RENAISSANCE ENTERTAINMENT CORP

EDGAR

38 filing records in this dataset, filed from 1996-07-02 to 2003-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.14 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

16.06%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: 986403 USD Source
  • Revenue: 6141642 USD Source

Operating cash flow

1.39 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1230672 USD Source
  • Operating Cash Flow: -156999 USD Source

Free cash flow

1.33 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1230672 USD Source
  • Operating Cash Flow: -156999 USD Source
  • Capital Expenditure: 225222 USD Source
  • Capital Expenditure: 164283 USD Source
Cash and cash equivalents
1.6 million USD Source
Exact value

1595676 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

13 million USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Revenue: 12013543 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 9884722 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 1125577 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 3560648 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 6141642 USD · 2003-07-01 – 2003-09-30 Source

Net income

-337 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Net income: -529802 USD · 2002-01-01 – 2002-12-31 Source
  • Net income: 414175 USD · 2002-01-01 – 2002-09-30 Source
  • Net income: -423052 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -260197 USD · 2003-01-01 – 2003-06-30 Source
  • Net income: -423052 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 606968 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -260197 USD · 2003-01-01 – 2003-06-30 Source

Operating cash flow

493 thousand USD

2002-10-01 – 2003-09-30

Exact inputs and evidence
  • Operating cash flow: 183024 USD · 2002-01-01 – 2002-12-31 Source
  • Operating cash flow: 920322 USD · 2002-01-01 – 2002-09-30 Source
  • Operating cash flow: -451302 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: -156999 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -451302 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 1230672 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -156999 USD · 2003-01-01 – 2003-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-14.

Financial data available through: 2002-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-12-31
  • Operating income: 9 of 11 periods available· newest 2002-12-31
  • Net income: 9 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2002-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2002-12-31
  • Total liabilities: 8 of 11 periods available· newest 2002-12-31
  • Current assets: 8 of 11 periods available· newest 2002-12-31
  • Current liabilities: 8 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.5%

    Prior period

    USD 12.45 million

    –

    Current period

    USD 12.01 million

    –

    Exact inputs and evidence

    12013543 − 12447540 = -433997 USD

    12447540 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    12013543 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3,456

    Prior period

    −USD 533,258

    –

    Current period

    −USD 529,802

    –

    Exact inputs and evidence

    -529802 − -533258 = 3456 USD

    -533258 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -529802 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +31.6%

    Prior period

    USD 139,089

    –

    Current period

    USD 183,024

    –

    Exact inputs and evidence

    183024 − 139089 = 43935 USD

    139089 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    183024 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 12.01 million 100% of revenue
  • Cost of revenue USD 3.44 million 29% of revenue
  • Operating expenses USD 8.69 million 72% of revenue
  • Operating income −USD 114,912 −1% of revenue
  • Tax, interest and other Derived USD 414,890 3.5% of revenue
  • Net income −USD 529,802 −4.4% of revenue

Cash

  • Operating cash flow USD 183,024 1.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 94%
  • 1996 Operating loss: operating costs were 112% of revenue.
  • 1996 Operating loss: operating costs were 112% of revenue.
  • 1997 Operating loss: operating costs were 116% of revenue.
  • 1998 Net loss: net income was −1.3% of revenue.
  • 1999 Operating loss: operating costs were 106% of revenue.
  • 2000 92%
  • 2001 Net loss: net income was −4.3% of revenue.
  • 2002 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-3112539653 11782811 Derived 756842 180418 Derived 576424 Unavailable
Source
1996 1995-04-01 – 1996-03-3112810617 14285756 Derived -1475139 -201468 Derived -1273671 Unavailable
Source
1996 1996-01-01 – 1996-12-3114553577 16307073 Derived -1753496 98229 Derived -1851725 Unavailable
Source
1997 1997-01-01 – 1997-12-3114158590 16446781 Derived -2288191 278906 Derived -2567097 Unavailable
Source
1998 1998-01-01 – 1998-12-3115219412 15012266 Derived 207146 410226 Derived -203080 Unavailable
Source
1999 1999-01-01 – 1999-12-3114467437 15310556 Derived -843119 2608202 Derived -3451321 Unavailable
Source
2000 2000-01-01 – 2000-12-3112462816 11422088 Derived 1040728 903755 Derived 136973 Unavailable
Source
2001 2001-01-01 – 2001-12-3112447540 12124470 Derived 323070 856328 Derived -533258 Unavailable
Source
2002 2002-01-01 – 2002-12-3112013543 12128455 Derived -114912 414890 Derived -529802 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4M12.3M8.2M4.1M0.0199519982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue12539653
1996Revenue12810617
1996Revenue14553577
1997Revenue14158590
1998Revenue15219412
1999Revenue14467437
2000Revenue12462816
2001Revenue12447540
2002Revenue12013543

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.5% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2%3.0%-3.2%-9.4%-15.6%199519982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year2.2%
1996Year over yearNo prior comparable period
1997Year over year-2.7%
1998Year over year7.5%
1999Year over year-4.9%
2000Year over year-13.9%
2001Year over year-0.1%
2002Year over year-3.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1% 2002
Net margin -4.4% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9%1.6%-7.8%-17.1%-26.4%199519982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin6%
1996Operating margin-11.5%
1996Operating margin-12%
1997Operating margin-16.2%
1998Operating margin1.4%
1999Operating margin-5.8%
2000Operating margin8.4%
2001Operating margin2.6%
2002Operating margin-1%
1995Net margin4.6%
1996Net margin-9.9%
1996Net margin-12.7%
1997Net margin-18.1%
1998Net margin-1.3%
1999Net margin-23.9%
2000Net margin1.1%
2001Net margin-4.3%
2002Net margin-4.4%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 183K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M212.3K-629.3K-1.5M-2.3M199519982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow821823
1996Operating cash flow-847695
1996Operating cash flow-399648
1997Operating cash flow-2080481
1998Operating cash flow60399
1999Operating cash flow-1723154
2000Operating cash flow-276209
2001Operating cash flow139089
2002Operating cash flow183024

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

121.1% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131%98%65%33%0%1995-03-3119982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets44.4%
1996Liabilities / assets48.8%
1997Liabilities / assets63.8%
1998Liabilities / assets61.1%
1999Liabilities / assets100.3%
2000Liabilities / assets98.2%
2001Liabilities / assets108.7%
2002Liabilities / assets121.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.96× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.67×1.25×0.83×0.42×0.00×1995-03-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.01×
1996Current assets / current liabilities0.38×
1997Current assets / current liabilities0.86×
1998Current assets / current liabilities0.84×
1999Current assets / current liabilities0.54×
2000Current assets / current liabilities0.65×
2001Current assets / current liabilities1.54×
2002Current assets / current liabilities0.96×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
USD 576,424
Exact value

Exact value: 576424 USD

1994-04-01 – 1995-03-31: 576424 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 821,823
Exact value

Exact value: 821823 USD

1994-04-01 – 1995-03-31: 821823 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-04-01 – 1996-03-31
−USD 1.27 million
Exact value

Exact value: -1273671 USD

1995-04-01 – 1996-03-31: -1273671 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 847,695
Exact value

Exact value: -847695 USD

1995-04-01 – 1996-03-31: -847695 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 1.85 million
Exact value

Exact value: -1851725 USD

1996-01-01 – 1996-12-31: -1851725 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 399,648
Exact value

Exact value: -399648 USD

1996-01-01 – 1996-12-31: -399648 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 2.57 million
Exact value

Exact value: -2567097 USD

1997-01-01 – 1997-12-31: -2567097 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.08 million
Exact value

Exact value: -2080481 USD

1997-01-01 – 1997-12-31: -2080481 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 203,080
Exact value

Exact value: -203080 USD

1998-01-01 – 1998-12-31: -203080 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60,399
Exact value

Exact value: 60399 USD

1998-01-01 – 1998-12-31: 60399 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 3.45 million
Exact value

Exact value: -3451321 USD

1999-01-01 – 1999-12-31: -3451321 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.72 million
Exact value

Exact value: -1723154 USD

1999-01-01 – 1999-12-31: -1723154 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 136,973
Exact value

Exact value: 136973 USD

2000-01-01 – 2000-12-31: 136973 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 276,209
Exact value

Exact value: -276209 USD

2000-01-01 – 2000-12-31: -276209 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 533,258
Exact value

Exact value: -533258 USD

2001-01-01 – 2001-12-31: -533258 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139,089
Exact value

Exact value: 139089 USD

2001-01-01 – 2001-12-31: 139089 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 529,802
Exact value

Exact value: -529802 USD

2002-01-01 – 2002-12-31: -529802 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 183,024
Exact value

Exact value: 183024 USD

2002-01-01 – 2002-12-31: 183024 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000838782, 838782, edgar:838782