YOU ON DEMAND HOLDINGS, INC.

EDGAR

135 filing records in this dataset, filed from 1996-05-14 to 2024-06-18. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.82 million USD

2023 Q4 · USD

Exact inputs and evidence

Operating margin

-1,090.64%

2023 Q4 · %

Exact inputs and evidence
  • Operating Income: -217454000 USD Source
  • Operating Income: -175835000 USD Source
  • Revenue: 15459000 USD Source
  • Revenue: 11643000 USD Source

Operating cash flow

-7.89 million USD

2023 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -52657000 USD Source
  • Operating Cash Flow: -44764000 USD Source

Free cash flow

-7.89 million USD

2023 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -52657000 USD Source
  • Operating Cash Flow: -44764000 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
1.2 million USD Source
Exact value

1200000 USD

Long-term debt including current maturities
Not available
Shares outstanding
12 million shares Source
Exact value

11985268 shares

Reported share-count change

150.64% · 7.2 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 4781930 shares · 2022-12-31· Source
  • 11985268 shares · 2023-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-06-18.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2023-12-31
  • Operating income: 11 of 11 periods available· newest 2023-12-31
  • Net income: 11 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2023-12-31
  • Total assets: 9 of 11 periods available· newest 2023-12-31
  • Total liabilities: 9 of 11 periods available· newest 2023-12-31
  • Current assets: 9 of 11 periods available· newest 2023-12-31
  • Current liabilities: 9 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2020-12-31
  • Shares outstanding: 9 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -18.7%

    Prior period

    USD 19.02 million

    –

    Current period

    USD 15.46 million

    –

    Exact inputs and evidence

    15459000 − 19015000 = -3556000 USD

    19015000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    15459000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 36.83 million

    Prior period

    −USD 260.66 million

    –

    Current period

    −USD 223.83 million

    –

    Exact inputs and evidence

    -223829000 − -260660000 = 36831000 USD

    -260660000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -223829000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 77.33 million

    Prior period

    −USD 129.99 million

    –

    Current period

    −USD 52.66 million

    –

    Exact inputs and evidence

    -52657000 − -129989000 = 77332000 USD

    -129989000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -52657000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 6.22 million

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 6221000 = -6221000 USD

    6221000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    0 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 15.46 million 100% of revenue
  • Cost of revenue USD 18.17 million 118% of revenue
  • Operating expenses USD 214.74 million 1,389% of revenue
  • Operating income −USD 217.45 million −1,407% of revenue
  • Tax, interest and other Derived USD 6.38 million 41% of revenue
  • Net income −USD 223.83 million −1,448% of revenue

Cash

  • Operating cash flow −USD 52.66 million −341% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 52.66 million −341% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Operating loss: operating costs were 581% of revenue.
  • 2015 Operating loss: operating costs were 283% of revenue.
  • 2016 Operating loss: operating costs were 182% of revenue.
  • 2017 Operating loss: operating costs were 107% of revenue.
  • 2019 Operating loss: operating costs were 254% of revenue.
  • 2020 Operating loss: operating costs were 457% of revenue.
  • 2021 Operating loss: operating costs were 328% of revenue.
  • 2022 Operating loss: operating costs were 1,218% of revenue.
  • 2023 Operating loss: operating costs were 1,507% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-311962622 11405890 Derived -9443268 3580875 Derived -13024143 -10241368 Derived
Source
2015 2015-01-01 – 2015-12-314606380 13017047 Derived -8410667 -309394 Derived -8101273 -6470699 Derived
Source
2016 2016-01-01 – 2016-12-3135185508 64073316 Derived -28887808 -2479834 Derived -26407974 -13253637 Derived
Source
2017 2017-01-01 – 2017-12-31144338805 154435971 Derived -10097166 405883 Derived -10503049 -10382651 Derived
Source
2019 2019-01-01 – 2019-12-3144566000 113140000 Derived -68574000 29934000 Derived -98508000 -15600000 Derived
Source
2020 2020-01-01 – 2020-12-3126759000 122403000 Derived -95644000 5620000 Derived -101264000 -41659000 Derived
Source
2021 2021-01-01 – 2021-12-31114080000 373637000 Derived -259557000 -3548000 Derived -256009000 -78337000 Derived
Source
2022 2022-01-01 – 2022-12-3119015000 231649000 Derived -212634000 48026000 Derived -260660000 -136210000 Derived
Source
2023 2023-01-01 – 2023-12-3115459000 232913000 Derived -217454000 6375000 Derived -223829000 -52657000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.5M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.155.9M116.9M77.9M39.0M0.0201320192023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue308695
2014Revenue1962622
2015Revenue4606380
2016Revenue35185508
2017Revenue144338805
2019Revenue44566000
2020Revenue26759000
2021Revenue114080000
2022Revenue19015000
2023Revenue15459000

Revenue growth

Change in revenue from the same financial period one year earlier.

-18.7% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.724%507%290%74%-143%201320192023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year535.8%
2015Year over year134.7%
2016Year over year663.8%
2017Year over year310.2%
2019Year over yearNo prior comparable period
2020Year over year-40%
2021Year over year326.3%
2022Year over year-83.3%
2023Year over year-18.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,406.6% 2023
Net margin -1,447.9% 2023
Free cash flow margin -340.6% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.317%-831%-1,979%-3,127%-4,274%201320192023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-3,957.8%
2014Operating margin-481.2%
2015Operating margin-182.6%
2016Operating margin-82.1%
2017Operating margin-7%
2019Operating margin-153.9%
2020Operating margin-357.4%
2021Operating margin-227.5%
2022Operating margin-1,118.2%
2023Operating margin-1,406.6%
2013Net margin-2,554.8%
2014Net margin-663.6%
2015Net margin-175.9%
2016Net margin-75.1%
2017Net margin-7.3%
2019Net margin-221%
2020Net margin-378.4%
2021Net margin-224.4%
2022Net margin-1,370.8%
2023Net margin-1,447.9%
2013Free cash flow marginNot reported
2014Free cash flow margin-521.8%
2015Free cash flow margin-140.5%
2016Free cash flow margin-37.7%
2017Free cash flow margin-7.2%
2019Free cash flow margin-35%
2020Free cash flow margin-155.7%
2021Free cash flow margin-68.7%
2022Free cash flow margin-716.3%
2023Free cash flow margin-340.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -52.7M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.4M-27.3M-65.0M-102.7M-140.4M201320192023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flowNot reportedNo source recorded
2014Operating cash flow-10174071
2015Operating cash flow-6435520
2016Operating cash flow-9426940
2017Operating cash flow-10318774
2019Operating cash flow-13784000
2020Operating cash flow-41468000
2021Operating cash flow-75530000
2022Operating cash flow-129989000
2023Operating cash flow-52657000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -52.7M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9M-28.6M-68.1M-107.6M-147.1M201320192023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flowUnavailableNo source recorded
2014Free cash flow-10241368
2015Free cash flow-6470699
2016Free cash flow-13253637
2017Free cash flow-10382651
2019Free cash flow-15600000
2020Free cash flow-41659000
2021Free cash flow-78337000
2022Free cash flow-136210000
2023Free cash flow-52657000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

117.3% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.127%95%63%32%0%20132019-12-312023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets67%
2014Liabilities / assets27.3%
2015Liabilities / assets51.9%
2016Liabilities / assets43.1%
2017Liabilities / assets51.1%
2019-12-31Liabilities / assetsNot reportedNo source recorded
2020Liabilities / assets16.1%
2021Liabilities / assets22.6%
2022Liabilities / assets40.6%
2023Liabilities / assets117.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.28× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.86×11.15×7.43×3.72×0.00×20132019-12-312023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities0.62×
2014Current assets / current liabilities2.16×
2015Current assets / current liabilities1.01×
2016Current assets / current liabilities0.8×
2017Current assets / current liabilities1.75×
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020Current assets / current liabilities13.76×
2021Current assets / current liabilities3.98×
2022Current assets / current liabilities1.46×
2023Current assets / current liabilities0.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−USD 13.02 million
Exact value

Exact value: -13024143 USD

2014-01-01 – 2014-12-31: -13024143 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.17 million
Exact value

Exact value: -10174071 USD

2014-01-01 – 2014-12-31: -10174071 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67,297
Exact value

Exact value: 67297 USD

2014-01-01 – 2014-12-31: 67297 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.24 million
Calculation and evidence

-10174071 − 67297 USD

Exact free cash flow: -10241368 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 8.1 million
Exact value

Exact value: -8101273 USD

2015-01-01 – 2015-12-31: -8101273 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.44 million
Exact value

Exact value: -6435520 USD

2015-01-01 – 2015-12-31: -6435520 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35,179
Exact value

Exact value: 35179 USD

2015-01-01 – 2015-12-31: 35179 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.47 million
Calculation and evidence

-6435520 − 35179 USD

Exact free cash flow: -6470699 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 26.41 million
Exact value

Exact value: -26407974 USD

2016-01-01 – 2016-12-31: -26407974 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.43 million
Exact value

Exact value: -9426940 USD

2016-01-01 – 2016-12-31: -9426940 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.83 million
Exact value

Exact value: 3826697 USD

2016-01-01 – 2016-12-31: 3826697 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.25 million
Calculation and evidence

-9426940 − 3826697 USD

Exact free cash flow: -13253637 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 10.5 million
Exact value

Exact value: -10503049 USD

2017-01-01 – 2017-12-31: -10503049 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.32 million
Exact value

Exact value: -10318774 USD

2017-01-01 – 2017-12-31: -10318774 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63,877
Exact value

Exact value: 63877 USD

2017-01-01 – 2017-12-31: 63877 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.38 million
Calculation and evidence

-10318774 − 63877 USD

Exact free cash flow: -10382651 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 27.43 million
Exact value

Exact value: -27426356 USD

2018-01-01 – 2018-12-31: -27426356 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.16 million
Exact value

Exact value: -20160210 USD

2018-01-01 – 2018-12-31: -20160210 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.76 million
Exact value

Exact value: 6762248 USD

2018-01-01 – 2018-12-31: 6762248 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.92 million
Calculation and evidence

-20160210 − 6762248 USD

Exact free cash flow: -26922458 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 98.51 million
Exact value

Exact value: -98508000 USD

2019-01-01 – 2019-12-31: -98508000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.78 million
Exact value

Exact value: -13784000 USD

2019-01-01 – 2019-12-31: -13784000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Exact value

Exact value: 1816000 USD

2019-01-01 – 2019-12-31: 1816000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.6 million
Calculation and evidence

-13784000 − 1816000 USD

Exact free cash flow: -15600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 101.26 million
Exact value

Exact value: -101264000 USD

2020-01-01 – 2020-12-31: -101264000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.47 million
Exact value

Exact value: -41468000 USD

2020-01-01 – 2020-12-31: -41468000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 191,000
Exact value

Exact value: 191000 USD

2020-01-01 – 2020-12-31: 191000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.66 million
Calculation and evidence

-41468000 − 191000 USD

Exact free cash flow: -41659000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 256.01 million
Exact value

Exact value: -256009000 USD

2021-01-01 – 2021-12-31: -256009000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75.53 million
Exact value

Exact value: -75530000 USD

2021-01-01 – 2021-12-31: -75530000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.81 million
Exact value

Exact value: 2807000 USD

2021-01-01 – 2021-12-31: 2807000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 78.34 million
Calculation and evidence

-75530000 − 2807000 USD

Exact free cash flow: -78337000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 260.66 million
Exact value

Exact value: -260660000 USD

2022-01-01 – 2022-12-31: -260660000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 129.99 million
Exact value

Exact value: -129989000 USD

2022-01-01 – 2022-12-31: -129989000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.22 million
Exact value

Exact value: 6221000 USD

2022-01-01 – 2022-12-31: 6221000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 136.21 million
Calculation and evidence

-129989000 − 6221000 USD

Exact free cash flow: -136210000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 223.83 million
Exact value

Exact value: -223829000 USD

2023-01-01 – 2023-12-31: -223829000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.66 million
Exact value

Exact value: -52657000 USD

2023-01-01 – 2023-12-31: -52657000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2023-01-01 – 2023-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.66 million
Calculation and evidence

-52657000 − 0 USD

Exact free cash flow: -52657000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

135 filings · 6,659 latest values · 6,659 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000837852, 837852, IDEX, edgar:837852, idex, ssc, wcst, yod

Also known as ALPHA NUTRACEUTICALS INC, ALPHA NUTRA INC, CHINA BROADBAND INC, GALLERY RODEO INTERNATIONAL, IDEANOMICS, INC., IDEANOMICS, INC., SEVEN STARS CLOUD GROUP, INC., SIERRA ROCKIES CORP, Seven Stars Cloud Group, Inc., WECAST NETWORK, INC., YOU ON DEMAND HOLDINGS, INC.