NTS MORTGAGE INCOME FUND

EDGAR

57 filing records in this dataset, filed from 1995-11-13 to 2008-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

587 thousand USD

2008-09-30 · USD

Exact inputs and evidence

Net margin

-14.82%

2008-09-30 · %

Exact inputs and evidence
Cash and cash equivalents
293 thousand USD Source
Exact value

293380 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-19.

Financial data available through: 2000-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2000-12-31
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2000-12-31
  • Total assets: 7 of 11 periods available· newest 2000-12-31
  • Total liabilities: 7 of 11 periods available· newest 2000-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 8 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -19.7%

    Prior period

    USD 4.52 million

    –

    Current period

    USD 3.63 million

    –

    Exact inputs and evidence

    3629887 − 4520531 = -890644 USD

    4520531 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    3629887 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.39 million

    Prior period

    −USD 849,316

    –

    Current period

    −USD 9.24 million

    –

    Exact inputs and evidence

    -9243103 − -849316 = -8393787 USD

    -849316 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -9243103 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +850.2%

    Prior period

    USD 259,355

    –

    Current period

    USD 2.46 million

    –

    Exact inputs and evidence

    2464424 − 259355 = 2205069 USD

    259355 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    2464424 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +45.6%

    Prior period

    USD 224,648

    –

    Current period

    USD 326,995

    –

    Exact inputs and evidence

    326995 − 224648 = 102347 USD

    224648 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    326995 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 3.63 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 9.24 million −255% of revenue

Cash

  • Operating cash flow USD 2.46 million 68% of revenue
  • Capital expenditure USD 326,995 9% of revenue
  • Free cash flow Derived USD 2.14 million 59% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-315722720 UnavailableUnavailableUnavailable240626 Unavailable
Source
1994 1994-01-01 – 1994-12-312985004 UnavailableUnavailableUnavailable1782171 Unavailable
Source
1995 1995-01-01 – 1995-12-312884652 UnavailableUnavailableUnavailable858334 59772 Derived
Source
1996 1996-01-01 – 1996-12-313304995 UnavailableUnavailableUnavailable850309 392077 Derived
Source
1997 1997-01-01 – 1997-12-314678937 UnavailableUnavailableUnavailable-13706950 Unavailable
Source
1998 1998-01-01 – 1998-12-312628950 UnavailableUnavailableUnavailable-1469611 -3413014 Derived
Source
1999 1999-01-01 – 1999-12-314520531 UnavailableUnavailableUnavailable-849316 34707 Derived
Source
2000 2000-01-01 – 2000-12-313629887 UnavailableUnavailableUnavailable-9243103 2137429 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2M4.6M3.1M1.5M0.0199319972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue5722720
1994Revenue2985004
1995Revenue2884652
1996Revenue3304995
1997Revenue4678937
1998Revenue2628950
1999Revenue4520531
2000Revenue3629887

Revenue growth

Change in revenue from the same financial period one year earlier.

-19.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82%47%12%-23%-57%199319972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-47.8%
1995Year over year-3.4%
1996Year over year14.6%
1997Year over year41.6%
1998Year over year-43.8%
1999Year over year72%
2000Year over year-19.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -254.6% 2000
Free cash flow margin 58.9% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%-14%-117%-219%-321%1993-12-311997-12-312000-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
1993Net margin4.2%
1994Net margin59.7%
1995Net margin29.8%
1996Net margin25.7%
1997Net margin-293%
1998Net margin-55.9%
1999Net margin-18.8%
2000Net margin-254.6%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow margin2.1%
1996Free cash flow margin11.9%
1997Free cash flow marginNot reported
1998Free cash flow margin-129.8%
1999Free cash flow margin0.8%
2000Free cash flow margin58.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.5M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M1.8M-33.1K-1.8M-3.7M199319972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow3085947
1994Operating cash flow1503393
1995Operating cash flow59772
1996Operating cash flow392077
1997Operating cash flow459795
1998Operating cash flow-3152180
1999Operating cash flow259355
2000Operating cash flow2464424

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.1M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6M971.8K-637.8K-2.2M-3.9M199319972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flow59772
1996Free cash flow392077
1997Free cash flowUnavailable
1998Free cash flow-3413014
1999Free cash flow34707
2000Free cash flow2137429

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

58.1% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%47%31%16%0%1993-12-3119972000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets4.3%
1995Liabilities / assets24.8%
1996Liabilities / assets28%
1997Liabilities / assets44.2%
1998Liabilities / assets47.6%
1999Liabilities / assets48.6%
2000Liabilities / assets58.1%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 240,626
Exact value

Exact value: 240626 USD

1993-01-01 – 1993-12-31: 240626 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.09 million
Exact value

Exact value: 3085947 USD

1993-01-01 – 1993-12-31: 3085947 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 1.78 million
Exact value

Exact value: 1782171 USD

1994-01-01 – 1994-12-31: 1782171 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Exact value

Exact value: 1503393 USD

1994-01-01 – 1994-12-31: 1503393 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 858,334
Exact value

Exact value: 858334 USD

1995-01-01 – 1995-12-31: 858334 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59,772
Exact value

Exact value: 59772 USD

1995-01-01 – 1995-12-31: 59772 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1995-01-01 – 1995-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59,772
Calculation and evidence

59772 − 0 USD

Exact free cash flow: 59772 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 850,309
Exact value

Exact value: 850309 USD

1996-01-01 – 1996-12-31: 850309 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 392,077
Exact value

Exact value: 392077 USD

1996-01-01 – 1996-12-31: 392077 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-01-01 – 1996-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 392,077
Calculation and evidence

392077 − 0 USD

Exact free cash flow: 392077 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 13.71 million
Exact value

Exact value: -13706950 USD

1997-01-01 – 1997-12-31: -13706950 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 459,795
Exact value

Exact value: 459795 USD

1997-01-01 – 1997-12-31: 459795 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

1998 1998-01-01 – 1998-12-31
−USD 1.47 million
Exact value

Exact value: -1469611 USD

1998-01-01 – 1998-12-31: -1469611 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.15 million
Exact value

Exact value: -3152180 USD

1998-01-01 – 1998-12-31: -3152180 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 260,834
Exact value

Exact value: 260834 USD

1998-01-01 – 1998-12-31: 260834 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.41 million
Calculation and evidence

-3152180 − 260834 USD

Exact free cash flow: -3413014 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 849,316
Exact value

Exact value: -849316 USD

1999-01-01 – 1999-12-31: -849316 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 259,355
Exact value

Exact value: 259355 USD

1999-01-01 – 1999-12-31: 259355 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 224,648
Exact value

Exact value: 224648 USD

1999-01-01 – 1999-12-31: 224648 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,707
Calculation and evidence

259355 − 224648 USD

Exact free cash flow: 34707 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 9.24 million
Exact value

Exact value: -9243103 USD

2000-01-01 – 2000-12-31: -9243103 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.46 million
Exact value

Exact value: 2464424 USD

2000-01-01 – 2000-12-31: 2464424 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 326,995
Exact value

Exact value: 326995 USD

2000-01-01 – 2000-12-31: 326995 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.14 million
Calculation and evidence

2464424 − 326995 USD

Exact free cash flow: 2137429 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

57 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000841942, 841942, edgar:841942