GENUS INC

EDGAR

48 filing records in this dataset, filed from 1995-05-15 to 2005-02-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

9.96 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

-35.86%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: -3571000 USD Source
  • Revenue: 9959000 USD Source

Operating cash flow

-7.77 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3656000 USD Source
  • Operating Cash Flow: 4111000 USD Source
Cash and cash equivalents
20.9 million USD Source
Exact value

20904000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

4.2 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Capital expenditure: 2040000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 1164000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 769000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 2800000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 769000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 3325000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 2800000 USD · 2000-01-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-02-08.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2002-12-31
  • Operating income: 10 of 11 periods available· newest 2002-12-31
  • Net income: 10 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2002-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1999-12-31
  • Total assets: 9 of 11 periods available· newest 2002-12-31
  • Total liabilities: 6 of 11 periods available· newest 2002-12-31
  • Current assets: 9 of 11 periods available· newest 2002-12-31
  • Current liabilities: 9 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -18.4%

    Prior period

    USD 48.74 million

    –

    Current period

    USD 39.77 million

    –

    Exact inputs and evidence

    39767000 − 48739000 = -8972000 USD

    48739000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    39767000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.95 million

    Prior period

    −USD 6.67 million

    –

    Current period

    −USD 11.62 million

    –

    Exact inputs and evidence

    -11620000 − -6666000 = -4954000 USD

    -6666000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -11620000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 10.27 million

    Prior period

    −USD 1.88 million

    –

    Current period

    −USD 12.15 million

    –

    Exact inputs and evidence

    -12148000 − -1879000 = -10269000 USD

    -1879000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    -12148000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 39.77 million 100% of revenue
  • Cost of revenue USD 29.14 million 73% of revenue
  • Operating expenses USD 20.63 million 52% of revenue
  • Operating income −USD 10.01 million −25% of revenue
  • Tax, interest and other Derived USD 1.61 million 4.1% of revenue
  • Net income −USD 11.62 million −29% of revenue

Cash

  • Operating cash flow −USD 12.15 million −31% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 116% of revenue.
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 114% of revenue.
  • 1997 Operating loss: operating costs were 104% of revenue.
  • 1998 Operating loss: operating costs were 185% of revenue.
  • 1999 Operating loss: operating costs were 107% of revenue.
  • 2000 Operating loss: operating costs were 106% of revenue.
  • 2001 Operating loss: operating costs were 113% of revenue.
  • 2002 Operating loss: operating costs were 125% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3144236000 51210000 Derived -6974000 -91000 Derived -6883000 Unavailable
Source
1994 1994-01-01 – 1994-12-3163616000 59887000 Derived 3729000 -448000 Derived 4177000 Unavailable
Source
1995 1995-01-01 – 1995-12-31100350000 92374000 Derived 7976000 -11306000 Derived 19282000 Unavailable
Source
1996 1996-01-01 – 1996-12-3182509000 93967000 Derived -11458000 -2253000 Derived -9205000 -4162000 Derived
Source
1997 1997-01-01 – 1997-12-3184286000 87415000 Derived -3129000 16207000 Derived -19336000 -7491000 Derived
Source
1998 1998-01-01 – 1998-12-3132431000 59944000 Derived -27513000 87000 Derived -27600000 -19749000 Derived
Source
1999 1999-01-01 – 1999-12-3128360000 30469000 Derived -2109000 -492000 Derived -1617000 2505000 Derived
Source
2000 2000-01-01 – 2000-12-3140638000 43137000 Derived -2499000 7152000 Derived -9651000 Unavailable
Source
2001 2001-01-01 – 2001-12-3148739000 54999000 Derived -6260000 406000 Derived -6666000 Unavailable
Source
2002 2002-01-01 – 2002-12-3139767000 49775000 Derived -10008000 1612000 Derived -11620000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 39.8M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108.4M81.3M54.2M27.1M0.0199319982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue44236000
1994Revenue63616000
1995Revenue100350000
1996Revenue82509000
1997Revenue84286000
1998Revenue32431000
1999Revenue28360000
2000Revenue40638000
2001Revenue48739000
2002Revenue39767000

Revenue growth

Change in revenue from the same financial period one year earlier.

-18.4% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%33%-2%-36%-71%199319982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year43.8%
1995Year over year57.7%
1996Year over year-17.8%
1997Year over year2.2%
1998Year over year-61.5%
1999Year over year-12.6%
2000Year over year43.3%
2001Year over year19.9%
2002Year over year-18.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -25.2% 2002
Net margin -29.2% 2002
Free cash flow margin 8.8% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%-3%-33%-63%-93%199319982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-15.8%
1994Operating margin5.9%
1995Operating margin7.9%
1996Operating margin-13.9%
1997Operating margin-3.7%
1998Operating margin-84.8%
1999Operating margin-7.4%
2000Operating margin-6.1%
2001Operating margin-12.8%
2002Operating margin-25.2%
1993Net margin-15.6%
1994Net margin6.6%
1995Net margin19.2%
1996Net margin-11.2%
1997Net margin-22.9%
1998Net margin-85.1%
1999Net margin-5.7%
2000Net margin-23.7%
2001Net margin-13.7%
2002Net margin-29.2%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow margin-5%
1997Free cash flow margin-8.9%
1998Free cash flow margin-60.9%
1999Free cash flow margin8.8%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -12.1M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M-363.8K-7.1M-13.9M-20.7M199319982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow2449000
1997Operating cash flow-3656000
1998Operating cash flow-18830000
1999Operating cash flow4545000
2000Operating cash flow-2292000
2001Operating cash flow-1879000
2002Operating cash flow-12148000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.5M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M-2.2M-8.6M-15.1M-21.5M199319982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flow-4162000
1997Free cash flow-7491000
1998Free cash flow-19749000
1999Free cash flow2505000
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66.8% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%60%40%20%0%1993-12-3119982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997Liabilities / assets37%
1998Liabilities / assets34.9%
1999Liabilities / assets30.2%
2000Liabilities / assets74.6%
2001Liabilities / assets66.2%
2002Liabilities / assets66.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.44× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.95×2.96×1.97×0.99×0.00×1993-12-3119982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.33×
1995Current assets / current liabilities3.66×
1996Current assets / current liabilities3×
1997Current assets / current liabilities2.12×
1998Current assets / current liabilities2.43×
1999Current assets / current liabilities2.69×
2000Current assets / current liabilities1.03×
2001Current assets / current liabilities0.89×
2002Current assets / current liabilities1.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 6.88 million
Exact value

Exact value: -6883000 USD

1993-01-01 – 1993-12-31: -6883000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 4.18 million
Exact value

Exact value: 4177000 USD

1994-01-01 – 1994-12-31: 4177000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 19.28 million
Exact value

Exact value: 19282000 USD

1995-01-01 – 1995-12-31: 19282000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 9.21 million
Exact value

Exact value: -9205000 USD

1996-01-01 – 1996-12-31: -9205000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.45 million
Exact value

Exact value: 2449000 USD

1996-01-01 – 1996-12-31: 2449000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.61 million
Exact value

Exact value: 6611000 USD

1996-01-01 – 1996-12-31: 6611000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.16 million
Calculation and evidence

2449000 − 6611000 USD

Exact free cash flow: -4162000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 19.34 million
Exact value

Exact value: -19336000 USD

1997-01-01 – 1997-12-31: -19336000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.66 million
Exact value

Exact value: -3656000 USD

1997-01-01 – 1997-12-31: -3656000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.84 million
Exact value

Exact value: 3835000 USD

1997-01-01 – 1997-12-31: 3835000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.49 million
Calculation and evidence

-3656000 − 3835000 USD

Exact free cash flow: -7491000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 27.6 million
Exact value

Exact value: -27600000 USD

1998-01-01 – 1998-12-31: -27600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.83 million
Exact value

Exact value: -18830000 USD

1998-01-01 – 1998-12-31: -18830000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 919,000
Exact value

Exact value: 919000 USD

1998-01-01 – 1998-12-31: 919000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.75 million
Calculation and evidence

-18830000 − 919000 USD

Exact free cash flow: -19749000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 1.62 million
Exact value

Exact value: -1617000 USD

1999-01-01 – 1999-12-31: -1617000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.55 million
Exact value

Exact value: 4545000 USD

1999-01-01 – 1999-12-31: 4545000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.04 million
Exact value

Exact value: 2040000 USD

1999-01-01 – 1999-12-31: 2040000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.51 million
Calculation and evidence

4545000 − 2040000 USD

Exact free cash flow: 2505000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 9.65 million
Exact value

Exact value: -9651000 USD

2000-01-01 – 2000-12-31: -9651000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.29 million
Exact value

Exact value: -2292000 USD

2000-01-01 – 2000-12-31: -2292000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 6.67 million
Exact value

Exact value: -6666000 USD

2001-01-01 – 2001-12-31: -6666000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.88 million
Exact value

Exact value: -1879000 USD

2001-01-01 – 2001-12-31: -1879000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 11.62 million
Exact value

Exact value: -11620000 USD

2002-01-01 – 2002-12-31: -11620000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.15 million
Exact value

Exact value: -12148000 USD

2002-01-01 – 2002-12-31: -12148000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000837913, 837913, edgar:837913