Revenue
587 thousand USD
2008-09-30 · USD
57 filing records in this dataset, filed from 1995-11-13 to 2008-11-19. Explore the available filing history and original sources.
293380 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-19.
Financial data available through: 2000-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.52 million
–
Current period
USD 3.63 million
–
3629887 − 4520531 = -890644 USD
4520531 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source3629887 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 849,316
–
Current period
−USD 9.24 million
–
-9243103 − -849316 = -8393787 USD
-849316 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-9243103 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 259,355
–
Current period
USD 2.46 million
–
2464424 − 259355 = 2205069 USD
259355 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source2464424 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 224,648
–
Current period
USD 326,995
–
326995 − 224648 = 102347 USD
224648 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source326995 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 5722720 | Unavailable | Unavailable | Unavailable | 240626 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 2985004 | Unavailable | Unavailable | Unavailable | 1782171 | Unavailable | Source
|
| 1995 1995-01-01 – 1995-12-31 | 2884652 | Unavailable | Unavailable | Unavailable | 858334 | 59772 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 3304995 | Unavailable | Unavailable | Unavailable | 850309 | 392077 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 4678937 | Unavailable | Unavailable | Unavailable | -13706950 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 2628950 | Unavailable | Unavailable | Unavailable | -1469611 | -3413014 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 4520531 | Unavailable | Unavailable | Unavailable | -849316 | 34707 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 3629887 | Unavailable | Unavailable | Unavailable | -9243103 | 2137429 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 5722720 |
|
| 1994 | Revenue | 2985004 |
|
| 1995 | Revenue | 2884652 |
|
| 1996 | Revenue | 3304995 |
|
| 1997 | Revenue | 4678937 |
|
| 1998 | Revenue | 2628950 |
|
| 1999 | Revenue | 4520531 |
|
| 2000 | Revenue | 3629887 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -47.8% |
|
| 1995 | Year over year | -3.4% |
|
| 1996 | Year over year | 14.6% |
|
| 1997 | Year over year | 41.6% |
|
| 1998 | Year over year | -43.8% |
|
| 1999 | Year over year | 72% |
|
| 2000 | Year over year | -19.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Operating margin | Not reported |
|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 1993 | Net margin | 4.2% |
|
| 1994 | Net margin | 59.7% |
|
| 1995 | Net margin | 29.8% |
|
| 1996 | Net margin | 25.7% |
|
| 1997 | Net margin | -293% |
|
| 1998 | Net margin | -55.9% |
|
| 1999 | Net margin | -18.8% |
|
| 2000 | Net margin | -254.6% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | 2.1% |
|
| 1996 | Free cash flow margin | 11.9% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | -129.8% |
|
| 1999 | Free cash flow margin | 0.8% |
|
| 2000 | Free cash flow margin | 58.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 3085947 |
|
| 1994 | Operating cash flow | 1503393 |
|
| 1995 | Operating cash flow | 59772 |
|
| 1996 | Operating cash flow | 392077 |
|
| 1997 | Operating cash flow | 459795 |
|
| 1998 | Operating cash flow | -3152180 |
|
| 1999 | Operating cash flow | 259355 |
|
| 2000 | Operating cash flow | 2464424 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | 59772 |
|
| 1996 | Free cash flow | 392077 |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | -3413014 |
|
| 1999 | Free cash flow | 34707 |
|
| 2000 | Free cash flow | 2137429 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 4.3% |
|
| 1995 | Liabilities / assets | 24.8% |
|
| 1996 | Liabilities / assets | 28% |
|
| 1997 | Liabilities / assets | 44.2% |
|
| 1998 | Liabilities / assets | 47.6% |
|
| 1999 | Liabilities / assets | 48.6% |
|
| 2000 | Liabilities / assets | 58.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 240,626 Exact valueExact value: 240626 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.09 million Exact valueExact value: 3085947 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | USD 1.78 million Exact valueExact value: 1782171 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.5 million Exact valueExact value: 1503393 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1995-01-01 – 1995-12-31 | USD 858,334 Exact valueExact value: 858334 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59,772 Exact valueExact value: 59772 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59,772 Calculation and evidence59772 − 0 USD Exact free cash flow: 59772 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 850,309 Exact valueExact value: 850309 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 392,077 Exact valueExact value: 392077 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 392,077 Calculation and evidence392077 − 0 USD Exact free cash flow: 392077 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 13.71 million Exact valueExact value: -13706950 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 459,795 Exact valueExact value: 459795 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 1998 1998-01-01 – 1998-12-31 | −USD 1.47 million Exact valueExact value: -1469611 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.15 million Exact valueExact value: -3152180 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 260,834 Exact valueExact value: 260834 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.41 million Calculation and evidence-3152180 − 260834 USD Exact free cash flow: -3413014 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 849,316 Exact valueExact value: -849316 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 259,355 Exact valueExact value: 259355 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 224,648 Exact valueExact value: 224648 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34,707 Calculation and evidence259355 − 224648 USD Exact free cash flow: 34707 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 9.24 million Exact valueExact value: -9243103 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.46 million Exact valueExact value: 2464424 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 326,995 Exact valueExact value: 326995 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.14 million Calculation and evidence2464424 − 326995 USD Exact free cash flow: 2137429 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000841942, 841942, edgar:841942