JORDAN INDUSTRIES INC

EDGAR

55 filing records in this dataset, filed from 1994-05-12 to 2007-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

35.8 million USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

14.15%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: 5064000 USD Source
  • Revenue: 35786000 USD Source
Cash and cash equivalents
39.3 million USD Source
Exact value

39285000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

9.62 million USD

2005-07-01 – 2006-06-30

Exact inputs and evidence
  • Capital expenditure: 5364000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 3470000 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 8041000 USD · 2005-01-01 – 2005-12-31 Source
  • Capital expenditure: 5364000 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 2396000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 5049000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 2396000 USD · 2006-01-01 – 2006-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-15.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-12-31
  • Operating income: 11 of 11 periods available· newest 2005-12-31
  • Net income: 11 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2005-12-31
  • Total assets: 11 of 11 periods available· newest 2005-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2005-12-31
  • Current liabilities: 11 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.9%

    Prior period

    USD 723.28 million

    –

    Current period

    USD 729.49 million

    –

    Exact inputs and evidence

    729485000 − 723279000 = 6206000 USD

    723279000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    729485000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 14.1 million

    Prior period

    −USD 20.11 million

    –

    Current period

    −USD 6.01 million

    –

    Exact inputs and evidence

    -6011000 − -20106000 = 14095000 USD

    -20106000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    -6011000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +139.2%

    Prior period

    USD 6.18 million

    –

    Current period

    USD 14.79 million

    –

    Exact inputs and evidence

    14788000 − 6181000 = 8607000 USD

    6181000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    14788000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +0.3%

    Prior period

    USD 8.01 million

    –

    Current period

    USD 8.04 million

    –

    Exact inputs and evidence

    8041000 − 8014000 = 27000 USD

    8014000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    8041000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 729.49 million 100% of revenue
  • Operating costs Derived USD 673.44 million 92% of revenue
  • Operating income USD 56.05 million 7.7% of revenue
  • Tax, interest and other Derived USD 62.06 million 8.5% of revenue
  • Net income −USD 6.01 million −0.8% of revenue

Cash

  • Operating cash flow USD 14.79 million 2% of revenue
  • Capital expenditure USD 8.04 million 1.1% of revenue
  • Free cash flow Derived USD 6.75 million 0.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Net loss: net income was −9.3% of revenue.
  • 1997 Net loss: net income was −6.5% of revenue.
  • 1998 Net loss: net income was −5% of revenue.
  • 1999 Net loss: net income was −2.4% of revenue.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Net loss: net income was −8.1% of revenue.
  • 2002 Operating loss: operating costs were 100% of revenue.
  • 2003 Net loss: net income was −5.5% of revenue.
  • 2004 Net loss: net income was −2.8% of revenue.
  • 2005 Net loss: net income was −0.8% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31601567000 588175000 Derived 13392000 69082000 Derived -55690000 5709000 Derived
Source
1997 1997-01-01 – 1997-12-31707112000 651668000 Derived 55444000 101062000 Derived -45618000 3329000 Derived
Source
1998 1998-01-01 – 1998-12-31633579000 575602000 Derived 57977000 89563000 Derived -31586000 7906000 Derived
Source
1999 1999-01-01 – 1999-12-31766655000 697410000 Derived 69245000 87824000 Derived -18579000 -1407000 Derived
Source
2000 2000-01-01 – 2000-12-31807296000 752283000 Derived 55013000 -112865000 Derived 167878000 -16916000 Derived
Source
2001 2001-01-01 – 2001-12-31722823000 694105000 Derived 28718000 86990000 Derived -58272000 17487000 Derived
Source
2002 2002-01-01 – 2002-12-31667151000 669436000 Derived -2285000 63884000 Derived -66169000 7990000 Derived
Source
2003 2003-01-01 – 2003-12-31666931000 624134000 Derived 42797000 79274000 Derived -36477000 -22627000 Derived
Source
2004 2004-01-01 – 2004-12-31723279000 665907000 Derived 57372000 77478000 Derived -20106000 -1833000 Derived
Source
2005 2005-01-01 – 2005-12-31729485000 673437000 Derived 56048000 62059000 Derived -6011000 6747000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 729.5M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.871.9M653.9M435.9M218.0M0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue601567000
1997Revenue707112000
1998Revenue633579000
1999Revenue766655000
2000Revenue807296000
2001Revenue722823000
2002Revenue667151000
2003Revenue666931000
2004Revenue723279000
2005Revenue729485000

Revenue growth

Change in revenue from the same financial period one year earlier.

0.9% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.5%14.4%5.3%-3.9%-13.0%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over year18.6%
1997Year over year17.5%
1998Year over year-10.4%
1999Year over year21%
2000Year over year5.3%
2001Year over year-10.5%
2002Year over year-7.7%
2003Year over year-0%
2004Year over year8.4%
2005Year over year0.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.7% 2005
Net margin -0.8% 2005
Free cash flow margin 0.9% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.3%14.3%5.4%-3.5%-12.4%199620012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin2.2%
1997Operating margin7.8%
1998Operating margin9.2%
1999Operating margin9%
2000Operating margin6.8%
2001Operating margin4%
2002Operating margin-0.3%
2003Operating margin6.4%
2004Operating margin7.9%
2005Operating margin7.7%
1996Net margin-9.3%
1997Net margin-6.5%
1998Net margin-5%
1999Net margin-2.4%
2000Net margin20.8%
2001Net margin-8.1%
2002Net margin-9.9%
2003Net margin-5.5%
2004Net margin-2.8%
2005Net margin-0.8%
1996Free cash flow margin0.9%
1997Free cash flow margin0.5%
1998Free cash flow margin1.2%
1999Free cash flow margin-0.2%
2000Free cash flow margin-2.1%
2001Free cash flow margin2.4%
2002Free cash flow margin1.2%
2003Free cash flow margin-3.4%
2004Free cash flow margin-0.3%
2005Free cash flow margin0.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.8M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.7M21.4M9.1M-3.2M-15.5M199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow23104000
1997Operating cash flow17508000
1998Operating cash flow29383000
1999Operating cash flow22637000
2000Operating cash flow4330000
2001Operating cash flow30301000
2002Operating cash flow21096000
2003Operating cash flow-12112000
2004Operating cash flow6181000
2005Operating cash flow14788000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.7M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.7M9.1M-2.6M-14.2M-25.8M199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow5709000
1997Free cash flow3329000
1998Free cash flow7906000
1999Free cash flow-1407000
2000Free cash flow-16916000
2001Free cash flow17487000
2002Free cash flow7990000
2003Free cash flow-22627000
2004Free cash flow-1833000
2005Free cash flow6747000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.02× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.42×1.82×1.21×0.61×0.00×199620012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities2.06×
1997Current assets / current liabilities2.2×
1998Current assets / current liabilities2.24×
1999Current assets / current liabilities1.1×
2000Current assets / current liabilities1.9×
2001Current assets / current liabilities2.15×
2002Current assets / current liabilities1.67×
2003Current assets / current liabilities1.71×
2004Current assets / current liabilities1.59×
2005Current assets / current liabilities1.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 55.69 million
Exact value

Exact value: -55690000 USD

1996-01-01 – 1996-12-31: -55690000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.1 million
Exact value

Exact value: 23104000 USD

1996-01-01 – 1996-12-31: 23104000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.4 million
Exact value

Exact value: 17395000 USD

1996-01-01 – 1996-12-31: 17395000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.71 million
Calculation and evidence

23104000 − 17395000 USD

Exact free cash flow: 5709000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 45.62 million
Exact value

Exact value: -45618000 USD

1997-01-01 – 1997-12-31: -45618000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.51 million
Exact value

Exact value: 17508000 USD

1997-01-01 – 1997-12-31: 17508000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.18 million
Exact value

Exact value: 14179000 USD

1997-01-01 – 1997-12-31: 14179000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.33 million
Calculation and evidence

17508000 − 14179000 USD

Exact free cash flow: 3329000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 31.59 million
Exact value

Exact value: -31586000 USD

1998-01-01 – 1998-12-31: -31586000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.38 million
Exact value

Exact value: 29383000 USD

1998-01-01 – 1998-12-31: 29383000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.48 million
Exact value

Exact value: 21477000 USD

1998-01-01 – 1998-12-31: 21477000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.91 million
Calculation and evidence

29383000 − 21477000 USD

Exact free cash flow: 7906000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 18.58 million
Exact value

Exact value: -18579000 USD

1999-01-01 – 1999-12-31: -18579000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.64 million
Exact value

Exact value: 22637000 USD

1999-01-01 – 1999-12-31: 22637000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.04 million
Exact value

Exact value: 24044000 USD

1999-01-01 – 1999-12-31: 24044000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Calculation and evidence

22637000 − 24044000 USD

Exact free cash flow: -1407000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 167.88 million
Exact value

Exact value: 167878000 USD

2000-01-01 – 2000-12-31: 167878000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.33 million
Exact value

Exact value: 4330000 USD

2000-01-01 – 2000-12-31: 4330000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.25 million
Exact value

Exact value: 21246000 USD

2000-01-01 – 2000-12-31: 21246000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.92 million
Calculation and evidence

4330000 − 21246000 USD

Exact free cash flow: -16916000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 58.27 million
Exact value

Exact value: -58272000 USD

2001-01-01 – 2001-12-31: -58272000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.3 million
Exact value

Exact value: 30301000 USD

2001-01-01 – 2001-12-31: 30301000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.81 million
Exact value

Exact value: 12814000 USD

2001-01-01 – 2001-12-31: 12814000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.49 million
Calculation and evidence

30301000 − 12814000 USD

Exact free cash flow: 17487000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 66.17 million
Exact value

Exact value: -66169000 USD

2002-01-01 – 2002-12-31: -66169000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.1 million
Exact value

Exact value: 21096000 USD

2002-01-01 – 2002-12-31: 21096000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.11 million
Exact value

Exact value: 13106000 USD

2002-01-01 – 2002-12-31: 13106000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.99 million
Calculation and evidence

21096000 − 13106000 USD

Exact free cash flow: 7990000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 36.48 million
Exact value

Exact value: -36477000 USD

2003-01-01 – 2003-12-31: -36477000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.11 million
Exact value

Exact value: -12112000 USD

2003-01-01 – 2003-12-31: -12112000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.52 million
Exact value

Exact value: 10515000 USD

2003-01-01 – 2003-12-31: 10515000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.63 million
Calculation and evidence

-12112000 − 10515000 USD

Exact free cash flow: -22627000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 20.11 million
Exact value

Exact value: -20106000 USD

2004-01-01 – 2004-12-31: -20106000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.18 million
Exact value

Exact value: 6181000 USD

2004-01-01 – 2004-12-31: 6181000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.01 million
Exact value

Exact value: 8014000 USD

2004-01-01 – 2004-12-31: 8014000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.83 million
Calculation and evidence

6181000 − 8014000 USD

Exact free cash flow: -1833000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 6.01 million
Exact value

Exact value: -6011000 USD

2005-01-01 – 2005-12-31: -6011000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.79 million
Exact value

Exact value: 14788000 USD

2005-01-01 – 2005-12-31: 14788000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.04 million
Exact value

Exact value: 8041000 USD

2005-01-01 – 2005-12-31: 8041000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.75 million
Calculation and evidence

14788000 − 8041000 USD

Exact free cash flow: 6747000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000839484, 839484, edgar:839484