TELVUE CORP

EDGAR

78 filing records in this dataset, filed from 1995-08-11 to 2012-11-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.23 million Unit12

2012 Q3 · Unit12

Exact inputs and evidence
  • Revenue: 1233349 Unit12 Source

Operating margin

-61.23%

2012 Q3 · %

Exact inputs and evidence
  • Operating Income: -755158 Unit12 Source
  • Revenue: 1233349 Unit12 Source

Operating cash flow

-893 thousand Unit12

2012 Q3 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -3494676 Unit12 Source
  • Operating Cash Flow: -2601178 Unit12 Source

Free cash flow

-920 thousand Unit12

2012 Q3 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -3494676 Unit12 Source
  • Operating Cash Flow: -2601178 Unit12 Source
  • Capital Expenditure: 26105 Unit12 Source
Cash and cash equivalents
1.41 million Unit12 Source
Exact value

1413060 Unit12

Long-term debt including current maturities
Not available
Shares outstanding
616 thousand Unit1 Source
Exact value

616436 Unit1

Reported share-count change

-98.74% · -48.2 million Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 48778144 Unit1 · 2011-09-30· Source
  • 616436 Unit1 · 2012-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-11-09.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2011-12-31
  • Operating income: 2 of 11 periods available· newest 2011-12-31
  • Net income: 2 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2011-12-31
  • Total assets: 2 of 11 periods available· newest 2011-12-31
  • Total liabilities: 2 of 11 periods available· newest 2011-12-31
  • Current assets: 2 of 11 periods available· newest 2011-12-31
  • Current liabilities: 2 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +20.4%

    Prior period

    Unit12 3.97 million

    –

    Current period

    Unit12 4.79 million

    –

    Exact inputs and evidence

    4785611 − 3973315 = 812296 Unit12

    3973315 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    4785611 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +Unit12 2.39 million

    Prior period

    −Unit12 5.88 million

    –

    Current period

    −Unit12 3.49 million

    –

    Exact inputs and evidence

    -3493732 − -5882195 = 2388463 Unit12

    -5882195 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -3493732 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −Unit12 676,809

    Prior period

    −Unit12 978,313

    –

    Current period

    −Unit12 1.66 million

    –

    Exact inputs and evidence

    -1655122 − -978313 = -676809 Unit12

    -978313 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -1655122 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +463.1%

    Prior period

    Unit12 52,446

    –

    Current period

    Unit12 295,298

    –

    Exact inputs and evidence

    295298 − 52446 = 242852 Unit12

    52446 Unit12 · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    295298 Unit12 · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue Unit12 4.79 million 100% of revenue
  • Cost of revenue Unit12 2.48 million 52% of revenue
  • Operating expenses Unit12 4.8 million 100% of revenue
  • Operating income −Unit12 2.49 million −52% of revenue
  • Tax, interest and other Derived Unit12 1 million 21% of revenue
  • Net income −Unit12 3.49 million −73% of revenue

Cash

  • Operating cash flow −Unit12 1.66 million −35% of revenue
  • Capital expenditure Unit12 295,298 6.2% of revenue
  • Free cash flow Derived −Unit12 1.95 million −41% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 223% of revenue.
  • 2011 Operating loss: operating costs were 152% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-313973315 8866252 Derived -4892937 989258 Derived -5882195 -1030759 Derived
Source
2011 2011-01-01 – 2011-12-314785611 7278101 Derived -2492490 1001242 Derived -3493732 -1950420 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 4.8M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2M3.9M2.6M1.3M0.020102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2010Revenue3973315
2011Revenue4785611

Revenue growth

Change in revenue from the same financial period one year earlier.

20.4% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.1%16.6%11.0%5.5%0.0%20102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year20.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -52.1% 2011
Net margin -73% 2011
Free cash flow margin -40.8% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-31%-74%-117%-160%20102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-123.1%
2011Operating margin-52.1%
2010Net margin-148%
2011Net margin-73%
2010Free cash flow margin-25.9%
2011Free cash flow margin-40.8%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 -1.7M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.132.4K-347.6K-827.6K-1.3M-1.8M20102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2010Operating cash flow-978313
2011Operating cash flow-1655122

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 -2M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.156.0K-409.6K-975.2K-1.5M-2.1M20102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2010Free cash flow-1030759
2011Free cash flow-1950420

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,642.5% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,774%1,330%887%443%0%20102011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets1,516.6%
2011Liabilities / assets1,642.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.82× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.31×0.98×0.66×0.33×0.00×20102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities1.21×
2011Current assets / current liabilities0.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
−Unit12 5.88 million
Exact value

Exact value: -5882195 Unit12

2010-01-01 – 2010-12-31: -5882195 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 978,313
Exact value

Exact value: -978313 Unit12

2010-01-01 – 2010-12-31: -978313 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 52,446
Exact value

Exact value: 52446 Unit12

2010-01-01 – 2010-12-31: 52446 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 1.03 million
Calculation and evidence

-978313 − 52446 Unit12

Exact free cash flow: -1030759 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−Unit12 3.49 million
Exact value

Exact value: -3493732 Unit12

2011-01-01 – 2011-12-31: -3493732 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 1.66 million
Exact value

Exact value: -1655122 Unit12

2011-01-01 – 2011-12-31: -1655122 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 295,298
Exact value

Exact value: 295298 Unit12

2011-01-01 – 2011-12-31: 295298 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 1.95 million
Calculation and evidence

-1655122 − 295298 Unit12

Exact free cash flow: -1950420 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

78 filings · 622 latest values · 622 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000839443, 839443, edgar:839443

Also known as TELVUE CORP