TITAN MEDICAL INC

EDGAR

226 filing records in this dataset, filed from 2018-06-28 to 2023-04-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

10 million USD

2021 Q4 · USD

Exact inputs and evidence

Operating cash flow

-12.3 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -36617000 USD Source
  • Operating Cash Flow: -24322000 USD Source

Free cash flow

-12.3 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -36617000 USD Source
  • Operating Cash Flow: -24322000 USD Source
  • Capital Expenditure: 370000 USD Source
  • Capital Expenditure: 333000 USD Source
Cash and cash equivalents
11.6 million USD Source
Exact value

11636000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

20.1 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Revenue: 50000 USD · 2021-01-01 – 2021-03-31 Source
  • Revenue: 10043000 USD · 2021-04-01 – 2021-06-30 Source
  • Revenue: 10093000 USD · 2021-01-01 – 2021-09-30 Source
  • Revenue: 10093000 USD · 2021-01-01 – 2021-06-30 Source
  • Revenue: 20093000 USD · 2021-01-01 – 2021-12-31 Source
  • Revenue: 10093000 USD · 2021-01-01 – 2021-09-30 Source

Operating cash flow

-32 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Operating cash flow: -36617000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -24322000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -1925000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -11454000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -1925000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -19676000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -11454000 USD · 2022-01-01 – 2022-06-30 Source

Capital expenditure

511 thousand USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Capital expenditure: 370000 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 333000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 106000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 334000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 106000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 474000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 334000 USD · 2022-01-01 – 2022-06-30 Source

Free cash flow

-32.5 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Operating cash flow: -36617000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -24322000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -1925000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -11454000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -1925000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -19676000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -11454000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 370000 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 333000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 106000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 334000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 106000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 474000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 334000 USD · 2022-01-01 – 2022-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-04-04.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2021-12-31
  • Operating income: 3 of 11 periods available· newest 2021-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 5 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2021-12-31
  • Total assets: 5 of 11 periods available· newest 2021-12-31
  • Total liabilities: 5 of 11 periods available· newest 2021-12-31
  • Current assets: 5 of 11 periods available· newest 2021-12-31
  • Current liabilities: 4 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.5%

    Prior period

    USD 20 million

    –

    Current period

    USD 20.09 million

    –

    Exact inputs and evidence

    20093000 − 20000000 = 93000 USD

    20000000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    20093000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 35.77 million

    Prior period

    −USD 845,000

    –

    Current period

    −USD 36.62 million

    –

    Exact inputs and evidence

    -36617000 − -845000 = -35772000 USD

    -845000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -36617000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +32.1%

    Prior period

    USD 280,000

    –

    Current period

    USD 370,000

    –

    Exact inputs and evidence

    370000 − 280000 = 90000 USD

    280000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    370000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 20.09 million 100% of revenue
  • Operating costs Derived USD 51.08 million 254% of revenue
  • Operating income −USD 30.99 million −154% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 36.62 million −182% of revenue
  • Capital expenditure USD 370,000 1.8% of revenue
  • Free cash flow Derived −USD 36.99 million −184% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-310 UnavailableUnavailableUnavailableUnavailable-19092287 Derived
Source
2018 2018-01-01 – 2018-12-310 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2019 2019-01-01 – 2019-12-310 59266000 Derived -59266000 UnavailableUnavailableUnavailable
Source
2020 2020-01-01 – 2020-12-3120000000 15849000 Derived 4151000 UnavailableUnavailable-1125000 Derived
Source
2021 2021-01-01 – 2021-12-3120093000 51080000 Derived -30987000 UnavailableUnavailable-36987000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 20.1M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.7M16.3M10.9M5.4M0.020172018201920202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue0
2018Revenue0
2019Revenue0
2020Revenue20000000
2021Revenue20093000

Revenue growth

Change in revenue from the same financial period one year earlier.

0.5% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.50%0.38%0.25%0.13%0.00%20172018201920202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over yearNo prior comparable period
2019Year over yearNo prior comparable period
2020Year over yearNo prior comparable period
2021Year over year0.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -154.2% 2021
Free cash flow margin -184.1% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%-22%-82%-141%-200%2017-12-312018-12-31201920202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017-12-31Operating marginNot reported
2018-12-31Operating marginNot reported
2019Operating marginNot reported
2020Operating margin20.8%
2021Operating margin-154.2%
2017-12-31Net marginNot reported
2018-12-31Net marginNot reported
2019-12-31Net marginNot reported
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow margin-5.6%
2021Free cash flow margin-184.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -36.6M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M-9.7M-23.0M-36.3M-49.6M20172018201920202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow-19088860
2018Operating cash flow-41396777
2019Operating cash flow-45961000
2020Operating cash flow-845000
2021Operating cash flow-36617000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -37M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M-7.8M-18.5M-29.2M-39.9M20172018201920202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flow-19092287
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flow-1125000
2021Free cash flow-36987000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

25.3% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.481%361%241%120%0%20172018201920202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017Liabilities / assets67.6%
2018Liabilities / assets80.8%
2019Liabilities / assets445.5%
2020Liabilities / assets146.3%
2021Liabilities / assets25.3%

Current assets to current liabilities

Current assets divided by current liabilities.

4.01× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.33×3.25×2.16×1.08×0.00×20172018201920202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilitiesNot reported
2018Current assets / current liabilities1.17×
2019Current assets / current liabilities0.12×
2020Current assets / current liabilities0.63×
2021Current assets / current liabilities4.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2017-01-01 – 2017-12-31
Unavailable Not reported for this period.
−USD 19.09 million
Exact value

Exact value: -19088860 USD

2017-01-01 – 2017-12-31: -19088860 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,427
Exact value

Exact value: 3427 USD

2017-01-01 – 2017-12-31: 3427 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.09 million
Calculation and evidence

-19088860 − 3427 USD

Exact free cash flow: -19092287 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
Unavailable Not reported for this period.
−USD 41.4 million
Exact value

Exact value: -41396777 USD

2018-01-01 – 2018-12-31: -41396777 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
Unavailable Not reported for this period.
−USD 45.96 million
Exact value

Exact value: -45961000 USD

2019-01-01 – 2019-12-31: -45961000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
−USD 845,000
Exact value

Exact value: -845000 USD

2020-01-01 – 2020-12-31: -845000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 280,000
Exact value

Exact value: 280000 USD

2020-01-01 – 2020-12-31: 280000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.13 million
Calculation and evidence

-845000 − 280000 USD

Exact free cash flow: -1125000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
−USD 36.62 million
Exact value

Exact value: -36617000 USD

2021-01-01 – 2021-12-31: -36617000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 370,000
Exact value

Exact value: 370000 USD

2021-01-01 – 2021-12-31: 370000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.99 million
Calculation and evidence

-36617000 − 370000 USD

Exact free cash flow: -36987000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

226 filings · 674 latest values · 674 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000840551, 840551, TMDI, edgar:840551

Also known as TITAN MEDICAL INC, Titan Medical Inc, Titan Medical Inc.