GLOBAL PAY SOLUTIONS, INC.

EDGAR

35 filing records in this dataset, filed from 1996-07-01 to 2004-06-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2004-03-31 · USD

Exact inputs and evidence

Operating cash flow

-7.02 thousand USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7018 USD Source
Cash and cash equivalents
1.21 thousand USD Source
Exact value

1207 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Revenue: 0 USD · 2003-01-01 – 2003-06-30 Source
  • Revenue: 0 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 0 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 0 USD · 2003-01-01 – 2003-06-30 Source
  • Revenue: 0 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 0 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 0 USD · 2004-01-01 – 2004-03-31 Source

Net income

-952 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Net income: -70371 USD · 2003-01-01 – 2003-06-30 Source
  • Net income: -18950 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -240059 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -70371 USD · 2003-01-01 – 2003-06-30 Source
  • Net income: -940305 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -240059 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -30965 USD · 2004-01-01 – 2004-03-31 Source

Operating cash flow

-292 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: -53791 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -23489 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -220445 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -53791 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -308660 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -220445 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -7018 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-06-23.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-12-31
  • Operating income: 10 of 11 periods available· newest 2003-12-31
  • Net income: 10 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2002-12-31
  • Total assets: 9 of 11 periods available· newest 2003-12-31
  • Total liabilities: 9 of 11 periods available· newest 2003-12-31
  • Current assets: 9 of 11 periods available· newest 2003-12-31
  • Current liabilities: 9 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    0 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.83 million

    Prior period

    −USD 5.77 million

    –

    Current period

    −USD 940,305

    –

    Exact inputs and evidence

    -940305 − -5771331 = 4831026 USD

    -5771331 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -940305 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -135.3%

    Prior period

    USD 874,553

    –

    Current period

    −USD 308,660

    –

    Exact inputs and evidence

    -308660 − 874553 = -1183213 USD

    874553 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -308660 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 0
  • Operating costs Derived USD 1.23 million
  • Operating income −USD 1.23 million
  • Tax, interest and other Derived −USD 290,066
  • Net income −USD 940,305

Cash

  • Operating cash flow −USD 308,660
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 326% of revenue.
  • 1994 Operating loss: operating costs were 130% of revenue.
  • 1995 Operating loss: operating costs were 331% of revenue.
  • 1996 Operating loss: operating costs were 171% of revenue.
  • 1997 Operating loss: operating costs were 186% of revenue.
  • 1998 Operating loss: operating costs were 101% of revenue.
  • 1999 Operating loss: operating costs were 101% of revenue.
  • 2001 Operating loss: operating costs were 134% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31690470 2248652 Derived -1558182 -49250 Derived -1508932 -1124279 Derived
Source
1994 1994-01-01 – 1994-12-3122908160 29762579 Derived -6854419 649272 Derived -7503691 -27280158 Derived
Source
1995 1995-01-01 – 1995-12-3116373598 54147130 Derived -37773532 3546423 Derived -41319955 Unavailable
Source
1996 1996-01-01 – 1996-12-3115384645 26336732 Derived -10952087 8707152 Derived -19659239 Unavailable
Source
1997 1997-01-01 – 1997-12-312369724 4401918 Derived -2032194 750125 Derived -2782319 Unavailable
Source
1998 1998-01-01 – 1998-12-312574465 2598818 Derived -24353 -187584 Derived 163231 Unavailable
Source
1999 1999-01-01 – 1999-12-311683024 1707515 Derived -24491 -242198 Derived 217707 Unavailable
Source
2001 2001-01-01 – 2001-12-31941867 1266221 Derived -324354 -661136 Derived 336782 -1575961 Derived
Source
2002 2002-01-01 – 2002-12-310 1231837 Derived -1231837 4539494 Derived -5771331 849995 Derived
Source
2003 2003-01-01 – 2003-12-310 1230371 Derived -1230371 -290066 Derived -940305 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.7M18.6M12.4M6.2M0.0199319982003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue690470
1994Revenue22908160
1995Revenue16373598
1996Revenue15384645
1997Revenue2369724
1998Revenue2574465
1999Revenue1683024
2001Revenue941867
2002Revenue0
2003Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,483%2,521%1,559%597%-365%199319982003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year3,217.8%
1995Year over year-28.5%
1996Year over year-6%
1997Year over year-84.6%
1998Year over year8.6%
1999Year over year-34.6%
2001Year over yearNo prior comparable period
2002Year over year-100%
2003Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -34.4% 2001
Net margin 35.8% 2001
Free cash flow margin -167.3% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%-25%-108%-192%-275%199319982003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-225.7%
1994Operating margin-29.9%
1995Operating margin-230.7%
1996Operating margin-71.2%
1997Operating margin-85.8%
1998Operating margin-0.9%
1999Operating margin-1.5%
2001Operating margin-34.4%
2002Operating marginNot reported
2003Operating marginNot reported
1993Net margin-218.5%
1994Net margin-32.8%
1995Net margin-252.4%
1996Net margin-127.8%
1997Net margin-117.4%
1998Net margin6.3%
1999Net margin12.9%
2001Net margin35.8%
2002Net marginNot reported
2003Net marginNot reported
1993Free cash flow margin-162.8%
1994Free cash flow margin-119.1%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2001Free cash flow margin-167.3%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -308.7K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M73.4K-1.0M-2.1M-3.2M199319982003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-172007
1994Operating cash flow-2940379
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded
2001Operating cash flow-119643
2002Operating cash flow874553
2003Operating cash flow-308660

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 850K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M-5.1M-13.2M-21.4M-29.5M199319982003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-1124279
1994Free cash flow-27280158
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailableNo source recorded
2001Free cash flow-1575961
2002Free cash flow849995
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

964.3% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.579,439%434,580%289,720%144,860%0%1993-12-3119982003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets28.6%
1995Liabilities / assets65.8%
1996Liabilities / assets92.5%
1997Liabilities / assets88.3%
1998Liabilities / assets72.2%
1999Liabilities / assets61.3%
2001Liabilities / assets41.5%
2002Liabilities / assets536,518%
2003Liabilities / assets964.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.30×0.97×0.65×0.32×0.00×1993-12-3119982003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.2×
1995Current assets / current liabilities0.44×
1996Current assets / current liabilities0.37×
1997Current assets / current liabilities0.6×
1998Current assets / current liabilities0.7×
1999Current assets / current liabilities0.21×
2001Current assets / current liabilities0.06×
2002Current assets / current liabilities0×
2003Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 1.51 million
Exact value

Exact value: -1508932 USD

1993-01-01 – 1993-12-31: -1508932 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 172,007
Exact value

Exact value: -172007 USD

1993-01-01 – 1993-12-31: -172007 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 952,272
Exact value

Exact value: 952272 USD

1993-01-01 – 1993-12-31: 952272 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.12 million
Calculation and evidence

-172007 − 952272 USD

Exact free cash flow: -1124279 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 7.5 million
Exact value

Exact value: -7503691 USD

1994-01-01 – 1994-12-31: -7503691 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.94 million
Exact value

Exact value: -2940379 USD

1994-01-01 – 1994-12-31: -2940379 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.34 million
Exact value

Exact value: 24339779 USD

1994-01-01 – 1994-12-31: 24339779 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.28 million
Calculation and evidence

-2940379 − 24339779 USD

Exact free cash flow: -27280158 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 41.32 million
Exact value

Exact value: -41319955 USD

1995-01-01 – 1995-12-31: -41319955 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 19.66 million
Exact value

Exact value: -19659239 USD

1996-01-01 – 1996-12-31: -19659239 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 2.78 million
Exact value

Exact value: -2782319 USD

1997-01-01 – 1997-12-31: -2782319 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 0
Exact value

Exact value: 0 USD

1997-01-01 – 1997-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 163,231
Exact value

Exact value: 163231 USD

1998-01-01 – 1998-12-31: 163231 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 101,126
Exact value

Exact value: 101126 USD

1998-01-01 – 1998-12-31: 101126 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 217,707
Exact value

Exact value: 217707 USD

1999-01-01 – 1999-12-31: 217707 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 336,782
Exact value

Exact value: 336782 USD

2001-01-01 – 2001-12-31: 336782 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 119,643
Exact value

Exact value: -119643 USD

2001-01-01 – 2001-12-31: -119643 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Exact value

Exact value: 1456318 USD

2001-01-01 – 2001-12-31: 1456318 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Calculation and evidence

-119643 − 1456318 USD

Exact free cash flow: -1575961 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 5.77 million
Exact value

Exact value: -5771331 USD

2002-01-01 – 2002-12-31: -5771331 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 874,553
Exact value

Exact value: 874553 USD

2002-01-01 – 2002-12-31: 874553 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24,558
Exact value

Exact value: 24558 USD

2002-01-01 – 2002-12-31: 24558 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 849,995
Calculation and evidence

874553 − 24558 USD

Exact free cash flow: 849995 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 940,305
Exact value

Exact value: -940305 USD

2003-01-01 – 2003-12-31: -940305 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 308,660
Exact value

Exact value: -308660 USD

2003-01-01 – 2003-12-31: -308660 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000842691, 842691, edgar:842691

Also known as DISTRIBUTED POWER INC, NEW WORLD POWER CORPORATION