aVINCI MEDIA CORP

EDGAR

62 filing records in this dataset, filed from 1996-08-14 to 2010-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.11 million USD

2010-09-30 · USD

Exact inputs and evidence

Operating margin

40.62%

2010-09-30 · %

Exact inputs and evidence
  • Operating Income: 451272 USD Source
  • Revenue: 1110838 USD Source

Operating cash flow

-191 thousand USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -59081 USD Source
  • Operating Cash Flow: 132082 USD Source
Cash and cash equivalents
307 thousand USD Source
Exact value

307057 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-11-12.

Financial data available through: 2007-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-09-30
  • Operating income: 11 of 11 periods available· newest 2007-09-30
  • Net income: 11 of 11 periods available· newest 2007-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2007-09-30
  • Capital expenditure: 11 of 11 periods available· newest 2007-09-30
  • Total assets: 11 of 11 periods available· newest 2007-09-30
  • Total liabilities: 11 of 11 periods available· newest 2007-09-30
  • Current assets: 11 of 11 periods available· newest 2007-09-30
  • Current liabilities: 10 of 11 periods available· newest 2006-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2007-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2005-10-01 – 2006-09-30

    Inspect prior input Prior source

    0 USD · 2006-10-01 – 2007-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +28.9%

    Prior period

    USD 4.86 million

    –

    Current period

    USD 6.27 million

    –

    Exact inputs and evidence

    6267689 − 4862093 = 1405596 USD

    4862093 USD · 2005-10-01 – 2006-09-30

    Inspect prior input Prior source

    6267689 USD · 2006-10-01 – 2007-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.06 million

    Prior period

    −USD 2.77 million

    –

    Current period

    −USD 707,789

    –

    Exact inputs and evidence

    -707789 − -2771470 = 2063681 USD

    -2771470 USD · 2005-10-01 – 2006-09-30

    Inspect prior input Prior source

    -707789 USD · 2006-10-01 – 2007-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2005-10-01 – 2006-09-30

    Inspect prior input Prior source

    0 USD · 2006-10-01 – 2007-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-10-01 – 2007-09-30

  • Revenue USD 0
  • Operating costs Derived USD 1.33 million
  • Operating income −USD 1.33 million
  • Tax, interest and other Derived −USD 7.6 million
  • Net income USD 6.27 million

Cash

  • Operating cash flow −USD 707,789
  • Capital expenditure USD 0
  • Free cash flow Derived −USD 707,789

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 13%87%
  • 1999 89%
  • 2000 13%79%
  • 2001 Operating loss: operating costs were 169% of revenue.
  • 2002 Operating loss: operating costs were 159% of revenue.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-10-01 – 1998-09-3033607533 29282900 Derived 4324633 85007 Derived 4239626 -1899869 Derived
Source
1999 1998-10-01 – 1999-09-3045873341 40756420 Derived 5116921 2180957 Derived 2935964 924147 Derived
Source
2000 1999-10-01 – 2000-09-3072931388 57491634 Derived 15439754 6270361 Derived 9169393 -5967682 Derived
Source
2001 2000-10-01 – 2001-09-3036086338 60850493 Derived -24764155 1177631 Derived -25941786 -12828956 Derived
Source
2002 2001-10-01 – 2002-09-3019442224 30994587 Derived -11552363 2525315 Derived -14077678 3608841 Derived
Source
2003 2002-10-01 – 2003-09-300 1900649 Derived -1900649 7336068 Derived -9236717 -635980 Derived
Source
2004 2003-10-01 – 2004-09-300 2015403 Derived -2015403 -13332975 Derived 11317572 -2825316 Derived
Source
2005 2004-10-01 – 2005-09-300 1810461 Derived -1810461 1475461 Derived -3285922 -473890 Derived
Source
2006 2005-10-01 – 2006-09-300 3067742 Derived -3067742 -7929835 Derived 4862093 -2771470 Derived
Source
2007 2006-10-01 – 2007-09-300 1333467 Derived -1333467 -7601156 Derived 6267689 -707789 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78.8M59.1M39.4M19.7M0.0199820032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue33607533
1999Revenue45873341
2000Revenue72931388
2001Revenue36086338
2002Revenue19442224
2003Revenue0
2004Revenue0
2005Revenue0
2006Revenue0
2007Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%26%-21%-67%-113%199820032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over year11.5%
1999Year over year36.5%
2000Year over year59%
2001Year over year-50.5%
2002Year over year-46.1%
2003Year over year-100%
2004Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -59.4% 2002
Net margin -72.4% 2002
Free cash flow margin 18.6% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29%2%-26%-53%-80%199820032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin12.9%
1999Operating margin11.2%
2000Operating margin21.2%
2001Operating margin-68.6%
2002Operating margin-59.4%
2003Operating marginNot reported
2004Operating marginNot reported
2005Operating marginNot reported
2006Operating marginNot reported
2007Operating marginNot reported
1998Net margin12.6%
1999Net margin6.4%
2000Net margin12.6%
2001Net margin-71.9%
2002Net margin-72.4%
2003Net marginNot reported
2004Net marginNot reported
2005Net marginNot reported
2006Net marginNot reported
2007Net marginNot reported
1998Free cash flow margin-5.7%
1999Free cash flow margin2%
2000Free cash flow margin-8.2%
2001Free cash flow margin-35.6%
2002Free cash flow margin18.6%
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -707.8K 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.3M630.5K-4.0M-8.7M-13.3M199820032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-1175025
1999Operating cash flow2207022
2000Operating cash flow-4737504
2001Operating cash flow-12057121
2002Operating cash flow4003153
2003Operating cash flow-635980
2004Operating cash flow-2825316
2005Operating cash flow-462324
2006Operating cash flow-2771470
2007Operating cash flow-707789

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -707.8K 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9M156.9K-4.6M-9.4M-14.1M199820032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-1899869
1999Free cash flow924147
2000Free cash flow-5967682
2001Free cash flow-12828956
2002Free cash flow3608841
2003Free cash flow-635980
2004Free cash flow-2825316
2005Free cash flow-473890
2006Free cash flow-2771470
2007Free cash flow-707789

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1.1% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.240%180%120%60%0%199820032007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets44.4%
1999Liabilities / assets44.5%
2000Liabilities / assets52.5%
2001Liabilities / assets84.7%
2002Liabilities / assets143.1%
2003Liabilities / assets222.5%
2004Liabilities / assets76%
2005Liabilities / assets87.1%
2006Liabilities / assets59.8%
2007Liabilities / assets1.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.67× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.58×4.19×2.79×1.40×0.00×199820032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities3.79×
1999Current assets / current liabilities3.39×
2000Current assets / current liabilities5.17×
2001Current assets / current liabilities1.01×
2002Current assets / current liabilities0.61×
2003Current assets / current liabilities0.37×
2004Current assets / current liabilities1.24×
2005Current assets / current liabilities1.28×
2006Current assets / current liabilities1.67×
2007Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-10-01 – 1998-09-30
USD 4.24 million
Exact value

Exact value: 4239626 USD

1997-10-01 – 1998-09-30: 4239626 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.18 million
Exact value

Exact value: -1175025 USD

1997-10-01 – 1998-09-30: -1175025 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 724,844
Exact value

Exact value: 724844 USD

1997-10-01 – 1998-09-30: 724844 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.9 million
Calculation and evidence

-1175025 − 724844 USD

Exact free cash flow: -1899869 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 2.94 million
Exact value

Exact value: 2935964 USD

1998-10-01 – 1999-09-30: 2935964 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.21 million
Exact value

Exact value: 2207022 USD

1998-10-01 – 1999-09-30: 2207022 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1282875 USD

1998-10-01 – 1999-09-30: 1282875 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 924,147
Calculation and evidence

2207022 − 1282875 USD

Exact free cash flow: 924147 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
USD 9.17 million
Exact value

Exact value: 9169393 USD

1999-10-01 – 2000-09-30: 9169393 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.74 million
Exact value

Exact value: -4737504 USD

1999-10-01 – 2000-09-30: -4737504 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Exact value

Exact value: 1230178 USD

1999-10-01 – 2000-09-30: 1230178 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.97 million
Calculation and evidence

-4737504 − 1230178 USD

Exact free cash flow: -5967682 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 25.94 million
Exact value

Exact value: -25941786 USD

2000-10-01 – 2001-09-30: -25941786 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.06 million
Exact value

Exact value: -12057121 USD

2000-10-01 – 2001-09-30: -12057121 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 771,835
Exact value

Exact value: 771835 USD

2000-10-01 – 2001-09-30: 771835 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.83 million
Calculation and evidence

-12057121 − 771835 USD

Exact free cash flow: -12828956 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
−USD 14.08 million
Exact value

Exact value: -14077678 USD

2001-10-01 – 2002-09-30: -14077678 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4 million
Exact value

Exact value: 4003153 USD

2001-10-01 – 2002-09-30: 4003153 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 394,312
Exact value

Exact value: 394312 USD

2001-10-01 – 2002-09-30: 394312 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.61 million
Calculation and evidence

4003153 − 394312 USD

Exact free cash flow: 3608841 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
−USD 9.24 million
Exact value

Exact value: -9236717 USD

2002-10-01 – 2003-09-30: -9236717 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 635,980
Exact value

Exact value: -635980 USD

2002-10-01 – 2003-09-30: -635980 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-10-01 – 2003-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 635,980
Calculation and evidence

-635980 − 0 USD

Exact free cash flow: -635980 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
USD 11.32 million
Exact value

Exact value: 11317572 USD

2003-10-01 – 2004-09-30: 11317572 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.83 million
Exact value

Exact value: -2825316 USD

2003-10-01 – 2004-09-30: -2825316 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-10-01 – 2004-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.83 million
Calculation and evidence

-2825316 − 0 USD

Exact free cash flow: -2825316 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
−USD 3.29 million
Exact value

Exact value: -3285922 USD

2004-10-01 – 2005-09-30: -3285922 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 462,324
Exact value

Exact value: -462324 USD

2004-10-01 – 2005-09-30: -462324 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,566
Exact value

Exact value: 11566 USD

2004-10-01 – 2005-09-30: 11566 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 473,890
Calculation and evidence

-462324 − 11566 USD

Exact free cash flow: -473890 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
USD 4.86 million
Exact value

Exact value: 4862093 USD

2005-10-01 – 2006-09-30: 4862093 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.77 million
Exact value

Exact value: -2771470 USD

2005-10-01 – 2006-09-30: -2771470 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-10-01 – 2006-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.77 million
Calculation and evidence

-2771470 − 0 USD

Exact free cash flow: -2771470 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-10-01 – 2007-09-30
USD 6.27 million
Exact value

Exact value: 6267689 USD

2006-10-01 – 2007-09-30: 6267689 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 707,789
Exact value

Exact value: -707789 USD

2006-10-01 – 2007-09-30: -707789 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-10-01 – 2007-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 707,789
Calculation and evidence

-707789 − 0 USD

Exact free cash flow: -707789 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

62 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000842695, 842695, edgar:842695

Also known as AMERICAN MEDICAL TECHNOLOGIES INC, SECURE ALLIANCE HOLDINGS CORP, TIDEL TECHNOLOGIES INC