LEAK X ENVIRONMENTAL Corp

EDGAR

22 filing records in this dataset, filed from 1996-05-14 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

345 thousand USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-20.94%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -72206 USD Source
  • Revenue: 344813 USD Source
Cash and cash equivalents
72 USD Source
Exact value

72 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.38 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 3667171 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 2856649 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 659497 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 566290 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 344813 USD · 2000-07-01 – 2000-09-30 Source

Operating cash flow

-207 thousand USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Operating cash flow: -339316 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -192342 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -339316 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -77062 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -192342 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -206540 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -77062 USD · 1998-01-01 – 1998-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-12-31
  • Operating income: 5 of 11 periods available· newest 1999-12-31
  • Net income: 5 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1999-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • Total liabilities: 1 of 11 periods available· newest 1999-12-31
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -47%

    Prior period

    USD 6.92 million

    –

    Current period

    USD 3.67 million

    –

    Exact inputs and evidence

    3667171 − 6915747 = -3248576 USD

    6915747 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    3667171 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -133.6%

    Prior period

    USD 84,379

    –

    Current period

    −USD 28,373

    –

    Exact inputs and evidence

    -28373 − 84379 = -112752 USD

    84379 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -28373 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 241,390

    Prior period

    −USD 206,540

    –

    Current period

    USD 34,850

    –

    Exact inputs and evidence

    34850 − -206540 = 241390 USD

    -206540 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    34850 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -38.4%

    Prior period

    USD 19,298

    –

    Current period

    USD 11,883

    –

    Exact inputs and evidence

    11883 − 19298 = -7415 USD

    19298 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    11883 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 3.67 million 100% of revenue
  • Operating costs Derived USD 3.66 million 100% of revenue
  • Operating income USD 8,479 0.2% of revenue
  • Tax, interest and other Derived USD 36,852 1% of revenue
  • Net income −USD 28,373 −0.8% of revenue

Cash

  • Operating cash flow USD 34,850 1% of revenue
  • Capital expenditure USD 11,883 0.3% of revenue
  • Free cash flow Derived USD 22,967 0.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net loss: net income was −7.3% of revenue.
  • 1996 Operating loss: operating costs were 110% of revenue.
  • 1997 Operating loss: operating costs were 101% of revenue.
  • 1998 Operating loss: operating costs were 104% of revenue.
  • 1999 Net loss: net income was −0.8% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-316181322 6123467 Derived 57855 511059 Derived -453204 -260786 Derived
Source
1996 1996-01-01 – 1996-12-317975249 8737265 Derived -762016 37296 Derived -799312 -115412 Derived
Source
1997 1997-01-01 – 1997-12-317549825 7617396 Derived -67571 1705560 Derived -1773131 47431 Derived
Source
1998 1998-01-01 – 1998-12-316915747 7191148 Derived -275401 -359780 Derived 84379 -225838 Derived
Source
1999 1999-01-01 – 1999-12-313667171 3658692 Derived 8479 36852 Derived -28373 22967 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.7M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6M6.5M4.3M2.2M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue6181322
1996Revenue7975249
1997Revenue7549825
1998Revenue6915747
1999Revenue3667171

Revenue growth

Change in revenue from the same financial period one year earlier.

-47% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%13%-9%-31%-53%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year29%
1997Year over year-5.3%
1998Year over year-8.4%
1999Year over year-47%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.2% 1999
Net margin -0.8% 1999
Free cash flow margin 0.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2%-4.0%-11.1%-18.3%-25.5%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin0.9%
1996Operating margin-9.6%
1997Operating margin-0.9%
1998Operating margin-4%
1999Operating margin0.2%
1995Net margin-7.3%
1996Net margin-10%
1997Net margin-23.5%
1998Net margin1.2%
1999Net margin-0.8%
1995Free cash flow margin-4.2%
1996Free cash flow margin-1.4%
1997Free cash flow margin0.6%
1998Free cash flow margin-3.3%
1999Free cash flow margin0.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 34.9K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107.0K18.7K-69.6K-157.9K-246.1K19951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-221777
1996Operating cash flow-56408
1997Operating cash flow82618
1998Operating cash flow-206540
1999Operating cash flow34850

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 23K 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72.1K-17.3K-106.7K-196.1K-285.4K19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-260786
1996Free cash flow-115412
1997Free cash flow47431
1998Free cash flow-225838
1999Free cash flow22967

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

161% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.174%130%87%43%0%1995-12-311996-12-311997-12-311998-12-311999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999Liabilities / assets161%

Current assets to current liabilities

Current assets divided by current liabilities.

0.59× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.27×0.96×0.64×0.32×0.00×19951996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.18×
1996Current assets / current liabilities1.01×
1997Current assets / current liabilities0.92×
1998Current assets / current liabilities0.76×
1999Current assets / current liabilities0.59×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 453,204
Exact value

Exact value: -453204 USD

1995-01-01 – 1995-12-31: -453204 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 221,777
Exact value

Exact value: -221777 USD

1995-01-01 – 1995-12-31: -221777 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39,009
Exact value

Exact value: 39009 USD

1995-01-01 – 1995-12-31: 39009 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 260,786
Calculation and evidence

-221777 − 39009 USD

Exact free cash flow: -260786 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 799,312
Exact value

Exact value: -799312 USD

1996-01-01 – 1996-12-31: -799312 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56,408
Exact value

Exact value: -56408 USD

1996-01-01 – 1996-12-31: -56408 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59,004
Exact value

Exact value: 59004 USD

1996-01-01 – 1996-12-31: 59004 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 115,412
Calculation and evidence

-56408 − 59004 USD

Exact free cash flow: -115412 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 1.77 million
Exact value

Exact value: -1773131 USD

1997-01-01 – 1997-12-31: -1773131 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82,618
Exact value

Exact value: 82618 USD

1997-01-01 – 1997-12-31: 82618 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35,187
Exact value

Exact value: 35187 USD

1997-01-01 – 1997-12-31: 35187 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47,431
Calculation and evidence

82618 − 35187 USD

Exact free cash flow: 47431 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 84,379
Exact value

Exact value: 84379 USD

1998-01-01 – 1998-12-31: 84379 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 206,540
Exact value

Exact value: -206540 USD

1998-01-01 – 1998-12-31: -206540 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,298
Exact value

Exact value: 19298 USD

1998-01-01 – 1998-12-31: 19298 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 225,838
Calculation and evidence

-206540 − 19298 USD

Exact free cash flow: -225838 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 28,373
Exact value

Exact value: -28373 USD

1999-01-01 – 1999-12-31: -28373 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,850
Exact value

Exact value: 34850 USD

1999-01-01 – 1999-12-31: 34850 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,883
Exact value

Exact value: 11883 USD

1999-01-01 – 1999-12-31: 11883 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,967
Calculation and evidence

34850 − 11883 USD

Exact free cash flow: 22967 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000842697, 842697, edgar:842697

Also known as LEAK X ENVIRONMENTAL CORPORATION