YORK INTERNATIONAL CORP /DE/

EDGAR

40 filing records in this dataset, filed from 1996-08-09 to 2005-11-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.29 billion USD

2005-09-30 · USD

Exact inputs and evidence
  • Revenue: 1292805000 USD Source

Operating margin

4.03%

2005-09-30 · %

Exact inputs and evidence
  • Operating Income: 52093000 USD Source
  • Revenue: 1292805000 USD Source

Operating cash flow

117 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 45548000 USD Source
  • Operating Cash Flow: -71032000 USD Source

Free cash flow

96.3 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 45548000 USD Source
  • Operating Cash Flow: -71032000 USD Source
  • Capital Expenditure: 48900000 USD Source
  • Capital Expenditure: 28621000 USD Source
Cash and cash equivalents
54.3 million USD Source
Exact value

54323000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.82 billion USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Revenue: 4510143000 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 3320349000 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 1033805000 USD · 2005-01-01 – 2005-03-31 Source
  • Revenue: 1299486000 USD · 2005-04-01 – 2005-06-30 Source
  • Revenue: 1292805000 USD · 2005-07-01 – 2005-09-30 Source

Net income

66.9 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Net income: 81579000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: 66194000 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: -9227000 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: 45906000 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: 14789000 USD · 2005-07-01 – 2005-09-30 Source

Capital expenditure

74.7 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Capital expenditure: 82696000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 56860000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 12041000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 28621000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 12041000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 48900000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 28621000 USD · 2005-01-01 – 2005-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-08.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-12-31
  • Operating income: 11 of 11 periods available· newest 2004-12-31
  • Net income: 11 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2004-12-31
  • Total assets: 10 of 11 periods available· newest 2004-12-31
  • Total liabilities: 10 of 11 periods available· newest 2004-12-31
  • Current assets: 10 of 11 periods available· newest 2004-12-31
  • Current liabilities: 10 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.6%

    Prior period

    USD 4.08 billion

    –

    Current period

    USD 4.51 billion

    –

    Exact inputs and evidence

    4510143000 − 4076054000 = 434089000 USD

    4076054000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    4510143000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 85.58 million

    Prior period

    −USD 4 million

    –

    Current period

    USD 81.58 million

    –

    Exact inputs and evidence

    81579000 − -3998000 = 85577000 USD

    -3998000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    81579000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -17.6%

    Prior period

    USD 156.33 million

    –

    Current period

    USD 128.85 million

    –

    Exact inputs and evidence

    128853000 − 156334000 = -27481000 USD

    156334000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    128853000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -2.4%

    Prior period

    USD 84.7 million

    –

    Current period

    USD 82.7 million

    –

    Exact inputs and evidence

    82696000 − 84704000 = -2008000 USD

    84704000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    82696000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 4.51 billion 100% of revenue
  • Operating costs Derived USD 4.38 billion 97% of revenue
  • Operating income USD 128.18 million 2.8% of revenue
  • Tax, interest and other Derived USD 46.6 million 1% of revenue
  • Net income USD 81.58 million 1.8% of revenue

Cash

  • Operating cash flow USD 128.85 million 2.9% of revenue
  • Capital expenditure USD 82.7 million 1.8% of revenue
  • Free cash flow Derived USD 46.16 million 1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 101% of revenue.
  • 1996 93%
  • 1997 96%
  • 1998 93%
  • 1999 96%
  • 2000 96%
  • 2001 97%
  • 2002 Net loss: net income was −2.6% of revenue.
  • 2003 Net loss: net income was −0.1% of revenue.
  • 2004 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-312929948000 2951618000 Derived -21670000 74402000 Derived -96072000 46041000 Derived
Source
1996 1996-01-01 – 1996-12-313218534000 2980150000 Derived 238384000 90475000 Derived 147909000 -24902000 Derived
Source
1997 1997-01-01 – 1997-12-313193657000 3079655000 Derived 114002000 66609000 Derived 47393000 86860000 Derived
Source
1998 1998-01-01 – 1998-12-313300015000 3071311000 Derived 228704000 92211000 Derived 136493000 168530000 Derived
Source
1999 1999-01-01 – 1999-12-313877029000 3713084000 Derived 163945000 88063000 Derived 75882000 -31321000 Derived
Source
2000 2000-01-01 – 2000-12-313883207000 3713921000 Derived 169286000 62679000 Derived 106607000 30279000 Derived
Source
2001 2001-01-01 – 2001-12-313920096000 3818425000 Derived 101671000 55682000 Derived 45989000 154566000 Derived
Source
2002 2002-01-01 – 2002-12-313843373000 3692177000 Derived 151196000 249456000 Derived -98260000 172088000 Derived
Source
2003 2003-01-01 – 2003-12-314076054000 4020033000 Derived 56021000 60019000 Derived -3998000 71630000 Derived
Source
2004 2004-01-01 – 2004-12-314510143000 4381962000 Derived 128181000 46602000 Derived 81579000 46157000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.5B 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9B3.7B2.4B1.2B0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue2929948000
1996Revenue3218534000
1997Revenue3193657000
1998Revenue3300015000
1999Revenue3877029000
2000Revenue3883207000
2001Revenue3920096000
2002Revenue3843373000
2003Revenue4076054000
2004Revenue4510143000

Revenue growth

Change in revenue from the same financial period one year earlier.

10.6% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.8%16.2%9.5%2.9%-3.8%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year21%
1996Year over year9.8%
1997Year over year-0.8%
1998Year over year3.3%
1999Year over year17.5%
2000Year over year0.2%
2001Year over year0.9%
2002Year over year-2%
2003Year over year6.1%
2004Year over year10.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.8% 2004
Net margin 1.8% 2004
Free cash flow margin 1% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.3%5.2%2.1%-1.0%-4.1%199520002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-0.7%
1996Operating margin7.4%
1997Operating margin3.6%
1998Operating margin6.9%
1999Operating margin4.2%
2000Operating margin4.4%
2001Operating margin2.6%
2002Operating margin3.9%
2003Operating margin1.4%
2004Operating margin2.8%
1995Net margin-3.3%
1996Net margin4.6%
1997Net margin1.5%
1998Net margin4.1%
1999Net margin2%
2000Net margin2.7%
2001Net margin1.2%
2002Net margin-2.6%
2003Net margin-0.1%
2004Net margin1.8%
1995Free cash flow margin1.6%
1996Free cash flow margin-0.8%
1997Free cash flow margin2.7%
1998Free cash flow margin5.1%
1999Free cash flow margin-0.8%
2000Free cash flow margin0.8%
2001Free cash flow margin3.9%
2002Free cash flow margin4.5%
2003Free cash flow margin1.8%
2004Free cash flow margin1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 128.9M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.272.9M204.7M136.5M68.2M0.0199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow112283000
1996Operating cash flow48674000
1997Operating cash flow153714000
1998Operating cash flow233168000
1999Operating cash flow72744000
2000Operating cash flow124250000
2001Operating cash flow252692000
2002Operating cash flow241650000
2003Operating cash flow156334000
2004Operating cash flow128853000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 46.2M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.188.4M129.4M70.4M11.4M-47.6M199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow46041000
1996Free cash flow-24902000
1997Free cash flow86860000
1998Free cash flow168530000
1999Free cash flow-31321000
2000Free cash flow30279000
2001Free cash flow154566000
2002Free cash flow172088000
2003Free cash flow71630000
2004Free cash flow46157000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

70.8% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%60%40%20%0%199520002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets67.6%
1996Liabilities / assets62.4%
1997Liabilities / assets67.6%
1998Liabilities / assets65.3%
1999Liabilities / assets74.5%
2000Liabilities / assets73.4%
2001Liabilities / assets71.3%
2002Liabilities / assets72.8%
2003Liabilities / assets71.6%
2004Liabilities / assets70.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.33× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.92×1.44×0.96×0.48×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.5×
1996Current assets / current liabilities1.68×
1997Current assets / current liabilities1.78×
1998Current assets / current liabilities1.66×
1999Current assets / current liabilities1.48×
2000Current assets / current liabilities1.6×
2001Current assets / current liabilities1.61×
2002Current assets / current liabilities1.52×
2003Current assets / current liabilities1.35×
2004Current assets / current liabilities1.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 96.07 million
Exact value

Exact value: -96072000 USD

1995-01-01 – 1995-12-31: -96072000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112.28 million
Exact value

Exact value: 112283000 USD

1995-01-01 – 1995-12-31: 112283000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.24 million
Exact value

Exact value: 66242000 USD

1995-01-01 – 1995-12-31: 66242000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.04 million
Calculation and evidence

112283000 − 66242000 USD

Exact free cash flow: 46041000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 147.91 million
Exact value

Exact value: 147909000 USD

1996-01-01 – 1996-12-31: 147909000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.67 million
Exact value

Exact value: 48674000 USD

1996-01-01 – 1996-12-31: 48674000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.58 million
Exact value

Exact value: 73576000 USD

1996-01-01 – 1996-12-31: 73576000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.9 million
Calculation and evidence

48674000 − 73576000 USD

Exact free cash flow: -24902000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 47.39 million
Exact value

Exact value: 47393000 USD

1997-01-01 – 1997-12-31: 47393000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153.71 million
Exact value

Exact value: 153714000 USD

1997-01-01 – 1997-12-31: 153714000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.85 million
Exact value

Exact value: 66854000 USD

1997-01-01 – 1997-12-31: 66854000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.86 million
Calculation and evidence

153714000 − 66854000 USD

Exact free cash flow: 86860000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 136.49 million
Exact value

Exact value: 136493000 USD

1998-01-01 – 1998-12-31: 136493000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 233.17 million
Exact value

Exact value: 233168000 USD

1998-01-01 – 1998-12-31: 233168000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.64 million
Exact value

Exact value: 64638000 USD

1998-01-01 – 1998-12-31: 64638000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 168.53 million
Calculation and evidence

233168000 − 64638000 USD

Exact free cash flow: 168530000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 75.88 million
Exact value

Exact value: 75882000 USD

1999-01-01 – 1999-12-31: 75882000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.74 million
Exact value

Exact value: 72744000 USD

1999-01-01 – 1999-12-31: 72744000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.07 million
Exact value

Exact value: 104065000 USD

1999-01-01 – 1999-12-31: 104065000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.32 million
Calculation and evidence

72744000 − 104065000 USD

Exact free cash flow: -31321000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 106.61 million
Exact value

Exact value: 106607000 USD

2000-01-01 – 2000-12-31: 106607000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.25 million
Exact value

Exact value: 124250000 USD

2000-01-01 – 2000-12-31: 124250000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.97 million
Exact value

Exact value: 93971000 USD

2000-01-01 – 2000-12-31: 93971000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.28 million
Calculation and evidence

124250000 − 93971000 USD

Exact free cash flow: 30279000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 45.99 million
Exact value

Exact value: 45989000 USD

2001-01-01 – 2001-12-31: 45989000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252.69 million
Exact value

Exact value: 252692000 USD

2001-01-01 – 2001-12-31: 252692000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.13 million
Exact value

Exact value: 98126000 USD

2001-01-01 – 2001-12-31: 98126000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 154.57 million
Calculation and evidence

252692000 − 98126000 USD

Exact free cash flow: 154566000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 98.26 million
Exact value

Exact value: -98260000 USD

2002-01-01 – 2002-12-31: -98260000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 241.65 million
Exact value

Exact value: 241650000 USD

2002-01-01 – 2002-12-31: 241650000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.56 million
Exact value

Exact value: 69562000 USD

2002-01-01 – 2002-12-31: 69562000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172.09 million
Calculation and evidence

241650000 − 69562000 USD

Exact free cash flow: 172088000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 4 million
Exact value

Exact value: -3998000 USD

2003-01-01 – 2003-12-31: -3998000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 156.33 million
Exact value

Exact value: 156334000 USD

2003-01-01 – 2003-12-31: 156334000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.7 million
Exact value

Exact value: 84704000 USD

2003-01-01 – 2003-12-31: 84704000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.63 million
Calculation and evidence

156334000 − 84704000 USD

Exact free cash flow: 71630000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 81.58 million
Exact value

Exact value: 81579000 USD

2004-01-01 – 2004-12-31: 81579000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.85 million
Exact value

Exact value: 128853000 USD

2004-01-01 – 2004-12-31: 128853000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.7 million
Exact value

Exact value: 82696000 USD

2004-01-01 – 2004-12-31: 82696000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.16 million
Calculation and evidence

128853000 − 82696000 USD

Exact free cash flow: 46157000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000842662, 842662, edgar:842662