Revenue
35.8 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 35786000 USD Source
55 filing records in this dataset, filed from 1994-05-12 to 2007-05-15. Explore the available filing history and original sources.
39285000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
9.62 million USD
2005-07-01 – 2006-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-15.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 723.28 million
–
Current period
USD 729.49 million
–
729485000 − 723279000 = 6206000 USD
723279000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source729485000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 20.11 million
–
Current period
−USD 6.01 million
–
-6011000 − -20106000 = 14095000 USD
-20106000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-6011000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.18 million
–
Current period
USD 14.79 million
–
14788000 − 6181000 = 8607000 USD
6181000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source14788000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.01 million
–
Current period
USD 8.04 million
–
8041000 − 8014000 = 27000 USD
8014000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source8041000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 601567000 | 588175000 Derived | 13392000 | 69082000 Derived | -55690000 | 5709000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 707112000 | 651668000 Derived | 55444000 | 101062000 Derived | -45618000 | 3329000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 633579000 | 575602000 Derived | 57977000 | 89563000 Derived | -31586000 | 7906000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 766655000 | 697410000 Derived | 69245000 | 87824000 Derived | -18579000 | -1407000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 807296000 | 752283000 Derived | 55013000 | -112865000 Derived | 167878000 | -16916000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 722823000 | 694105000 Derived | 28718000 | 86990000 Derived | -58272000 | 17487000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 667151000 | 669436000 Derived | -2285000 | 63884000 Derived | -66169000 | 7990000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 666931000 | 624134000 Derived | 42797000 | 79274000 Derived | -36477000 | -22627000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 723279000 | 665907000 Derived | 57372000 | 77478000 Derived | -20106000 | -1833000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 729485000 | 673437000 Derived | 56048000 | 62059000 Derived | -6011000 | 6747000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 601567000 |
|
| 1997 | Revenue | 707112000 |
|
| 1998 | Revenue | 633579000 |
|
| 1999 | Revenue | 766655000 |
|
| 2000 | Revenue | 807296000 |
|
| 2001 | Revenue | 722823000 |
|
| 2002 | Revenue | 667151000 |
|
| 2003 | Revenue | 666931000 |
|
| 2004 | Revenue | 723279000 |
|
| 2005 | Revenue | 729485000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 18.6% |
|
| 1997 | Year over year | 17.5% |
|
| 1998 | Year over year | -10.4% |
|
| 1999 | Year over year | 21% |
|
| 2000 | Year over year | 5.3% |
|
| 2001 | Year over year | -10.5% |
|
| 2002 | Year over year | -7.7% |
|
| 2003 | Year over year | -0% |
|
| 2004 | Year over year | 8.4% |
|
| 2005 | Year over year | 0.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 2.2% |
|
| 1997 | Operating margin | 7.8% |
|
| 1998 | Operating margin | 9.2% |
|
| 1999 | Operating margin | 9% |
|
| 2000 | Operating margin | 6.8% |
|
| 2001 | Operating margin | 4% |
|
| 2002 | Operating margin | -0.3% |
|
| 2003 | Operating margin | 6.4% |
|
| 2004 | Operating margin | 7.9% |
|
| 2005 | Operating margin | 7.7% |
|
| 1996 | Net margin | -9.3% |
|
| 1997 | Net margin | -6.5% |
|
| 1998 | Net margin | -5% |
|
| 1999 | Net margin | -2.4% |
|
| 2000 | Net margin | 20.8% |
|
| 2001 | Net margin | -8.1% |
|
| 2002 | Net margin | -9.9% |
|
| 2003 | Net margin | -5.5% |
|
| 2004 | Net margin | -2.8% |
|
| 2005 | Net margin | -0.8% |
|
| 1996 | Free cash flow margin | 0.9% |
|
| 1997 | Free cash flow margin | 0.5% |
|
| 1998 | Free cash flow margin | 1.2% |
|
| 1999 | Free cash flow margin | -0.2% |
|
| 2000 | Free cash flow margin | -2.1% |
|
| 2001 | Free cash flow margin | 2.4% |
|
| 2002 | Free cash flow margin | 1.2% |
|
| 2003 | Free cash flow margin | -3.4% |
|
| 2004 | Free cash flow margin | -0.3% |
|
| 2005 | Free cash flow margin | 0.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 23104000 |
|
| 1997 | Operating cash flow | 17508000 |
|
| 1998 | Operating cash flow | 29383000 |
|
| 1999 | Operating cash flow | 22637000 |
|
| 2000 | Operating cash flow | 4330000 |
|
| 2001 | Operating cash flow | 30301000 |
|
| 2002 | Operating cash flow | 21096000 |
|
| 2003 | Operating cash flow | -12112000 |
|
| 2004 | Operating cash flow | 6181000 |
|
| 2005 | Operating cash flow | 14788000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 5709000 |
|
| 1997 | Free cash flow | 3329000 |
|
| 1998 | Free cash flow | 7906000 |
|
| 1999 | Free cash flow | -1407000 |
|
| 2000 | Free cash flow | -16916000 |
|
| 2001 | Free cash flow | 17487000 |
|
| 2002 | Free cash flow | 7990000 |
|
| 2003 | Free cash flow | -22627000 |
|
| 2004 | Free cash flow | -1833000 |
|
| 2005 | Free cash flow | 6747000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 2.06× |
|
| 1997 | Current assets / current liabilities | 2.2× |
|
| 1998 | Current assets / current liabilities | 2.24× |
|
| 1999 | Current assets / current liabilities | 1.1× |
|
| 2000 | Current assets / current liabilities | 1.9× |
|
| 2001 | Current assets / current liabilities | 2.15× |
|
| 2002 | Current assets / current liabilities | 1.67× |
|
| 2003 | Current assets / current liabilities | 1.71× |
|
| 2004 | Current assets / current liabilities | 1.59× |
|
| 2005 | Current assets / current liabilities | 1.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 55.69 million Exact valueExact value: -55690000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.1 million Exact valueExact value: 23104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.4 million Exact valueExact value: 17395000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.71 million Calculation and evidence23104000 − 17395000 USD Exact free cash flow: 5709000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 45.62 million Exact valueExact value: -45618000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.51 million Exact valueExact value: 17508000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.18 million Exact valueExact value: 14179000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.33 million Calculation and evidence17508000 − 14179000 USD Exact free cash flow: 3329000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 31.59 million Exact valueExact value: -31586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.38 million Exact valueExact value: 29383000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.48 million Exact valueExact value: 21477000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.91 million Calculation and evidence29383000 − 21477000 USD Exact free cash flow: 7906000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 18.58 million Exact valueExact value: -18579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.64 million Exact valueExact value: 22637000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.04 million Exact valueExact value: 24044000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.41 million Calculation and evidence22637000 − 24044000 USD Exact free cash flow: -1407000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 167.88 million Exact valueExact value: 167878000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.33 million Exact valueExact value: 4330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.25 million Exact valueExact value: 21246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.92 million Calculation and evidence4330000 − 21246000 USD Exact free cash flow: -16916000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 58.27 million Exact valueExact value: -58272000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.3 million Exact valueExact value: 30301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.81 million Exact valueExact value: 12814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.49 million Calculation and evidence30301000 − 12814000 USD Exact free cash flow: 17487000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 66.17 million Exact valueExact value: -66169000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.1 million Exact valueExact value: 21096000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.11 million Exact valueExact value: 13106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.99 million Calculation and evidence21096000 − 13106000 USD Exact free cash flow: 7990000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 36.48 million Exact valueExact value: -36477000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.11 million Exact valueExact value: -12112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.52 million Exact valueExact value: 10515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.63 million Calculation and evidence-12112000 − 10515000 USD Exact free cash flow: -22627000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 20.11 million Exact valueExact value: -20106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.18 million Exact valueExact value: 6181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.01 million Exact valueExact value: 8014000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.83 million Calculation and evidence6181000 − 8014000 USD Exact free cash flow: -1833000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 6.01 million Exact valueExact value: -6011000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.79 million Exact valueExact value: 14788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.04 million Exact valueExact value: 8041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.75 million Calculation and evidence14788000 − 8041000 USD Exact free cash flow: 6747000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
55 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000839484, 839484, edgar:839484