CNL INCOME FUND V LTD

EDGAR

39 filing records in this dataset, filed from 1995-11-14 to 2004-11-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

292 thousand USD

2004-09-30 · USD

Exact inputs and evidence

Net margin

61.26%

2004-09-30 · %

Exact inputs and evidence

Operating cash flow

308 thousand USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 876322 USD Source
  • Operating Cash Flow: 568606 USD Source
Cash and cash equivalents
355 thousand USD Source
Exact value

354652 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

750 thousand USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: 791448 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 555247 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 203282 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 131846 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: 178798 USD · 2004-07-01 – 2004-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-11-15.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2002-12-31
  • operating income: No compatible figures in this window
  • Net income: 10 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2002-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2002-12-31
  • Total liabilities: 7 of 11 periods available· newest 2002-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 8 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -18.1%

    Prior period

    USD 1.32 million

    –

    Current period

    USD 1.08 million

    –

    Exact inputs and evidence

    1083885 − 1322811 = -238926 USD

    1322811 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1083885 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +71.5%

    Prior period

    USD 945,973

    –

    Current period

    USD 1.62 million

    –

    Exact inputs and evidence

    1622451 − 945973 = 676478 USD

    945973 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1622451 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -23.2%

    Prior period

    USD 1.37 million

    –

    Current period

    USD 1.05 million

    –

    Exact inputs and evidence

    1049272 − 1365832 = -316560 USD

    1365832 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    1049272 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 1.08 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.62 million 150% of revenue

Cash

  • Operating cash flow USD 1.05 million 97% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-312358216 UnavailableUnavailableUnavailable1794894 Unavailable
Source
1994 1994-01-01 – 1994-12-312300485 UnavailableUnavailableUnavailable1743029 Unavailable
Source
1995 1995-01-01 – 1995-12-312255977 UnavailableUnavailableUnavailable1679820 Unavailable
Source
1996 1996-01-01 – 1996-12-312209544 UnavailableUnavailableUnavailable1428159 Unavailable
Source
1997 1997-01-01 – 1997-12-312037133 UnavailableUnavailableUnavailable1731915 Unavailable
Source
2000 2000-01-01 – 2000-12-311358207 UnavailableUnavailableUnavailable969570 Unavailable
Source
2001 2001-01-01 – 2001-12-311322811 UnavailableUnavailableUnavailable945973 Unavailable
Source
2002 2002-01-01 – 2002-12-311083885 UnavailableUnavailableUnavailable1622451 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.9M1.3M636.7K0.0199319972002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue2358216
1994Revenue2300485
1995Revenue2255977
1996Revenue2209544
1997Revenue2037133
2000Revenue1358207
2001Revenue1322811
2002Revenue1083885

Revenue growth

Change in revenue from the same financial period one year earlier.

-18.1% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4%-3.8%-9.0%-14.3%-19.5%199319972002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-2.4%
1995Year over year-1.9%
1996Year over year-2.1%
1997Year over year-7.8%
2000Year over yearNo prior comparable period
2001Year over year-2.6%
2002Year over year-18.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 149.7% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.162%121%81%40%0%1993-12-311997-12-312002-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
1993Net margin76.1%
1994Net margin75.8%
1995Net margin74.5%
1996Net margin64.6%
1997Net margin85%
2000Net margin71.4%
2001Net margin71.5%
2002Net margin149.7%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M1.8M1.2M598.2K0.0199319972002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow2215658
1994Operating cash flow2177079
1995Operating cash flow2142918
1996Operating cash flow2103745
1997Operating cash flow1813231
2000Operating cash flow904073
2001Operating cash flow1365832
2002Operating cash flow1049272

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

5.7% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2%4.6%3.1%1.5%0.0%1993-12-3119972002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets3.3%
1995Liabilities / assets3.7%
1996Liabilities / assets4.3%
1997Liabilities / assets4.9%
2000Liabilities / assets4%
2001Liabilities / assets4.7%
2002Liabilities / assets5.7%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 1.79 million
Exact value

Exact value: 1794894 USD

1993-01-01 – 1993-12-31: 1794894 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.22 million
Exact value

Exact value: 2215658 USD

1993-01-01 – 1993-12-31: 2215658 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 1.74 million
Exact value

Exact value: 1743029 USD

1994-01-01 – 1994-12-31: 1743029 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.18 million
Exact value

Exact value: 2177079 USD

1994-01-01 – 1994-12-31: 2177079 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 1.68 million
Exact value

Exact value: 1679820 USD

1995-01-01 – 1995-12-31: 1679820 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.14 million
Exact value

Exact value: 2142918 USD

1995-01-01 – 1995-12-31: 2142918 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 1.43 million
Exact value

Exact value: 1428159 USD

1996-01-01 – 1996-12-31: 1428159 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.1 million
Exact value

Exact value: 2103745 USD

1996-01-01 – 1996-12-31: 2103745 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 1.73 million
Exact value

Exact value: 1731915 USD

1997-01-01 – 1997-12-31: 1731915 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Exact value

Exact value: 1813231 USD

1997-01-01 – 1997-12-31: 1813231 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 1.54 million
Exact value

Exact value: 1544895 USD

1998-01-01 – 1998-12-31: 1544895 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1649735 USD

1998-01-01 – 1998-12-31: 1649735 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 1.44 million
Exact value

Exact value: 1435646 USD

1999-01-01 – 1999-12-31: 1435646 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.6 million
Exact value

Exact value: 1595565 USD

1999-01-01 – 1999-12-31: 1595565 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 969,570
Exact value

Exact value: 969570 USD

2000-01-01 – 2000-12-31: 969570 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 904,073
Exact value

Exact value: 904073 USD

2000-01-01 – 2000-12-31: 904073 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 945,973
Exact value

Exact value: 945973 USD

2001-01-01 – 2001-12-31: 945973 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Exact value

Exact value: 1365832 USD

2001-01-01 – 2001-12-31: 1365832 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 1.62 million
Exact value

Exact value: 1622451 USD

2002-01-01 – 2002-12-31: 1622451 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1049272 USD

2002-01-01 – 2002-12-31: 1049272 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000837985, 837985, edgar:837985