CROWN RESOURCES CORP

EDGAR

49 filing records in this dataset, filed from 1996-05-15 to 2006-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6 thousand USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

-29,350%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: -1761000 USD Source
  • Revenue: 6000 USD Source

Operating cash flow

-81 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -581000 USD Source
  • Operating Cash Flow: -500000 USD Source
Cash and cash equivalents
1.24 million USD Source
Exact value

1235000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

24 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 206000 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 201000 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 5000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 8000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 6000 USD · 2003-07-01 – 2003-09-30 Source

Net income

-1.28 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Net income: -570000 USD · 2005-07-01 – 2005-09-30 Source
  • Net income: -899000 USD · 2005-01-01 – 2005-12-31 Source
  • Net income: -681000 USD · 2005-01-01 – 2005-09-30 Source
  • Net income: -401000 USD · 2006-01-01 – 2006-03-31 Source
  • Net income: -86000 USD · 2006-04-01 – 2006-06-30 Source

Operating cash flow

-933 thousand USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Operating cash flow: -777000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -584000 USD · 2005-01-01 – 2005-06-30 Source
  • Operating cash flow: -965000 USD · 2005-01-01 – 2005-12-31 Source
  • Operating cash flow: -777000 USD · 2005-01-01 – 2005-09-30 Source
  • Operating cash flow: -246000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: -552000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: -246000 USD · 2006-01-01 – 2006-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-08-14.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2002-12-31
  • Operating income: 5 of 11 periods available· newest 2002-12-31
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2005-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2005-12-31
  • Current liabilities: 11 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 6.22 million

    Prior period

    −USD 7.12 million

    –

    Current period

    −USD 899,000

    –

    Exact inputs and evidence

    -899000 − -7119000 = 6220000 USD

    -7119000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -899000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 172,000

    Prior period

    −USD 1.14 million

    –

    Current period

    −USD 965,000

    –

    Exact inputs and evidence

    -965000 − -1137000 = 172000 USD

    -1137000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -965000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 206,000 100% of revenue
  • Operating costs Derived USD 1.6 million 776% of revenue
  • Operating income −USD 1.39 million −676% of revenue
  • Tax, interest and other Derived −USD 3.48 million −1,691% of revenue
  • Net income USD 2.09 million 1,015% of revenue

Cash

  • Operating cash flow −USD 729,000 −354% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Operating loss: operating costs were 564% of revenue.
  • 1999 Operating loss: operating costs were 668% of revenue.
  • 2000 Net loss: net income was −26% of revenue.
  • 2001 Operating loss: operating costs were 762% of revenue.
  • 2002 Operating loss: operating costs were 776% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31803000 UnavailableUnavailableUnavailable-1571000 Unavailable
Source
1997 1997-01-01 – 1997-12-31685000 UnavailableUnavailableUnavailable-4367000 Unavailable
Source
1998 1998-01-01 – 1998-12-31610000 3443000 Derived -2833000 -905000 Derived -1928000 Unavailable
Source
1999 1999-01-01 – 1999-12-31538000 3593000 Derived -3055000 8062000 Derived -11117000 Unavailable
Source
2000 2000-01-01 – 2000-12-316401000 5624000 Derived 777000 2436000 Derived -1659000 Unavailable
Source
2001 2001-01-01 – 2001-12-31248000 1890000 Derived -1642000 456000 Derived -2098000 Unavailable
Source
2002 2002-01-01 – 2002-12-31206000 1598000 Derived -1392000 -3483000 Derived 2091000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 206K 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.9M5.2M3.5M1.7M0.0199519992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue1030000
1996Revenue803000
1997Revenue685000
1998Revenue610000
1999Revenue538000
2000Revenue6401000
2001Revenue248000
2002Revenue206000

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.9% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,185%841%497%153%-191%199519992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-22%
1997Year over year-14.7%
1998Year over year-10.9%
1999Year over year-11.8%
2000Year over year1,089.8%
2001Year over year-96.1%
2002Year over year-16.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -675.7% 2002
Net margin 1,015% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,262%368%-526%-1,419%-2,313%1995-12-3119992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998Operating margin-464.4%
1999Operating margin-567.8%
2000Operating margin12.1%
2001Operating margin-662.1%
2002Operating margin-675.7%
1995Net margin-166.7%
1996Net margin-195.6%
1997Net margin-637.5%
1998Net margin-316.1%
1999Net margin-2,066.4%
2000Net margin-25.9%
2001Net margin-846%
2002Net margin1,015%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -729K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.217.1K-569.9K-1.4M-2.1M-2.9M199519992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow-1587000
1997Operating cash flow-2070000
1998Operating cash flow-1738000
1999Operating cash flow-2714000
2000Operating cash flow-2416000
2001Operating cash flow-763000
2002Operating cash flow-729000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.41× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.62×13.21×8.81×4.40×0.00×199519992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities13.87×
1996Current assets / current liabilities9.48×
1997Current assets / current liabilities9.52×
1998Current assets / current liabilities16.31×
1999Current assets / current liabilities10.88×
2000Current assets / current liabilities0.08×
2001Current assets / current liabilities0.18×
2002Current assets / current liabilities2.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 1.57 million
Exact value

Exact value: -1571000 USD

1996-01-01 – 1996-12-31: -1571000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.59 million
Exact value

Exact value: -1587000 USD

1996-01-01 – 1996-12-31: -1587000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 4.37 million
Exact value

Exact value: -4367000 USD

1997-01-01 – 1997-12-31: -4367000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.07 million
Exact value

Exact value: -2070000 USD

1997-01-01 – 1997-12-31: -2070000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 1.93 million
Exact value

Exact value: -1928000 USD

1998-01-01 – 1998-12-31: -1928000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.74 million
Exact value

Exact value: -1738000 USD

1998-01-01 – 1998-12-31: -1738000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 11.12 million
Exact value

Exact value: -11117000 USD

1999-01-01 – 1999-12-31: -11117000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.71 million
Exact value

Exact value: -2714000 USD

1999-01-01 – 1999-12-31: -2714000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 1.66 million
Exact value

Exact value: -1659000 USD

2000-01-01 – 2000-12-31: -1659000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.42 million
Exact value

Exact value: -2416000 USD

2000-01-01 – 2000-12-31: -2416000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 2.1 million
Exact value

Exact value: -2098000 USD

2001-01-01 – 2001-12-31: -2098000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 763,000
Exact value

Exact value: -763000 USD

2001-01-01 – 2001-12-31: -763000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 2.09 million
Exact value

Exact value: 2091000 USD

2002-01-01 – 2002-12-31: 2091000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 729,000
Exact value

Exact value: -729000 USD

2002-01-01 – 2002-12-31: -729000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 3.85 million
Exact value

Exact value: -3854000 USD

2003-01-01 – 2003-12-31: -3854000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 813,000
Exact value

Exact value: -813000 USD

2003-01-01 – 2003-12-31: -813000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 7.12 million
Exact value

Exact value: -7119000 USD

2004-01-01 – 2004-12-31: -7119000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Exact value

Exact value: -1137000 USD

2004-01-01 – 2004-12-31: -1137000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 899,000
Exact value

Exact value: -899000 USD

2005-01-01 – 2005-12-31: -899000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 965,000
Exact value

Exact value: -965000 USD

2005-01-01 – 2005-12-31: -965000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000841555, 841555, edgar:841555