Revenue
26.7 million USD
1997-03-31 · USD
Exact inputs and evidence
- Revenue: 26662000 USD Source
19 filing records in this dataset, filed from 1994-04-15 to 1997-05-07. Explore the available filing history and original sources.
26.7 million USD
1997-03-31 · USD
-9.13%
1997-03-31 · %
12.3 million USD
1997-03-31 · USD
11.8 million USD
1997-03-31 · USD
48412000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
26.7 million USD
1996-04-01 – 1997-03-31
-6.85 million USD
1996-04-01 – 1997-03-31
7.79 million USD
1996-04-01 – 1997-03-31
867 thousand USD
1996-04-01 – 1997-03-31
6.92 million USD
1996-04-01 – 1997-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-05-07.
Financial data available through: 1996-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 32.26 million
–
Current period
USD 0
–
0 − 32257000 = -32257000 USD
32257000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source0 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.79 million
–
Current period
−USD 3.44 million
–
-3437000 − 10791000 = -14228000 USD
10791000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-3437000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 32.68 million
–
Current period
−USD 3.82 million
–
-3823000 − 32682000 = -36505000 USD
32682000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-3823000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 460,000
–
Current period
USD 510,000
–
510000 − 460000 = 50000 USD
460000 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source510000 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1991 1991-01-01 – 1991-12-31 | 26713000 | 27299000 Derived | -586000 | 106466000 Derived | -107052000 | -20316000 Derived | Source
|
| 1992 1992-01-01 – 1992-12-31 | 31560000 | 36414000 Derived | -4854000 | 7549000 Derived | -12403000 | 57093000 Derived | Source
|
| 1993 1993-01-01 – 1993-12-31 | 28511000 | 49688000 Derived | -21177000 | 29115000 Derived | -50292000 | -11236000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 22712000 | 28886000 Derived | -6174000 | 3600000 Derived | -9774000 | 34496000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 32257000 | 21431000 Derived | 10826000 | 35000 Derived | 10791000 | 32222000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 0 | -4034000 Derived | 4034000 | 7471000 Derived | -3437000 | -4333000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Revenue | 26713000 |
|
| 1992 | Revenue | 31560000 |
|
| 1993 | Revenue | 28511000 |
|
| 1994 | Revenue | 22712000 |
|
| 1995 | Revenue | 32257000 |
|
| 1996 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Year over year | No prior comparable period |
|
| 1992 | Year over year | 18.1% |
|
| 1993 | Year over year | -9.7% |
|
| 1994 | Year over year | -20.3% |
|
| 1995 | Year over year | 42% |
|
| 1996 | Year over year | -100% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Operating margin | -2.2% |
|
| 1992 | Operating margin | -15.4% |
|
| 1993 | Operating margin | -74.3% |
|
| 1994 | Operating margin | -27.2% |
|
| 1995 | Operating margin | 33.6% |
|
| 1996 | Operating margin | Not reported |
|
| 1991 | Net margin | -400.7% |
|
| 1992 | Net margin | -39.3% |
|
| 1993 | Net margin | -176.4% |
|
| 1994 | Net margin | -43% |
|
| 1995 | Net margin | 33.5% |
|
| 1996 | Net margin | Not reported |
|
| 1991 | Free cash flow margin | -76.1% |
|
| 1992 | Free cash flow margin | 180.9% |
|
| 1993 | Free cash flow margin | -39.4% |
|
| 1994 | Free cash flow margin | 151.9% |
|
| 1995 | Free cash flow margin | 99.9% |
|
| 1996 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Operating cash flow | -17490000 |
|
| 1992 | Operating cash flow | 60144000 |
|
| 1993 | Operating cash flow | -7560000 |
|
| 1994 | Operating cash flow | 34955000 |
|
| 1995 | Operating cash flow | 32682000 |
|
| 1996 | Operating cash flow | -3823000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Free cash flow | -20316000 |
|
| 1992 | Free cash flow | 57093000 |
|
| 1993 | Free cash flow | -11236000 |
|
| 1994 | Free cash flow | 34496000 |
|
| 1995 | Free cash flow | 32222000 |
|
| 1996 | Free cash flow | -4333000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1992-12-31 | Liabilities / assets | Not reported |
|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994 | Liabilities / assets | 77.2% |
|
| 1995 | Liabilities / assets | 74.6% |
|
| 1996 | Liabilities / assets | 80.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1992 | Current assets / current liabilities | 1.14× |
|
| 1993 | Current assets / current liabilities | 1.03× |
|
| 1994 | Current assets / current liabilities | 1.65× |
|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1991 1991-01-01 – 1991-12-31 | −USD 107.05 million Exact valueExact value: -107052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.49 million Exact valueExact value: -17490000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.83 million Exact valueExact value: 2826000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.32 million Calculation and evidence-17490000 − 2826000 USD Exact free cash flow: -20316000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1992 1992-01-01 – 1992-12-31 | −USD 12.4 million Exact valueExact value: -12403000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.14 million Exact valueExact value: 60144000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.05 million Exact valueExact value: 3051000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.09 million Calculation and evidence60144000 − 3051000 USD Exact free cash flow: 57093000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1993-01-01 – 1993-12-31 | −USD 50.29 million Exact valueExact value: -50292000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.56 million Exact valueExact value: -7560000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.68 million Exact valueExact value: 3676000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.24 million Calculation and evidence-7560000 − 3676000 USD Exact free cash flow: -11236000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 9.77 million Exact valueExact value: -9774000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.96 million Exact valueExact value: 34955000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 459,000 Exact valueExact value: 459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.5 million Calculation and evidence34955000 − 459000 USD Exact free cash flow: 34496000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 10.79 million Exact valueExact value: 10791000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.68 million Exact valueExact value: 32682000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 460,000 Exact valueExact value: 460000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.22 million Calculation and evidence32682000 − 460000 USD Exact free cash flow: 32222000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 3.44 million Exact valueExact value: -3437000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.82 million Exact valueExact value: -3823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 510,000 Exact valueExact value: 510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.33 million Calculation and evidence-3823000 − 510000 USD Exact free cash flow: -4333000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000840260, 840260, edgar:840260