14653000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 9 million
Exact value

Exact value: 9004000 USD

1996-12-28 – 1997-12-27: 9004000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-12-27 – 1998-12-26
USD 34.23 million
Exact value

Exact value: 34230000 USD

1997-12-27 – 1998-12-26: 34230000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 16.41 million
Exact value

Exact value: 16405000 USD

1997-12-27 – 1998-12-26: 16405000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1998-12-26 – 1999-12-25
USD 44.07 million
Exact value

Exact value: 44071000 USD

1998-12-26 – 1999-12-25: 44071000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 20.8 million
Exact value

Exact value: 20802000 USD

1998-12-26 – 1999-12-25: 20802000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 1999-12-31 – 2000-12-30
USD 35.54 million
Exact value

Exact value: 35544000 USD

1999-12-31 – 2000-12-30: 35544000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 22.72 million
Exact value

Exact value: 22724000 USD

1999-12-31 – 2000-12-30: 22724000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2000-12-30 – 2001-12-29
USD 11.55 million
Exact value

Exact value: 11545000 USD

2000-12-30 – 2001-12-29: 11545000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 19.95 million
Exact value

Exact value: 19950000 USD

2000-12-30 – 2001-12-29: 19950000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2002 2001-12-29 – 2002-12-28
USD 48.9 million
Exact value

Exact value: 48904000 USD

2001-12-29 – 2002-12-28: 48904000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.8 million
Exact value

Exact value: 77797000 USD

2001-12-29 – 2002-12-28: 77797000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.45 million
Exact value

Exact value: 16445000 USD

2001-12-29 – 2002-12-28: 16445000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.35 million
Calculation and evidence

77797000 − 16445000 USD

Exact free cash flow: 61352000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-12-28 – 2003-12-27
USD 18.23 million
Exact value

Exact value: 18232000 USD

2002-12-28 – 2003-12-27: 18232000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.16 million
Exact value

Exact value: 47159000 USD

2002-12-28 – 2003-12-27: 47159000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.56 million
Exact value

Exact value: 18564000 USD

2002-12-28 – 2003-12-27: 18564000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.6 million
Calculation and evidence

47159000 − 18564000 USD

Exact free cash flow: 28595000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 55.51 million
Exact value

Exact value: 55507000 USD

2004-01-01 – 2004-12-31: 55507000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.73 million
Exact value

Exact value: 72729000 USD

2004-01-01 – 2004-12-31: 72729000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.87 million
Exact value

Exact value: 13871000 USD

2004-01-01 – 2004-12-31: 13871000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.86 million
Calculation and evidence

72729000 − 13871000 USD

Exact free cash flow: 58858000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 12.53 million
Exact value

Exact value: 12528000 USD

2005-01-01 – 2005-12-31: 12528000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.74 million
Exact value

Exact value: 62739000 USD

2005-01-01 – 2005-12-31: 62739000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.37 million
Exact value

Exact value: 10372000 USD

2005-01-01 – 2005-12-31: 10372000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.37 million
Calculation and evidence

62739000 − 10372000 USD

Exact free cash flow: 52367000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-12-31 – 2006-12-30
USD 30.2 million
Exact value

Exact value: 30204000 USD

2005-12-31 – 2006-12-30: 30204000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.03 million
Exact value

Exact value: 72025000 USD

2005-12-31 – 2006-12-30: 72025000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.55 million
Exact value

Exact value: 16550000 USD

2005-12-31 – 2006-12-30: 16550000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.48 million
Calculation and evidence

72025000 − 16550000 USD

Exact free cash flow: 55475000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000842699, 842699, edgar:842699