INTERNET COMMUNICATIONS CORP

EDGAR

23 filing records in this dataset, filed from 1995-12-15 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.8 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-17.83%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -1034000 USD Source
  • Revenue: 5799000 USD Source

Operating cash flow

-162 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2041000 USD Source
  • Operating Cash Flow: -1879000 USD Source

Free cash flow

-197 thousand USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2041000 USD Source
  • Operating Cash Flow: -1879000 USD Source
  • Capital Expenditure: 115000 USD Source
  • Capital Expenditure: 80000 USD Source
Cash and cash equivalents
75 thousand USD Source
Exact value

75000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 1997-01-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-01-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 1997-01-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-01-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-01-31
  • Total assets: 3 of 11 periods available· newest 1997-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-01-31
  • Current liabilities: 3 of 11 periods available· newest 1997-01-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +51.1%

    Prior period

    USD 18.53 million

    –

    Current period

    USD 28 million

    –

    Exact inputs and evidence

    28001000 − 18528000 = 9473000 USD

    18528000 USD · 1995-02-01 – 1996-01-31

    Inspect prior input Prior source

    28001000 USD · 1996-02-01 – 1997-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 148,000

    Prior period

    −USD 977,000

    –

    Current period

    −USD 1.13 million

    –

    Exact inputs and evidence

    -1125000 − -977000 = -148000 USD

    -977000 USD · 1995-02-01 – 1996-01-31

    Inspect prior input Prior source

    -1125000 USD · 1996-02-01 – 1997-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.98 million

    Prior period

    −USD 66,000

    –

    Current period

    −USD 2.04 million

    –

    Exact inputs and evidence

    -2043000 − -66000 = -1977000 USD

    -66000 USD · 1995-02-01 – 1996-01-31

    Inspect prior input Prior source

    -2043000 USD · 1996-02-01 – 1997-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -8.5%

    Prior period

    USD 745,000

    –

    Current period

    USD 682,000

    –

    Exact inputs and evidence

    682000 − 745000 = -63000 USD

    745000 USD · 1995-02-01 – 1996-01-31

    Inspect prior input Prior source

    682000 USD · 1996-02-01 – 1997-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-02-01 – 1997-01-31

  • Revenue USD 28 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 1.13 million −4% of revenue

Cash

  • Operating cash flow −USD 2.04 million −7.3% of revenue
  • Capital expenditure USD 682,000 2.4% of revenue
  • Free cash flow Derived −USD 2.73 million −9.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-02-01 – 1995-01-3116350000 UnavailableUnavailableUnavailable-1830000 -437000 Derived
Source
1996 1995-02-01 – 1996-01-3118528000 UnavailableUnavailableUnavailable-977000 -811000 Derived
Source
1997 1996-02-01 – 1997-01-3128001000 UnavailableUnavailableUnavailable-1125000 -2725000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 28M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.2M22.7M15.1M7.6M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue16350000
1996Revenue18528000
1997Revenue28001000

Revenue growth

Change in revenue from the same financial period one year earlier.

51.1% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%41%28%14%0%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year13.3%
1997Year over year51.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -4% 1997
Free cash flow margin -9.7% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.9%-2.4%-5.6%-8.8%-12.1%1995-01-311996-01-311997-01-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-01-31Operating marginNot reported
1996-01-31Operating marginNot reported
1997-01-31Operating marginNot reported
1995Net margin-11.2%
1996Net margin-5.3%
1997Net margin-4%
1995Free cash flow margin-2.7%
1996Free cash flow margin-4.4%
1997Free cash flow margin-9.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.482.0K-196.0K-874.0K-1.6M-2.2M199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow295000
1996Operating cash flow-66000
1997Operating cash flow-2043000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.7M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.218.0K-572.3K-1.4M-2.2M-2.9M199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-437000
1996Free cash flow-811000
1997Free cash flow-2725000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-01-31Liabilities / assetsNot reported
1996-01-31Liabilities / assetsNot reported
1997-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.19× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.37×1.78×1.18×0.59×0.00×199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.64×
1996Current assets / current liabilities1.2×
1997Current assets / current liabilities2.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-02-01 – 1995-01-31
−USD 1.83 million
Exact value

Exact value: -1830000 USD

1994-02-01 – 1995-01-31: -1830000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 295,000
Exact value

Exact value: 295000 USD

1994-02-01 – 1995-01-31: 295000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 732,000
Exact value

Exact value: 732000 USD

1994-02-01 – 1995-01-31: 732000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 437,000
Calculation and evidence

295000 − 732000 USD

Exact free cash flow: -437000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-01 – 1996-01-31
−USD 977,000
Exact value

Exact value: -977000 USD

1995-02-01 – 1996-01-31: -977000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66,000
Exact value

Exact value: -66000 USD

1995-02-01 – 1996-01-31: -66000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 745,000
Exact value

Exact value: 745000 USD

1995-02-01 – 1996-01-31: 745000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 811,000
Calculation and evidence

-66000 − 745000 USD

Exact free cash flow: -811000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-01 – 1997-01-31
−USD 1.13 million
Exact value

Exact value: -1125000 USD

1996-02-01 – 1997-01-31: -1125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.04 million
Exact value

Exact value: -2043000 USD

1996-02-01 – 1997-01-31: -2043000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 682,000
Exact value

Exact value: 682000 USD

1996-02-01 – 1997-01-31: 682000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.73 million
Calculation and evidence

-2043000 − 682000 USD

Exact free cash flow: -2725000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000841693, 841693, edgar:841693