Revenue
1.29 billion USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 1292805000 USD Source
40 filing records in this dataset, filed from 1996-08-09 to 2005-11-08. Explore the available filing history and original sources.
1.29 billion USD
2005-09-30 · USD
4.03%
2005-09-30 · %
117 million USD
2005-09-30 · USD
96.3 million USD
2005-09-30 · USD
54323000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.82 billion USD
2004-10-01 – 2005-09-30
66.9 million USD
2004-10-01 – 2005-09-30
74.7 million USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-08.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.08 billion
–
Current period
USD 4.51 billion
–
4510143000 − 4076054000 = 434089000 USD
4076054000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source4510143000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4 million
–
Current period
USD 81.58 million
–
81579000 − -3998000 = 85577000 USD
-3998000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source81579000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 156.33 million
–
Current period
USD 128.85 million
–
128853000 − 156334000 = -27481000 USD
156334000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source128853000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 84.7 million
–
Current period
USD 82.7 million
–
82696000 − 84704000 = -2008000 USD
84704000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source82696000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 2929948000 | 2951618000 Derived | -21670000 | 74402000 Derived | -96072000 | 46041000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 3218534000 | 2980150000 Derived | 238384000 | 90475000 Derived | 147909000 | -24902000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 3193657000 | 3079655000 Derived | 114002000 | 66609000 Derived | 47393000 | 86860000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 3300015000 | 3071311000 Derived | 228704000 | 92211000 Derived | 136493000 | 168530000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 3877029000 | 3713084000 Derived | 163945000 | 88063000 Derived | 75882000 | -31321000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 3883207000 | 3713921000 Derived | 169286000 | 62679000 Derived | 106607000 | 30279000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 3920096000 | 3818425000 Derived | 101671000 | 55682000 Derived | 45989000 | 154566000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 3843373000 | 3692177000 Derived | 151196000 | 249456000 Derived | -98260000 | 172088000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 4076054000 | 4020033000 Derived | 56021000 | 60019000 Derived | -3998000 | 71630000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 4510143000 | 4381962000 Derived | 128181000 | 46602000 Derived | 81579000 | 46157000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 2929948000 |
|
| 1996 | Revenue | 3218534000 |
|
| 1997 | Revenue | 3193657000 |
|
| 1998 | Revenue | 3300015000 |
|
| 1999 | Revenue | 3877029000 |
|
| 2000 | Revenue | 3883207000 |
|
| 2001 | Revenue | 3920096000 |
|
| 2002 | Revenue | 3843373000 |
|
| 2003 | Revenue | 4076054000 |
|
| 2004 | Revenue | 4510143000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 21% |
|
| 1996 | Year over year | 9.8% |
|
| 1997 | Year over year | -0.8% |
|
| 1998 | Year over year | 3.3% |
|
| 1999 | Year over year | 17.5% |
|
| 2000 | Year over year | 0.2% |
|
| 2001 | Year over year | 0.9% |
|
| 2002 | Year over year | -2% |
|
| 2003 | Year over year | 6.1% |
|
| 2004 | Year over year | 10.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -0.7% |
|
| 1996 | Operating margin | 7.4% |
|
| 1997 | Operating margin | 3.6% |
|
| 1998 | Operating margin | 6.9% |
|
| 1999 | Operating margin | 4.2% |
|
| 2000 | Operating margin | 4.4% |
|
| 2001 | Operating margin | 2.6% |
|
| 2002 | Operating margin | 3.9% |
|
| 2003 | Operating margin | 1.4% |
|
| 2004 | Operating margin | 2.8% |
|
| 1995 | Net margin | -3.3% |
|
| 1996 | Net margin | 4.6% |
|
| 1997 | Net margin | 1.5% |
|
| 1998 | Net margin | 4.1% |
|
| 1999 | Net margin | 2% |
|
| 2000 | Net margin | 2.7% |
|
| 2001 | Net margin | 1.2% |
|
| 2002 | Net margin | -2.6% |
|
| 2003 | Net margin | -0.1% |
|
| 2004 | Net margin | 1.8% |
|
| 1995 | Free cash flow margin | 1.6% |
|
| 1996 | Free cash flow margin | -0.8% |
|
| 1997 | Free cash flow margin | 2.7% |
|
| 1998 | Free cash flow margin | 5.1% |
|
| 1999 | Free cash flow margin | -0.8% |
|
| 2000 | Free cash flow margin | 0.8% |
|
| 2001 | Free cash flow margin | 3.9% |
|
| 2002 | Free cash flow margin | 4.5% |
|
| 2003 | Free cash flow margin | 1.8% |
|
| 2004 | Free cash flow margin | 1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 112283000 |
|
| 1996 | Operating cash flow | 48674000 |
|
| 1997 | Operating cash flow | 153714000 |
|
| 1998 | Operating cash flow | 233168000 |
|
| 1999 | Operating cash flow | 72744000 |
|
| 2000 | Operating cash flow | 124250000 |
|
| 2001 | Operating cash flow | 252692000 |
|
| 2002 | Operating cash flow | 241650000 |
|
| 2003 | Operating cash flow | 156334000 |
|
| 2004 | Operating cash flow | 128853000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 46041000 |
|
| 1996 | Free cash flow | -24902000 |
|
| 1997 | Free cash flow | 86860000 |
|
| 1998 | Free cash flow | 168530000 |
|
| 1999 | Free cash flow | -31321000 |
|
| 2000 | Free cash flow | 30279000 |
|
| 2001 | Free cash flow | 154566000 |
|
| 2002 | Free cash flow | 172088000 |
|
| 2003 | Free cash flow | 71630000 |
|
| 2004 | Free cash flow | 46157000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 67.6% |
|
| 1996 | Liabilities / assets | 62.4% |
|
| 1997 | Liabilities / assets | 67.6% |
|
| 1998 | Liabilities / assets | 65.3% |
|
| 1999 | Liabilities / assets | 74.5% |
|
| 2000 | Liabilities / assets | 73.4% |
|
| 2001 | Liabilities / assets | 71.3% |
|
| 2002 | Liabilities / assets | 72.8% |
|
| 2003 | Liabilities / assets | 71.6% |
|
| 2004 | Liabilities / assets | 70.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.5× |
|
| 1996 | Current assets / current liabilities | 1.68× |
|
| 1997 | Current assets / current liabilities | 1.78× |
|
| 1998 | Current assets / current liabilities | 1.66× |
|
| 1999 | Current assets / current liabilities | 1.48× |
|
| 2000 | Current assets / current liabilities | 1.6× |
|
| 2001 | Current assets / current liabilities | 1.61× |
|
| 2002 | Current assets / current liabilities | 1.52× |
|
| 2003 | Current assets / current liabilities | 1.35× |
|
| 2004 | Current assets / current liabilities | 1.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 96.07 million Exact valueExact value: -96072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 112.28 million Exact valueExact value: 112283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.24 million Exact valueExact value: 66242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.04 million Calculation and evidence112283000 − 66242000 USD Exact free cash flow: 46041000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 147.91 million Exact valueExact value: 147909000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.67 million Exact valueExact value: 48674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.58 million Exact valueExact value: 73576000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.9 million Calculation and evidence48674000 − 73576000 USD Exact free cash flow: -24902000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 47.39 million Exact valueExact value: 47393000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 153.71 million Exact valueExact value: 153714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.85 million Exact valueExact value: 66854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86.86 million Calculation and evidence153714000 − 66854000 USD Exact free cash flow: 86860000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 136.49 million Exact valueExact value: 136493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 233.17 million Exact valueExact value: 233168000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.64 million Exact valueExact value: 64638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 168.53 million Calculation and evidence233168000 − 64638000 USD Exact free cash flow: 168530000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 75.88 million Exact valueExact value: 75882000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.74 million Exact valueExact value: 72744000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 104.07 million Exact valueExact value: 104065000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.32 million Calculation and evidence72744000 − 104065000 USD Exact free cash flow: -31321000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 106.61 million Exact valueExact value: 106607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 124.25 million Exact valueExact value: 124250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93.97 million Exact valueExact value: 93971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.28 million Calculation and evidence124250000 − 93971000 USD Exact free cash flow: 30279000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 45.99 million Exact valueExact value: 45989000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 252.69 million Exact valueExact value: 252692000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.13 million Exact valueExact value: 98126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 154.57 million Calculation and evidence252692000 − 98126000 USD Exact free cash flow: 154566000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 98.26 million Exact valueExact value: -98260000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 241.65 million Exact valueExact value: 241650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.56 million Exact valueExact value: 69562000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 172.09 million Calculation and evidence241650000 − 69562000 USD Exact free cash flow: 172088000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 4 million Exact valueExact value: -3998000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 156.33 million Exact valueExact value: 156334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.7 million Exact valueExact value: 84704000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.63 million Calculation and evidence156334000 − 84704000 USD Exact free cash flow: 71630000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 81.58 million Exact valueExact value: 81579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 128.85 million Exact valueExact value: 128853000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.7 million Exact valueExact value: 82696000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.16 million Calculation and evidence128853000 − 82696000 USD Exact free cash flow: 46157000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000842662, 842662, edgar:842662