MTS INC

EDGAR

24 filing records in this dataset, filed from 1998-10-29 to 2003-06-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

122 million USD

2003-04-30 · USD

Exact inputs and evidence

Operating margin

-2.86%

2003-04-30 · %

Exact inputs and evidence
  • Operating Income: -3483000 USD Source
  • Revenue: 121951000 USD Source

Operating cash flow

-20.7 million USD

2003-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4349000 USD Source
  • Operating Cash Flow: 25068000 USD Source
Cash and cash equivalents
6.97 million USD Source
Exact value

6973000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-67.7 million USD

2002-05-01 – 2003-04-30

Exact inputs and evidence
  • Net income: -57203000 USD · 2001-08-01 – 2002-07-31 Source
  • Net income: -29268000 USD · 2001-08-01 – 2002-04-30 Source
  • Net income: -1124000 USD · 2002-08-01 – 2002-10-31 Source
  • Net income: -24855000 USD · 2002-11-01 – 2003-01-31 Source
  • Net income: -13791000 USD · 2003-02-01 – 2003-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-06-16.

Financial data available through: 2002-07-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2002-07-31
  • Operating income: 7 of 11 periods available· newest 2002-07-31
  • Net income: 7 of 11 periods available· newest 2002-07-31
  • Operating cash flow: 7 of 11 periods available· newest 2002-07-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2002-07-31
  • Total liabilities: 6 of 11 periods available· newest 2002-07-31
  • Current assets: 6 of 11 periods available· newest 2002-07-31
  • Current liabilities: 6 of 11 periods available· newest 2002-07-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2002-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9%

    Prior period

    USD 1.08 billion

    –

    Current period

    USD 982.8 million

    –

    Exact inputs and evidence

    982804000 − 1079519000 = -96715000 USD

    1079519000 USD · 2000-08-01 – 2001-07-31

    Inspect prior input Prior source

    982804000 USD · 2001-08-01 – 2002-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 33.09 million

    Prior period

    −USD 90.29 million

    –

    Current period

    −USD 57.2 million

    –

    Exact inputs and evidence

    -57203000 − -90290000 = 33087000 USD

    -90290000 USD · 2000-08-01 – 2001-07-31

    Inspect prior input Prior source

    -57203000 USD · 2001-08-01 – 2002-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -92.4%

    Prior period

    USD 44.68 million

    –

    Current period

    USD 3.39 million

    –

    Exact inputs and evidence

    3388000 − 44675000 = -41287000 USD

    44675000 USD · 2000-08-01 – 2001-07-31

    Inspect prior input Prior source

    3388000 USD · 2001-08-01 – 2002-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-08-01 – 2002-07-31

  • Revenue USD 982.8 million 100% of revenue
  • Operating costs Derived USD 1.01 billion 103% of revenue
  • Operating income −USD 31.23 million −3.2% of revenue
  • Tax, interest and other Derived USD 25.98 million 2.6% of revenue
  • Net income −USD 57.2 million −5.8% of revenue

Cash

  • Operating cash flow USD 3.39 million 0.3% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 97%
  • 1997 97%
  • 1998 97%
  • 1999 Net loss: net income was −0.9% of revenue.
  • 2000 Net loss: net income was −0.9% of revenue.
  • 2001 Operating loss: operating costs were 103% of revenue.
  • 2002 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-08-01 – 1996-07-311001035000 967446000 Derived 33589000 23554000 Derived 10035000 Unavailable
Source
1997 1996-08-01 – 1997-07-31991810000 963264000 Derived 28546000 25007000 Derived 3539000 Unavailable
Source
1998 1997-08-01 – 1998-07-311008146000 975751000 Derived 32395000 22529000 Derived 9866000 Unavailable
Source
1999 1998-08-01 – 1999-07-311026379000 994559000 Derived 31820000 40626000 Derived -8806000 Unavailable
Source
2000 1999-08-01 – 2000-07-311099931000 1075141000 Derived 24790000 34930000 Derived -10140000 Unavailable
Source
2001 2000-08-01 – 2001-07-311079519000 1116898000 Derived -37379000 52911000 Derived -90290000 Unavailable
Source
2002 2001-08-01 – 2002-07-31982804000 1014029000 Derived -31225000 25978000 Derived -57203000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 982.8M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B890.9M594.0M297.0M0.0199619992002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue1001035000
1997Revenue991810000
1998Revenue1008146000
1999Revenue1026379000
2000Revenue1099931000
2001Revenue1079519000
2002Revenue982804000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5%3.8%-0.9%-5.6%-10.2%199619992002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-0.9%
1998Year over year1.6%
1999Year over year1.8%
2000Year over year7.2%
2001Year over year-1.9%
2002Year over year-9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.2% 2002
Net margin -5.8% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3%0.9%-2.5%-5.9%-9.3%199619992002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin3.4%
1997Operating margin2.9%
1998Operating margin3.2%
1999Operating margin3.1%
2000Operating margin2.3%
2001Operating margin-3.5%
2002Operating margin-3.2%
1996Net margin1%
1997Net margin0.4%
1998Net margin1%
1999Net margin-0.9%
2000Net margin-0.9%
2001Net margin-8.4%
2002Net margin-5.8%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.4M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.3M42.3M28.2M14.1M0.0199619992002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow48206000
1997Operating cash flow52163000
1998Operating cash flow33490000
1999Operating cash flow14982000
2000Operating cash flow30193000
2001Operating cash flow44675000
2002Operating cash flow3388000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

108.5% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117%88%59%29%0%1996-07-3119992002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-07-31Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets74.8%
1998Liabilities / assets77.9%
1999Liabilities / assets80.3%
2000Liabilities / assets82.9%
2001Liabilities / assets95.9%
2002Liabilities / assets108.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.88× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.94×1.46×0.97×0.49×0.00×1996-07-3119992002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-07-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities0.89×
1998Current assets / current liabilities1.59×
1999Current assets / current liabilities1.8×
2000Current assets / current liabilities0.93×
2001Current assets / current liabilities0.83×
2002Current assets / current liabilities0.88×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-08-01 – 1996-07-31
USD 10.04 million
Exact value

Exact value: 10035000 USD

1995-08-01 – 1996-07-31: 10035000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.21 million
Exact value

Exact value: 48206000 USD

1995-08-01 – 1996-07-31: 48206000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-08-01 – 1997-07-31
USD 3.54 million
Exact value

Exact value: 3539000 USD

1996-08-01 – 1997-07-31: 3539000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.16 million
Exact value

Exact value: 52163000 USD

1996-08-01 – 1997-07-31: 52163000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-08-01 – 1998-07-31
USD 9.87 million
Exact value

Exact value: 9866000 USD

1997-08-01 – 1998-07-31: 9866000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.49 million
Exact value

Exact value: 33490000 USD

1997-08-01 – 1998-07-31: 33490000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-08-01 – 1999-07-31
−USD 8.81 million
Exact value

Exact value: -8806000 USD

1998-08-01 – 1999-07-31: -8806000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.98 million
Exact value

Exact value: 14982000 USD

1998-08-01 – 1999-07-31: 14982000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-08-01 – 2000-07-31
−USD 10.14 million
Exact value

Exact value: -10140000 USD

1999-08-01 – 2000-07-31: -10140000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.19 million
Exact value

Exact value: 30193000 USD

1999-08-01 – 2000-07-31: 30193000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-08-01 – 2001-07-31
−USD 90.29 million
Exact value

Exact value: -90290000 USD

2000-08-01 – 2001-07-31: -90290000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.68 million
Exact value

Exact value: 44675000 USD

2000-08-01 – 2001-07-31: 44675000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-08-01 – 2002-07-31
−USD 57.2 million
Exact value

Exact value: -57203000 USD

2001-08-01 – 2002-07-31: -57203000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.39 million
Exact value

Exact value: 3388000 USD

2001-08-01 – 2002-07-31: 3388000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000840302, 840302, edgar:840302