Revenue
122 million USD
2003-04-30 · USD
Exact inputs and evidence
- Revenue: 121951000 USD Source
24 filing records in this dataset, filed from 1998-10-29 to 2003-06-16. Explore the available filing history and original sources.
122 million USD
2003-04-30 · USD
-2.86%
2003-04-30 · %
-20.7 million USD
2003-04-30 · USD
6973000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-67.7 million USD
2002-05-01 – 2003-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-06-16.
Financial data available through: 2002-07-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.08 billion
–
Current period
USD 982.8 million
–
982804000 − 1079519000 = -96715000 USD
1079519000 USD · 2000-08-01 – 2001-07-31
Inspect prior input Prior source982804000 USD · 2001-08-01 – 2002-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 90.29 million
–
Current period
−USD 57.2 million
–
-57203000 − -90290000 = 33087000 USD
-90290000 USD · 2000-08-01 – 2001-07-31
Inspect prior input Prior source-57203000 USD · 2001-08-01 – 2002-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 44.68 million
–
Current period
USD 3.39 million
–
3388000 − 44675000 = -41287000 USD
44675000 USD · 2000-08-01 – 2001-07-31
Inspect prior input Prior source3388000 USD · 2001-08-01 – 2002-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-08-01 – 1996-07-31 | 1001035000 | 967446000 Derived | 33589000 | 23554000 Derived | 10035000 | Unavailable | Source
|
| 1997 1996-08-01 – 1997-07-31 | 991810000 | 963264000 Derived | 28546000 | 25007000 Derived | 3539000 | Unavailable | Source
|
| 1998 1997-08-01 – 1998-07-31 | 1008146000 | 975751000 Derived | 32395000 | 22529000 Derived | 9866000 | Unavailable | Source
|
| 1999 1998-08-01 – 1999-07-31 | 1026379000 | 994559000 Derived | 31820000 | 40626000 Derived | -8806000 | Unavailable | Source
|
| 2000 1999-08-01 – 2000-07-31 | 1099931000 | 1075141000 Derived | 24790000 | 34930000 Derived | -10140000 | Unavailable | Source
|
| 2001 2000-08-01 – 2001-07-31 | 1079519000 | 1116898000 Derived | -37379000 | 52911000 Derived | -90290000 | Unavailable | Source
|
| 2002 2001-08-01 – 2002-07-31 | 982804000 | 1014029000 Derived | -31225000 | 25978000 Derived | -57203000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 1001035000 |
|
| 1997 | Revenue | 991810000 |
|
| 1998 | Revenue | 1008146000 |
|
| 1999 | Revenue | 1026379000 |
|
| 2000 | Revenue | 1099931000 |
|
| 2001 | Revenue | 1079519000 |
|
| 2002 | Revenue | 982804000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | -0.9% |
|
| 1998 | Year over year | 1.6% |
|
| 1999 | Year over year | 1.8% |
|
| 2000 | Year over year | 7.2% |
|
| 2001 | Year over year | -1.9% |
|
| 2002 | Year over year | -9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 3.4% |
|
| 1997 | Operating margin | 2.9% |
|
| 1998 | Operating margin | 3.2% |
|
| 1999 | Operating margin | 3.1% |
|
| 2000 | Operating margin | 2.3% |
|
| 2001 | Operating margin | -3.5% |
|
| 2002 | Operating margin | -3.2% |
|
| 1996 | Net margin | 1% |
|
| 1997 | Net margin | 0.4% |
|
| 1998 | Net margin | 1% |
|
| 1999 | Net margin | -0.9% |
|
| 2000 | Net margin | -0.9% |
|
| 2001 | Net margin | -8.4% |
|
| 2002 | Net margin | -5.8% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 48206000 |
|
| 1997 | Operating cash flow | 52163000 |
|
| 1998 | Operating cash flow | 33490000 |
|
| 1999 | Operating cash flow | 14982000 |
|
| 2000 | Operating cash flow | 30193000 |
|
| 2001 | Operating cash flow | 44675000 |
|
| 2002 | Operating cash flow | 3388000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-07-31 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 74.8% |
|
| 1998 | Liabilities / assets | 77.9% |
|
| 1999 | Liabilities / assets | 80.3% |
|
| 2000 | Liabilities / assets | 82.9% |
|
| 2001 | Liabilities / assets | 95.9% |
|
| 2002 | Liabilities / assets | 108.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 0.89× |
|
| 1998 | Current assets / current liabilities | 1.59× |
|
| 1999 | Current assets / current liabilities | 1.8× |
|
| 2000 | Current assets / current liabilities | 0.93× |
|
| 2001 | Current assets / current liabilities | 0.83× |
|
| 2002 | Current assets / current liabilities | 0.88× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-08-01 – 1996-07-31 | USD 10.04 million Exact valueExact value: 10035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.21 million Exact valueExact value: 48206000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-08-01 – 1997-07-31 | USD 3.54 million Exact valueExact value: 3539000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.16 million Exact valueExact value: 52163000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-08-01 – 1998-07-31 | USD 9.87 million Exact valueExact value: 9866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.49 million Exact valueExact value: 33490000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-08-01 – 1999-07-31 | −USD 8.81 million Exact valueExact value: -8806000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.98 million Exact valueExact value: 14982000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-08-01 – 2000-07-31 | −USD 10.14 million Exact valueExact value: -10140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.19 million Exact valueExact value: 30193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-08-01 – 2001-07-31 | −USD 90.29 million Exact valueExact value: -90290000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.68 million Exact valueExact value: 44675000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-08-01 – 2002-07-31 | −USD 57.2 million Exact valueExact value: -57203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.39 million Exact valueExact value: 3388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000840302, 840302, edgar:840302