MERA PHARMACEUTICALS INC

EDGAR

76 filing records in this dataset, filed from 1996-03-18 to 2013-07-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

67.1 thousand USD

2010-07-31 · USD

Exact inputs and evidence

Operating margin

-78.34%

2010-07-31 · %

Exact inputs and evidence
  • Operating Income: -52580 USD Source
  • Revenue: 67115 USD Source

Operating cash flow

-2.35 thousand USD

2010-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 147715 USD Source
  • Operating Cash Flow: 150065 USD Source
Cash and cash equivalents
850 USD Source
Exact value

850 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

323 thousand USD

2009-08-01 – 2010-07-31

Exact inputs and evidence
  • Revenue: 599091 USD · 2008-11-01 – 2009-10-31 Source
  • Revenue: 500912 USD · 2008-11-01 – 2009-07-31 Source
  • Revenue: 96215 USD · 2009-11-01 – 2010-01-31 Source
  • Revenue: 61413 USD · 2010-02-01 – 2010-04-30 Source
  • Revenue: 67115 USD · 2010-05-01 – 2010-07-31 Source

Net income

-244 thousand USD

2009-08-01 – 2010-07-31

Exact inputs and evidence
  • Net income: -192878 USD · 2008-11-01 – 2009-10-31 Source
  • Net income: -92468 USD · 2008-11-01 – 2009-07-31 Source
  • Net income: -17390 USD · 2009-11-01 – 2010-01-31 Source
  • Net income: -77778 USD · 2010-02-01 – 2010-04-30 Source
  • Net income: -48118 USD · 2010-05-01 – 2010-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-07-23.

Financial data available through: 2009-10-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-10-31
  • Operating income: 11 of 11 periods available· newest 2009-10-31
  • Net income: 11 of 11 periods available· newest 2009-10-31
  • Operating cash flow: 11 of 11 periods available· newest 2009-10-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2009-10-31
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2009-10-31
  • Current liabilities: 10 of 11 periods available· newest 2009-10-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2009-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.8%

    Prior period

    USD 609,984

    –

    Current period

    USD 599,091

    –

    Exact inputs and evidence

    599091 − 609984 = -10893 USD

    609984 USD · 2007-11-01 – 2008-10-31

    Inspect prior input Prior source

    599091 USD · 2008-11-01 – 2009-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.75 million

    Prior period

    −USD 1.95 million

    –

    Current period

    −USD 192,878

    –

    Exact inputs and evidence

    -192878 − -1945356 = 1752478 USD

    -1945356 USD · 2007-11-01 – 2008-10-31

    Inspect prior input Prior source

    -192878 USD · 2008-11-01 – 2009-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 92,140

    Prior period

    −USD 118,591

    –

    Current period

    −USD 26,451

    –

    Exact inputs and evidence

    -26451 − -118591 = 92140 USD

    -118591 USD · 2007-11-01 – 2008-10-31

    Inspect prior input Prior source

    -26451 USD · 2008-11-01 – 2009-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-11-01 – 2009-10-31

  • Revenue USD 599,091 100% of revenue
  • Cost of revenue USD 28,021 4.7% of revenue
  • Operating expenses USD 793,335 132% of revenue
  • Operating income −USD 222,265 −37% of revenue
  • Tax, interest and other Derived −USD 29,387 −4.9% of revenue
  • Net income −USD 192,878 −32% of revenue

Cash

  • Operating cash flow −USD 26,451 −4.4% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 467% of revenue.
  • 2002 Operating loss: operating costs were 390% of revenue.
  • 2002 Operating loss: operating costs were 1,186% of revenue.
  • 2003 Operating loss: operating costs were 362% of revenue.
  • 2004 Operating loss: operating costs were 250% of revenue.
  • 2005 Operating loss: operating costs were 439% of revenue.
  • 2006 Operating loss: operating costs were 234% of revenue.
  • 2007 Operating loss: operating costs were 170% of revenue.
  • 2008 Operating loss: operating costs were 424% of revenue.
  • 2009 Operating loss: operating costs were 137% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-11-01 – 2001-10-311032644 4823655 Derived -3791011 300560 Derived -4091571 Unavailable
Source
2002 2001-09-17 – 2002-09-16613502 2391979 Derived -1778477 69671 Derived -1848148 Unavailable
Source
2002 2001-11-01 – 2002-10-3148570 575994 Derived -527424 14466 Derived -541890 Unavailable
Source
2003 2002-11-01 – 2003-10-31776109 2810365 Derived -2034256 -202399 Derived -1831857 Unavailable
Source
2004 2003-11-01 – 2004-10-31909613 2270104 Derived -1360491 -255940 Derived -1104551 Unavailable
Source
2005 2004-11-01 – 2005-10-31387972 1701370 Derived -1313398 -7694 Derived -1305704 Unavailable
Source
2006 2005-11-01 – 2006-10-31386757 904877 Derived -518120 -9713 Derived -508407 Unavailable
Source
2007 2006-11-01 – 2007-10-31470379 801282 Derived -330903 -8637 Derived -322266 Unavailable
Source
2008 2007-11-01 – 2008-10-31609984 2588747 Derived -1978763 -33407 Derived -1945356 Unavailable
Source
2009 2008-11-01 – 2009-10-31599091 821356 Derived -222265 -29387 Derived -192878 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 599.1K 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M836.4K557.6K278.8K0.0200120052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue1032644
2002Revenue613502
2002Revenue48570
2003Revenue776109
2004Revenue909613
2005Revenue387972
2006Revenue386757
2007Revenue470379
2008Revenue609984
2009Revenue599091

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.8% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,625%1,163%701%239%-223%200120052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2002Year over year-95.3%
2003Year over year1,497.9%
2004Year over year17.2%
2005Year over year-57.3%
2006Year over year-0.3%
2007Year over year21.6%
2008Year over year29.7%
2009Year over year-1.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -37.1% 2009
Net margin -32.2% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%-234%-558%-881%-1,205%200120052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-367.1%
2002Operating margin-289.9%
2002Operating margin-1,085.9%
2003Operating margin-262.1%
2004Operating margin-149.6%
2005Operating margin-338.5%
2006Operating margin-134%
2007Operating margin-70.3%
2008Operating margin-324.4%
2009Operating margin-37.1%
2001Net margin-396.2%
2002Net margin-301.2%
2002Net margin-1,115.7%
2003Net margin-236%
2004Net margin-121.4%
2005Net margin-336.5%
2006Net margin-131.5%
2007Net margin-68.5%
2008Net margin-318.9%
2009Net margin-32.2%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -26.5K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.242.9K-637.7K-1.5M-2.4M-3.3M200120052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-3036788
2002Operating cash flowNot reportedNo source recorded
2002Operating cash flow-377151
2003Operating cash flow-1087733
2004Operating cash flow-1249081
2005Operating cash flow-567493
2006Operating cash flow-202674
2007Operating cash flow-45823
2008Operating cash flow-118591
2009Operating cash flow-26451

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-10-31Liabilities / assetsNot reported
2002-09-16Liabilities / assetsNot reportedNo source recorded
2002-10-31Liabilities / assetsNot reported
2003-10-31Liabilities / assetsNot reported
2004-10-31Liabilities / assetsNot reported
2005-10-31Liabilities / assetsNot reported
2006-10-31Liabilities / assetsNot reported
2007-10-31Liabilities / assetsNot reported
2008-10-31Liabilities / assetsNot reported
2009-10-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.14× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.33×1.00×0.67×0.33×0.00×200120052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities0.15×
2002-09-16Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities0.46×
2003Current assets / current liabilities0.47×
2004Current assets / current liabilities1.23×
2005Current assets / current liabilities0.06×
2006Current assets / current liabilities0.1×
2007Current assets / current liabilities0.09×
2008Current assets / current liabilities0.33×
2009Current assets / current liabilities0.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-11-01 – 2001-10-31
−USD 4.09 million
Exact value

Exact value: -4091571 USD

2000-11-01 – 2001-10-31: -4091571 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.04 million
Exact value

Exact value: -3036788 USD

2000-11-01 – 2001-10-31: -3036788 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-09-17 – 2002-09-16
−USD 1.85 million
Exact value

Exact value: -1848148 USD

2001-09-17 – 2002-09-16: -1848148 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2001-11-01 – 2002-10-31
−USD 541,890
Exact value

Exact value: -541890 USD

2001-11-01 – 2002-10-31: -541890 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 377,151
Exact value

Exact value: -377151 USD

2001-11-01 – 2002-10-31: -377151 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-11-01 – 2003-10-31
−USD 1.83 million
Exact value

Exact value: -1831857 USD

2002-11-01 – 2003-10-31: -1831857 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Exact value

Exact value: -1087733 USD

2002-11-01 – 2003-10-31: -1087733 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-11-01 – 2004-10-31
−USD 1.1 million
Exact value

Exact value: -1104551 USD

2003-11-01 – 2004-10-31: -1104551 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Exact value

Exact value: -1249081 USD

2003-11-01 – 2004-10-31: -1249081 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-11-01 – 2005-10-31
−USD 1.31 million
Exact value

Exact value: -1305704 USD

2004-11-01 – 2005-10-31: -1305704 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 567,493
Exact value

Exact value: -567493 USD

2004-11-01 – 2005-10-31: -567493 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-11-01 – 2006-10-31
−USD 508,407
Exact value

Exact value: -508407 USD

2005-11-01 – 2006-10-31: -508407 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 202,674
Exact value

Exact value: -202674 USD

2005-11-01 – 2006-10-31: -202674 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-11-01 – 2007-10-31
−USD 322,266
Exact value

Exact value: -322266 USD

2006-11-01 – 2007-10-31: -322266 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45,823
Exact value

Exact value: -45823 USD

2006-11-01 – 2007-10-31: -45823 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-11-01 – 2008-10-31
−USD 1.95 million
Exact value

Exact value: -1945356 USD

2007-11-01 – 2008-10-31: -1945356 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 118,591
Exact value

Exact value: -118591 USD

2007-11-01 – 2008-10-31: -118591 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-11-01 – 2009-10-31
−USD 192,878
Exact value

Exact value: -192878 USD

2008-11-01 – 2009-10-31: -192878 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26,451
Exact value

Exact value: -26451 USD

2008-11-01 – 2009-10-31: -26451 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

76 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000837490, 837490, edgar:837490

Also known as AQUASEARCH INC