Revenue
828 thousand USD
2003-07-31 · USD
Exact inputs and evidence
- Revenue: 828000 USD Source
39 filing records in this dataset, filed from 1995-09-20 to 2003-08-29. Explore the available filing history and original sources.
828 thousand USD
2003-07-31 · USD
-37.44%
2003-07-31 · %
-182 thousand USD
2003-07-31 · USD
-188 thousand USD
2003-07-31 · USD
763000 USD
3100000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.47 million USD
2002-08-01 – 2003-07-31
-1.83 million USD
2002-08-01 – 2003-07-31
22 thousand USD
2002-08-01 – 2003-07-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-08-29.
Financial data available through: 2002-10-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.86 million
–
Current period
USD 4.1 million
–
4099000 − 3860000 = 239000 USD
3860000 USD · 2000-11-01 – 2001-10-31
Inspect prior input Prior source4099000 USD · 2001-11-01 – 2002-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.13 million
–
Current period
−USD 1.21 million
–
-1207000 − -2132000 = 925000 USD
-2132000 USD · 2000-11-01 – 2001-10-31
Inspect prior input Prior source-1207000 USD · 2001-11-01 – 2002-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.91 million
–
Current period
USD 89,000
–
89000 − -1907000 = 1996000 USD
-1907000 USD · 2000-11-01 – 2001-10-31
Inspect prior input Prior source89000 USD · 2001-11-01 – 2002-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 95,000
–
Current period
USD 9,000
–
9000 − 95000 = -86000 USD
95000 USD · 2000-11-01 – 2001-10-31
Inspect prior input Prior source9000 USD · 2001-11-01 – 2002-10-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-11-01 – 1995-10-31 | 989000 | 4299000 Derived | -3310000 | -813000 Derived | -2497000 | -2485000 Derived | Source
|
| 1996 1995-11-01 – 1996-10-31 | 348000 | 2378000 Derived | -2030000 | -24000 Derived | -2006000 | -2164000 Derived | Source
|
| 1997 1996-11-01 – 1997-10-31 | 1524000 | 4287000 Derived | -2763000 | -153000 Derived | -2610000 | -2584000 Derived | Source
|
| 1998 1997-11-01 – 1998-10-31 | 3167000 | 4655000 Derived | -1488000 | -53000 Derived | -1435000 | -1023000 Derived | Source
|
| 1999 1998-08-01 – 1999-07-31 | 3297000 | 4683000 Derived | -1386000 | 27000 Derived | -1413000 | -1116000 Derived | Source
|
| 1999 1998-11-01 – 1999-10-31 | 3297000 | 4683000 Derived | -1386000 | 28000 Derived | -1414000 | -1116000 Derived | Source
|
| 2000 1999-08-01 – 2000-07-31 | 4853000 | 6053000 Derived | -1200000 | -38000 Derived | -1162000 | -1578000 Derived | Source
|
| 2000 1999-11-01 – 2000-10-31 | 4853000 | 6053000 Derived | -1200000 | -38000 Derived | -1162000 | -1578000 Derived | Source
|
| 2001 2000-11-01 – 2001-10-31 | 3860000 | 5793000 Derived | -1933000 | 199000 Derived | -2132000 | -2002000 Derived | Source
|
| 2002 2001-11-01 – 2002-10-31 | 4099000 | 5150000 Derived | -1051000 | 156000 Derived | -1207000 | 80000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 989000 |
|
| 1996 | Revenue | 348000 |
|
| 1997 | Revenue | 1524000 |
|
| 1998 | Revenue | 3167000 |
|
| 1999 | Revenue | 3297000 |
|
| 1999 | Revenue | 3297000 |
|
| 2000 | Revenue | 4853000 |
|
| 2000 | Revenue | 4853000 |
|
| 2001 | Revenue | 3860000 |
|
| 2002 | Revenue | 4099000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | -69.1% |
|
| 1996 | Year over year | -64.8% |
|
| 1997 | Year over year | 337.9% |
|
| 1998 | Year over year | 107.8% |
|
| 1999 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 4.1% |
|
| 2000 | Year over year | 47.2% |
|
| 2000 | Year over year | 47.2% |
|
| 2001 | Year over year | -20.5% |
|
| 2002 | Year over year | 6.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -334.7% |
|
| 1996 | Operating margin | -583.3% |
|
| 1997 | Operating margin | -181.3% |
|
| 1998 | Operating margin | -47% |
|
| 1999 | Operating margin | -42% |
|
| 1999 | Operating margin | -42% |
|
| 2000 | Operating margin | -24.7% |
|
| 2000 | Operating margin | -24.7% |
|
| 2001 | Operating margin | -50.1% |
|
| 2002 | Operating margin | -25.6% |
|
| 1995 | Net margin | -252.5% |
|
| 1996 | Net margin | -576.4% |
|
| 1997 | Net margin | -171.3% |
|
| 1998 | Net margin | -45.3% |
|
| 1999 | Net margin | -42.9% |
|
| 1999 | Net margin | -42.9% |
|
| 2000 | Net margin | -23.9% |
|
| 2000 | Net margin | -23.9% |
|
| 2001 | Net margin | -55.2% |
|
| 2002 | Net margin | -29.4% |
|
| 1995 | Free cash flow margin | -251.3% |
|
| 1996 | Free cash flow margin | -621.8% |
|
| 1997 | Free cash flow margin | -169.6% |
|
| 1998 | Free cash flow margin | -32.3% |
|
| 1999 | Free cash flow margin | -33.8% |
|
| 1999 | Free cash flow margin | -33.8% |
|
| 2000 | Free cash flow margin | -32.5% |
|
| 2000 | Free cash flow margin | -32.5% |
|
| 2001 | Free cash flow margin | -51.9% |
|
| 2002 | Free cash flow margin | 2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -2466000 |
|
| 1996 | Operating cash flow | -2050000 |
|
| 1997 | Operating cash flow | -2482000 |
|
| 1998 | Operating cash flow | -985000 |
|
| 1999 | Operating cash flow | -817000 |
|
| 1999 | Operating cash flow | -817000 |
|
| 2000 | Operating cash flow | -1279000 |
|
| 2000 | Operating cash flow | -1279000 |
|
| 2001 | Operating cash flow | -1907000 |
|
| 2002 | Operating cash flow | 89000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -2485000 |
|
| 1996 | Free cash flow | -2164000 |
|
| 1997 | Free cash flow | -2584000 |
|
| 1998 | Free cash flow | -1023000 |
|
| 1999 | Free cash flow | -1116000 |
|
| 1999 | Free cash flow | -1116000 |
|
| 2000 | Free cash flow | -1578000 |
|
| 2000 | Free cash flow | -1578000 |
|
| 2001 | Free cash flow | -2002000 |
|
| 2002 | Free cash flow | 80000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 55.9% |
|
| 1996 | Liabilities / assets | 14.4% |
|
| 1997 | Liabilities / assets | 14.3% |
|
| 1998 | Liabilities / assets | 12.2% |
|
| 1999 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 50.5% |
|
| 2000 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 2.13× |
|
| 1996-10-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 2.75× |
|
| 1998 | Current assets / current liabilities | 2.12× |
|
| 1999 | Current assets / current liabilities | 5.77× |
|
| 1999 | Current assets / current liabilities | 4.59× |
|
| 2000 | Current assets / current liabilities | 2.99× |
|
| 2000 | Current assets / current liabilities | 4.6× |
|
| 2001 | Current assets / current liabilities | 2.44× |
|
| 2002 | Current assets / current liabilities | 3.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-11-01 – 1995-10-31 | −USD 2.5 million Exact valueExact value: -2497000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.47 million Exact valueExact value: -2466000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19,000 Exact valueExact value: 19000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Calculation and evidence-2466000 − 19000 USD Exact free cash flow: -2485000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-11-01 – 1996-10-31 | −USD 2.01 million Exact valueExact value: -2006000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.05 million Exact valueExact value: -2050000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114,000 Exact valueExact value: 114000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.16 million Calculation and evidence-2050000 − 114000 USD Exact free cash flow: -2164000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-11-01 – 1997-10-31 | −USD 2.61 million Exact valueExact value: -2610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.48 million Exact valueExact value: -2482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102,000 Exact valueExact value: 102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.58 million Calculation and evidence-2482000 − 102000 USD Exact free cash flow: -2584000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-11-01 – 1998-10-31 | −USD 1.44 million Exact valueExact value: -1435000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 985,000 Exact valueExact value: -985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38,000 Exact valueExact value: 38000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.02 million Calculation and evidence-985000 − 38000 USD Exact free cash flow: -1023000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-08-01 – 1999-07-31 | −USD 1.41 million Exact valueExact value: -1413000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 817,000 Exact valueExact value: -817000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 299,000 Exact valueExact value: 299000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.12 million Calculation and evidence-817000 − 299000 USD Exact free cash flow: -1116000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-11-01 – 1999-10-31 | −USD 1.41 million Exact valueExact value: -1414000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 817,000 Exact valueExact value: -817000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 299,000 Exact valueExact value: 299000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.12 million Calculation and evidence-817000 − 299000 USD Exact free cash flow: -1116000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-08-01 – 2000-07-31 | −USD 1.16 million Exact valueExact value: -1162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.28 million Exact valueExact value: -1279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 299,000 Exact valueExact value: 299000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.58 million Calculation and evidence-1279000 − 299000 USD Exact free cash flow: -1578000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-11-01 – 2000-10-31 | −USD 1.16 million Exact valueExact value: -1162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.28 million Exact valueExact value: -1279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 299,000 Exact valueExact value: 299000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.58 million Calculation and evidence-1279000 − 299000 USD Exact free cash flow: -1578000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-11-01 – 2001-10-31 | −USD 2.13 million Exact valueExact value: -2132000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.91 million Exact valueExact value: -1907000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95,000 Exact valueExact value: 95000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2 million Calculation and evidence-1907000 − 95000 USD Exact free cash flow: -2002000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-11-01 – 2002-10-31 | −USD 1.21 million Exact valueExact value: -1207000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89,000 Exact valueExact value: 89000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,000 Exact valueExact value: 9000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80,000 Calculation and evidence89000 − 9000 USD Exact free cash flow: 80000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000842638, 842638, edgar:842638