English

STUDIO ONE MEDIA, INC.

EDGAR

Report (type unavailable) · filed 2020-07-17

127 filing records in this dataset, filed from 1995-09-28 to 2020-07-17. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

141 thousand USD

2020 Q3 · USD

Exact inputs and evidence

Revenue: 141424 USD Source

Operating margin

-312.36%

2020 Q3 · %

Exact inputs and evidence

Operating Income: -441759 USD Source
Revenue: 141424 USD Source

Operating cash flow

-203 thousand USD

2020 Q3 · USD

Exact inputs and evidence

Operating Cash Flow: -1288912 USD Source
Operating Cash Flow: -1086388 USD Source

Cash and cash equivalents: 3.72 thousand USD 2020-03-31 Source
Exact value

3721 USD
Long-term debt including current maturities: Not available
Shares outstanding: 659 million shares 2020-03-31 Source
Exact value

659330182 shares

Reported share-count change

175.26% · 420 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

239531194 shares · 2019-03-31· Source
659330182 shares · 2020-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

259 thousand USD

2019-04-01 – 2020-03-31

Exact inputs and evidence

Revenue: 976322 USD · 2018-07-01 – 2019-06-30 Source
Revenue: 1149218 USD · 2018-07-01 – 2019-03-31 Source
Revenue: 140269 USD · 2019-07-01 – 2019-09-30 Source
Revenue: 150462 USD · 2019-10-01 – 2019-12-31 Source
Revenue: 141424 USD · 2020-01-01 – 2020-03-31 Source

Net income

-16.4 million USD

2019-04-01 – 2020-03-31

Exact inputs and evidence

Net income: -9302739 USD · 2018-07-01 – 2019-06-30 Source
Net income: -9985726 USD · 2018-07-01 – 2019-03-31 Source
Net income: -1865062 USD · 2019-07-01 – 2019-09-30 Source
Net income: -1476727 USD · 2019-10-01 – 2019-12-31 Source
Net income: -13740579 USD · 2020-01-01 – 2020-03-31 Source

Operating cash flow

-1.85 million USD

2019-04-01 – 2020-03-31

Exact inputs and evidence

Operating cash flow: -2417256 USD · 2018-07-01 – 2019-06-30 Source
Operating cash flow: -1857498 USD · 2018-07-01 – 2019-03-31 Source
Operating cash flow: -578082 USD · 2019-07-01 – 2019-09-30 Source
Operating cash flow: -1086388 USD · 2019-07-01 – 2019-12-31 Source
Operating cash flow: -578082 USD · 2019-07-01 – 2019-09-30 Source
Operating cash flow: -1288912 USD · 2019-07-01 – 2020-03-31 Source
Operating cash flow: -1086388 USD · 2019-07-01 – 2019-12-31 Source

Capital expenditure

1.91 thousand USD

2018-07-01 – 2019-06-30

Exact inputs and evidence

Capital expenditure: 0 USD · 2018-07-01 – 2018-09-30 Source
Capital expenditure: 0 USD · 2018-07-01 – 2018-12-31 Source
Capital expenditure: 0 USD · 2018-07-01 – 2018-09-30 Source
Capital expenditure: 1907 USD · 2018-07-01 – 2019-03-31 Source
Capital expenditure: 0 USD · 2018-07-01 – 2018-12-31 Source
Capital expenditure: 1907 USD · 2018-07-01 – 2019-06-30 Source
Capital expenditure: 1907 USD · 2018-07-01 – 2019-03-31 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-07-17.

Financial data available through: 2019-06-30.

Coverage by financial measure

Revenue: 11 of 11 periods available· newest 2019-06-30
Operating income: 8 of 11 periods available· newest 2019-06-30
Net income: 11 of 11 periods available· newest 2019-06-30
Operating cash flow: 11 of 11 periods available· newest 2019-06-30
Capital expenditure: 11 of 11 periods available· newest 2019-06-30
Total assets: 11 of 11 periods available· newest 2019-06-30
Total liabilities: 11 of 11 periods available· newest 2019-06-30
Current assets: 11 of 11 periods available· newest 2019-06-30
Current liabilities: 11 of 11 periods available· newest 2019-06-30
Cash and cash equivalents: 5 of 11 periods available· newest 2019-06-30
long term debt: No compatible figures in this window
Shares outstanding: 9 of 11 periods available· newest 2019-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-40.8%

Prior period

USD 1.65 million

2017-07-01 – 2018-06-30
Current period

USD 976,322

2018-07-01 – 2019-06-30

Exact inputs and evidence

976322 − 1649501 = -673179 USD

1649501 USD · 2017-07-01 – 2018-06-30
Inspect prior input Prior source
976322 USD · 2018-07-01 – 2019-06-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · STUDIO ONE MEDIA, INC. · 2019-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Year-over-year change in Revenue: -673179 USD Concept: fundies:Revenue Period: 2018-07-01 to 2019-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 976322 USD (2018-07-01 to 2019-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983519000021/aftm-20190630.xml#76454 Filing: 000119983519000021 Input fundies:Revenue: 1649501 USD (2017-07-01 to 2018-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983519000021/aftm-20190630.xml#76569 Filing: 000119983519000021
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 5.05 million

Prior period

−USD 4.25 million

2017-07-01 – 2018-06-30
Current period

−USD 9.3 million

2018-07-01 – 2019-06-30

Exact inputs and evidence

-9302739 − -4253199 = -5049540 USD

-4253199 USD · 2017-07-01 – 2018-06-30
Inspect prior input Prior source
-9302739 USD · 2018-07-01 – 2019-06-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · STUDIO ONE MEDIA, INC. · 2019-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Year-over-year change in Net income: -5049540 USD Concept: fundies:NetIncome Period: 2018-07-01 to 2019-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -9302739 USD (2018-07-01 to 2019-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983519000021/aftm-20190630.xml#83534 Filing: 000119983519000021 Input fundies:NetIncome: -4253199 USD (2017-07-01 to 2018-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983519000021/aftm-20190630.xml#83661 Filing: 000119983519000021
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 255,641

Prior period

−USD 2.67 million

2017-07-01 – 2018-06-30
Current period

−USD 2.42 million

2018-07-01 – 2019-06-30

Exact inputs and evidence

-2417256 − -2672897 = 255641 USD

-2672897 USD · 2017-07-01 – 2018-06-30
Inspect prior input Prior source
-2417256 USD · 2018-07-01 – 2019-06-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · STUDIO ONE MEDIA, INC. · 2019-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Year-over-year change in Operating cash flow: 255641 USD Concept: fundies:OperatingCashFlow Period: 2018-07-01 to 2019-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -2417256 USD (2018-07-01 to 2019-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983519000021/aftm-20190630.xml#108133 Filing: 000119983519000021 Input fundies:OperatingCashFlow: -2672897 USD (2017-07-01 to 2018-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983519000021/aftm-20190630.xml#108318 Filing: 000119983519000021
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-64.8%

Prior period

USD 5,425

2017-07-01 – 2018-06-30
Current period

USD 1,907

2018-07-01 – 2019-06-30

Exact inputs and evidence

1907 − 5425 = -3518 USD

5425 USD · 2017-07-01 – 2018-06-30
Inspect prior input Prior source
1907 USD · 2018-07-01 – 2019-06-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · STUDIO ONE MEDIA, INC. · 2019-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Year-over-year change in Capital expenditure: -3518 USD Concept: fundies:CapitalExpenditure Period: 2018-07-01 to 2019-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 1907 USD (2018-07-01 to 2019-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983519000021/aftm-20190630.xml#108503 Filing: 000119983519000021 Input fundies:CapitalExpenditure: 5425 USD (2017-07-01 to 2018-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983519000021/aftm-20190630.xml#108684 Filing: 000119983519000021
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2018-07-01 – 2019-06-30

Revenue USD 976,322 100% of revenue
Operating costs Derived USD 4.9 million 502% of revenue
Operating income −USD 3.93 million −402% of revenue
Tax, interest and other Derived USD 5.38 million 551% of revenue
Net income −USD 9.3 million −953% of revenue

Cash

Operating cash flow −USD 2.42 million −248% of revenue
Capital expenditure USD 1,907 0.2% of revenue
Free cash flow Derived −USD 2.42 million −248% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2010 Operating loss: operating costs were 2,638% of revenue.
2011 Operating loss: operating costs were 1,499% of revenue.
2012 Not shown: operating income or net income is not reported.
2013 Not shown: operating income or net income is not reported.
2014 Not shown: operating income or net income is not reported.
2015 Operating loss: operating costs were 2,423% of revenue.
2016 Operating loss: operating costs were 491% of revenue.
2017 Operating loss: operating costs were 793% of revenue.
2018 Operating loss: operating costs were 365% of revenue.
2019 Operating loss: operating costs were 502% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2010 2009-07-01 – 2010-06-30	206059	5436640 Derived	-5230581	3872666 Derived	-9103247	-3203763 Derived	Source 2009-07-01 – 2010-06-30: 206059 USD Inspect Revenue Open source 2009-07-01 – 2010-06-30: -5230581 USD Inspect Operating Income Open source 2009-07-01 – 2010-06-30: -9103247 USD Inspect Net Income Open source 2009-07-01 – 2010-06-30: -2691725 USD Inspect Operating Cash Flow Open source 2009-07-01 – 2010-06-30: 512038 USD Inspect Capital Expenditure Open source
2011 2010-07-01 – 2011-06-30	522379	7831470 Derived	-7309091	1794156 Derived	-9103247	-3779041 Derived	Source 2010-07-01 – 2011-06-30: 522379 USD Inspect Revenue Open source 2010-07-01 – 2011-06-30: -7309091 USD Inspect Operating Income Open source 2010-07-01 – 2011-06-30: -9103247 USD Inspect Net Income Open source 2010-07-01 – 2011-06-30: -2904334 USD Inspect Operating Cash Flow Open source 2010-07-01 – 2011-06-30: 874707 USD Inspect Capital Expenditure Open source
2012 2011-07-01 – 2012-06-30	224928	Unavailable	Unavailable	Unavailable	-7482271	-3237710 Derived	Source 2011-07-01 – 2012-06-30: 224928 USD Inspect Revenue Open source 2011-07-01 – 2012-06-30: -7482271 USD Inspect Net Income Open source 2011-07-01 – 2012-06-30: -3124571 USD Inspect Operating Cash Flow Open source 2011-07-01 – 2012-06-30: 113139 USD Inspect Capital Expenditure Open source
2013 2012-07-01 – 2013-06-30	277737	Unavailable	Unavailable	Unavailable	-4473584	-1775171 Derived	Source 2012-07-01 – 2013-06-30: 277737 USD Inspect Revenue Open source 2012-07-01 – 2013-06-30: -4473584 USD Inspect Net Income Open source 2012-07-01 – 2013-06-30: -1659369 USD Inspect Operating Cash Flow Open source 2012-07-01 – 2013-06-30: 115802 USD Inspect Capital Expenditure Open source
2014 2013-07-01 – 2014-06-30	182499	Unavailable	Unavailable	Unavailable	-5333915	-1641212 Derived	Source 2013-07-01 – 2014-06-30: 182499 USD Inspect Revenue Open source 2013-07-01 – 2014-06-30: -5333915 USD Inspect Net Income Open source 2013-07-01 – 2014-06-30: -1582712 USD Inspect Operating Cash Flow Open source 2013-07-01 – 2014-06-30: 58500 USD Inspect Capital Expenditure Open source
2015 2014-07-01 – 2015-06-30	302600	7331108 Derived	-7028508	4151810 Derived	-11180318	-2892090 Derived	Source 2014-07-01 – 2015-06-30: 302600 USD Inspect Revenue Open source 2014-07-01 – 2015-06-30: -7028508 USD Inspect Operating Income Open source 2014-07-01 – 2015-06-30: -11180318 USD Inspect Net Income Open source 2014-07-01 – 2015-06-30: -2808837 USD Inspect Operating Cash Flow Open source 2014-07-01 – 2015-06-30: 83253 USD Inspect Capital Expenditure Open source
2016 2015-07-01 – 2016-06-30	1918226	9409425 Derived	-7491199	-1871454 Derived	-5619745	-4091739 Derived	Source 2015-07-01 – 2016-06-30: 1918226 USD Inspect Revenue Open source 2015-07-01 – 2016-06-30: -7491199 USD Inspect Operating Income Open source 2015-07-01 – 2016-06-30: -5619745 USD Inspect Net Income Open source 2015-07-01 – 2016-06-30: -3807183 USD Inspect Operating Cash Flow Open source 2015-07-01 – 2016-06-30: 284556 USD Inspect Capital Expenditure Open source
2017 2016-07-01 – 2017-06-30	879984	6980990 Derived	-6101006	2417353 Derived	-8518359	-4252623 Derived	Source 2016-07-01 – 2017-06-30: 879984 USD Inspect Revenue Open source 2016-07-01 – 2017-06-30: -6101006 USD Inspect Operating Income Open source 2016-07-01 – 2017-06-30: -8518359 USD Inspect Net Income Open source 2016-07-01 – 2017-06-30: -4103327 USD Inspect Operating Cash Flow Open source 2016-07-01 – 2017-06-30: 149296 USD Inspect Capital Expenditure Open source
2018 2017-07-01 – 2018-06-30	1649501	6025639 Derived	-4376138	-122939 Derived	-4253199	-2678322 Derived	Source 2017-07-01 – 2018-06-30: 1649501 USD Inspect Revenue Open source 2017-07-01 – 2018-06-30: -4376138 USD Inspect Operating Income Open source 2017-07-01 – 2018-06-30: -4253199 USD Inspect Net Income Open source 2017-07-01 – 2018-06-30: -2672897 USD Inspect Operating Cash Flow Open source 2017-07-01 – 2018-06-30: 5425 USD Inspect Capital Expenditure Open source
2019 2018-07-01 – 2019-06-30	976322	4903856 Derived	-3927534	5375205 Derived	-9302739	-2419163 Derived	Source 2018-07-01 – 2019-06-30: 976322 USD Inspect Revenue Open source 2018-07-01 – 2019-06-30: -3927534 USD Inspect Operating Income Open source 2018-07-01 – 2019-06-30: -9302739 USD Inspect Net Income Open source 2018-07-01 – 2019-06-30: -2417256 USD Inspect Operating Cash Flow Open source 2018-07-01 – 2019-06-30: 1907 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 976.3K 2019

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20102010-06-30	Revenue	206059	Revenue: 206059 Open source
20112011-06-30	Revenue	522379	Revenue: 522379 Open source
20122012-06-30	Revenue	224928	Revenue: 224928 Open source
20132013-06-30	Revenue	277737	Revenue: 277737 Open source
20142014-06-30	Revenue	182499	Revenue: 182499 Open source
20152015-06-30	Revenue	302600	Revenue: 302600 Open source
20162016-06-30	Revenue	1918226	Revenue: 1918226 Open source
20172017-06-30	Revenue	879984	Revenue: 879984 Open source
20182018-06-30	Revenue	1649501	Revenue: 1649501 Open source
20192019-06-30	Revenue	976322	Revenue: 976322 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-40.8% 2019

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20102010-06-30	Year over year	45.3%	Revenue: 206059 Open source Revenue: 141861 Open source
20112011-06-30	Year over year	153.5%	Revenue: 522379 Open source Revenue: 206059 Open source
20122012-06-30	Year over year	-56.9%	Revenue: 224928 Open source Revenue: 522379 Open source
20132013-06-30	Year over year	23.5%	Revenue: 277737 Open source Revenue: 224928 Open source
20142014-06-30	Year over year	-34.3%	Revenue: 182499 Open source Revenue: 277737 Open source
20152015-06-30	Year over year	65.8%	Revenue: 302600 Open source Revenue: 182499 Open source
20162016-06-30	Year over year	533.9%	Revenue: 1918226 Open source Revenue: 302600 Open source
20172017-06-30	Year over year	-54.1%	Revenue: 879984 Open source Revenue: 1918226 Open source
20182018-06-30	Year over year	87.4%	Revenue: 1649501 Open source Revenue: 879984 Open source
20192019-06-30	Year over year	-40.8%	Revenue: 976322 Open source Revenue: 1649501 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -402.3% 2019

Net margin -952.8% 2019

Free cash flow margin -247.8% 2019

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20102010-06-30	Operating margin	-2,538.4%	Operating Income: -5230581 Open source Revenue: 206059 Open source
20112011-06-30	Operating margin	-1,399.2%	Operating Income: -7309091 Open source Revenue: 522379 Open source
2012-06-30	Operating margin	Not reported	Revenue: 224928 Open source
2013-06-30	Operating margin	Not reported	Revenue: 277737 Open source
2014-06-30	Operating margin	Not reported	Revenue: 182499 Open source
20152015-06-30	Operating margin	-2,322.7%	Operating Income: -7028508 Open source Revenue: 302600 Open source
20162016-06-30	Operating margin	-390.5%	Operating Income: -7491199 Open source Revenue: 1918226 Open source
20172017-06-30	Operating margin	-693.3%	Operating Income: -6101006 Open source Revenue: 879984 Open source
20182018-06-30	Operating margin	-265.3%	Operating Income: -4376138 Open source Revenue: 1649501 Open source
20192019-06-30	Operating margin	-402.3%	Operating Income: -3927534 Open source Revenue: 976322 Open source
20102010-06-30	Net margin	-4,417.8%	Net Income: -9103247 Open source Revenue: 206059 Open source
20112011-06-30	Net margin	-1,742.7%	Net Income: -9103247 Open source Revenue: 522379 Open source
20122012-06-30	Net margin	-3,326.5%	Net Income: -7482271 Open source Revenue: 224928 Open source
20132013-06-30	Net margin	-1,610.7%	Net Income: -4473584 Open source Revenue: 277737 Open source
20142014-06-30	Net margin	-2,922.7%	Net Income: -5333915 Open source Revenue: 182499 Open source
20152015-06-30	Net margin	-3,694.8%	Net Income: -11180318 Open source Revenue: 302600 Open source
20162016-06-30	Net margin	-293%	Net Income: -5619745 Open source Revenue: 1918226 Open source
20172017-06-30	Net margin	-968%	Net Income: -8518359 Open source Revenue: 879984 Open source
20182018-06-30	Net margin	-257.8%	Net Income: -4253199 Open source Revenue: 1649501 Open source
20192019-06-30	Net margin	-952.8%	Net Income: -9302739 Open source Revenue: 976322 Open source
20102010-06-30	Free cash flow margin	-1,554.8%	Revenue: 206059 Open source Operating Cash Flow: -2691725 Open source Capital Expenditure: 512038 Open source
20112011-06-30	Free cash flow margin	-723.4%	Revenue: 522379 Open source Operating Cash Flow: -2904334 Open source Capital Expenditure: 874707 Open source
20122012-06-30	Free cash flow margin	-1,439.4%	Revenue: 224928 Open source Operating Cash Flow: -3124571 Open source Capital Expenditure: 113139 Open source
20132013-06-30	Free cash flow margin	-639.2%	Revenue: 277737 Open source Operating Cash Flow: -1659369 Open source Capital Expenditure: 115802 Open source
20142014-06-30	Free cash flow margin	-899.3%	Revenue: 182499 Open source Operating Cash Flow: -1582712 Open source Capital Expenditure: 58500 Open source
20152015-06-30	Free cash flow margin	-955.7%	Revenue: 302600 Open source Operating Cash Flow: -2808837 Open source Capital Expenditure: 83253 Open source
20162016-06-30	Free cash flow margin	-213.3%	Revenue: 1918226 Open source Operating Cash Flow: -3807183 Open source Capital Expenditure: 284556 Open source
20172017-06-30	Free cash flow margin	-483.3%	Revenue: 879984 Open source Operating Cash Flow: -4103327 Open source Capital Expenditure: 149296 Open source
20182018-06-30	Free cash flow margin	-162.4%	Revenue: 1649501 Open source Operating Cash Flow: -2672897 Open source Capital Expenditure: 5425 Open source
20192019-06-30	Free cash flow margin	-247.8%	Revenue: 976322 Open source Operating Cash Flow: -2417256 Open source Capital Expenditure: 1907 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.4M 2019

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20102010-06-30	Operating cash flow	-2691725	Operating Cash Flow: -2691725 Open source
20112011-06-30	Operating cash flow	-2904334	Operating Cash Flow: -2904334 Open source
20122012-06-30	Operating cash flow	-3124571	Operating Cash Flow: -3124571 Open source
20132013-06-30	Operating cash flow	-1659369	Operating Cash Flow: -1659369 Open source
20142014-06-30	Operating cash flow	-1582712	Operating Cash Flow: -1582712 Open source
20152015-06-30	Operating cash flow	-2808837	Operating Cash Flow: -2808837 Open source
20162016-06-30	Operating cash flow	-3807183	Operating Cash Flow: -3807183 Open source
20172017-06-30	Operating cash flow	-4103327	Operating Cash Flow: -4103327 Open source
20182018-06-30	Operating cash flow	-2672897	Operating Cash Flow: -2672897 Open source
20192019-06-30	Operating cash flow	-2417256	Operating Cash Flow: -2417256 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.4M 2019

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20102010-06-30	Free cash flow	-3203763	Operating Cash Flow: -2691725 Open source Capital Expenditure: 512038 Open source
20112011-06-30	Free cash flow	-3779041	Operating Cash Flow: -2904334 Open source Capital Expenditure: 874707 Open source
20122012-06-30	Free cash flow	-3237710	Operating Cash Flow: -3124571 Open source Capital Expenditure: 113139 Open source
20132013-06-30	Free cash flow	-1775171	Operating Cash Flow: -1659369 Open source Capital Expenditure: 115802 Open source
20142014-06-30	Free cash flow	-1641212	Operating Cash Flow: -1582712 Open source Capital Expenditure: 58500 Open source
20152015-06-30	Free cash flow	-2892090	Operating Cash Flow: -2808837 Open source Capital Expenditure: 83253 Open source
20162016-06-30	Free cash flow	-4091739	Operating Cash Flow: -3807183 Open source Capital Expenditure: 284556 Open source
20172017-06-30	Free cash flow	-4252623	Operating Cash Flow: -4103327 Open source Capital Expenditure: 149296 Open source
20182018-06-30	Free cash flow	-2678322	Operating Cash Flow: -2672897 Open source Capital Expenditure: 5425 Open source
20192019-06-30	Free cash flow	-2419163	Operating Cash Flow: -2417256 Open source Capital Expenditure: 1907 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,271.2% 2019

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20102010-06-30	Liabilities / assets	37.2%	Total Liabilities: 1068055 Open source Total Assets: 2872298 Open source
20112011-06-30	Liabilities / assets	59%	Total Liabilities: 1593814 Open source Total Assets: 2702265 Open source
20122012-06-30	Liabilities / assets	461.9%	Total Liabilities: 4395360 Open source Total Assets: 951570 Open source
20132013-06-30	Liabilities / assets	730.5%	Total Liabilities: 5833267 Open source Total Assets: 798562 Open source
20142014-06-30	Liabilities / assets	1,747.4%	Total Liabilities: 6741688 Open source Total Assets: 385802 Open source
20152015-06-30	Liabilities / assets	271.9%	Total Liabilities: 18537235 Open source Total Assets: 6817980 Open source
20162016-06-30	Liabilities / assets	333.2%	Total Liabilities: 6642287 Open source Total Assets: 1993456 Open source
20172017-06-30	Liabilities / assets	666.2%	Total Liabilities: 9954688 Open source Total Assets: 1494326 Open source
20182018-06-30	Liabilities / assets	749.5%	Total Liabilities: 8625432 Open source Total Assets: 1150762 Open source
20192019-06-30	Liabilities / assets	1,271.2%	Total Liabilities: 13899817 Open source Total Assets: 1093447 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.07× 2019

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20102010-06-30	Current assets / current liabilities	1.08×	Current Assets: 1106854 Open source Current Liabilities: 1026084 Open source
20112011-06-30	Current assets / current liabilities	0.31×	Current Assets: 413776 Open source Current Liabilities: 1315065 Open source
20122012-06-30	Current assets / current liabilities	0.07×	Current Assets: 207890 Open source Current Liabilities: 3066660 Open source
20132013-06-30	Current assets / current liabilities	0.05×	Current Assets: 201045 Open source Current Liabilities: 4035694 Open source
20142014-06-30	Current assets / current liabilities	0.02×	Current Assets: 101775 Open source Current Liabilities: 6686314 Open source
20152015-06-30	Current assets / current liabilities	0.3×	Current Assets: 5509460 Open source Current Liabilities: 18537235 Open source
20162016-06-30	Current assets / current liabilities	0.23×	Current Assets: 1548133 Open source Current Liabilities: 6642287 Open source
20172017-06-30	Current assets / current liabilities	0.11×	Current Assets: 1083576 Open source Current Liabilities: 9954688 Open source
20182018-06-30	Current assets / current liabilities	0.11×	Current Assets: 982285 Open source Current Liabilities: 8625432 Open source
20192019-06-30	Current assets / current liabilities	0.07×	Current Assets: 1008413 Open source Current Liabilities: 13899817 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2010 2009-07-01 – 2010-06-30	−USD 9.1 million Exact value Exact value: -9103247 USD 2009-07-01 – 2010-06-30: -9103247 USD Inspect Net Income Open source Share or cite Citation for Net Income · STUDIO ONE MEDIA, INC. · 2010-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Net Income: -9103247 USD Concept: fundies:NetIncome Period: 2009-07-01 to 2010-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ANetIncome&period=2010-06-30&surface=latest&period_type=duration&start=2009-07-01&unit=USD&dimensions= Input fundies:NetIncome: -9103247 USD (2009-07-01 to 2010-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983512000711/somd-20120630.xml#81039 Filing: 000119983512000711 The citation records this snapshot. The page link may show a newer release later.	−USD 2.69 million Exact value Exact value: -2691725 USD 2009-07-01 – 2010-06-30: -2691725 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · STUDIO ONE MEDIA, INC. · 2010-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Operating Cash Flow: -2691725 USD Concept: fundies:OperatingCashFlow Period: 2009-07-01 to 2010-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3AOperatingCashFlow&period=2010-06-30&surface=latest&period_type=duration&start=2009-07-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2691725 USD (2009-07-01 to 2010-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/0001199835-11-000686.txt#13229 The citation records this snapshot. The page link may show a newer release later.	USD 512,038 Exact value Exact value: 512038 USD 2009-07-01 – 2010-06-30: 512038 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · STUDIO ONE MEDIA, INC. · 2010-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Capital Expenditure: 512038 USD Concept: fundies:CapitalExpenditure Period: 2009-07-01 to 2010-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ACapitalExpenditure&period=2010-06-30&surface=latest&period_type=duration&start=2009-07-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 512038 USD (2009-07-01 to 2010-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/0001199835-11-000686.txt#13273 The citation records this snapshot. The page link may show a newer release later.	−USD 3.2 million Calculation and evidence -2691725 − 512038 USD Exact free cash flow: -3203763 USD 2009-07-01 – 2010-06-30: -2691725 USD · Inspect Operating Cash Flow · Source 2009-07-01 – 2010-06-30: 512038 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · STUDIO ONE MEDIA, INC. · 2010-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Free cash flow: -3203763 USD Concept: free-cash-flow Period: 2009-07-01 to 2010-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -2691725 USD (2009-07-01 to 2010-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/0001199835-11-000686.txt#13229 Input fundies:CapitalExpenditure: 512038 USD (2009-07-01 to 2010-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/0001199835-11-000686.txt#13273 The citation records this snapshot. The page link may show a newer release later.
2011 2010-07-01 – 2011-06-30	−USD 9.1 million Exact value Exact value: -9103247 USD 2010-07-01 – 2011-06-30: -9103247 USD Inspect Net Income Open source Share or cite Citation for Net Income · STUDIO ONE MEDIA, INC. · 2011-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Net Income: -9103247 USD Concept: fundies:NetIncome Period: 2010-07-01 to 2011-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ANetIncome&period=2011-06-30&surface=latest&period_type=duration&start=2010-07-01&unit=USD&dimensions= Input fundies:NetIncome: -9103247 USD (2010-07-01 to 2011-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983512000711/somd-20120630.xml#80612 Filing: 000119983512000711 The citation records this snapshot. The page link may show a newer release later.	−USD 2.9 million Exact value Exact value: -2904334 USD 2010-07-01 – 2011-06-30: -2904334 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · STUDIO ONE MEDIA, INC. · 2011-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Operating Cash Flow: -2904334 USD Concept: fundies:OperatingCashFlow Period: 2010-07-01 to 2011-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3AOperatingCashFlow&period=2011-06-30&surface=latest&period_type=duration&start=2010-07-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2904334 USD (2010-07-01 to 2011-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983512000711/somd-20120630.xml#86042 Filing: 000119983512000711 The citation records this snapshot. The page link may show a newer release later.	USD 874,707 Exact value Exact value: 874707 USD 2010-07-01 – 2011-06-30: 874707 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · STUDIO ONE MEDIA, INC. · 2011-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Capital Expenditure: 874707 USD Concept: fundies:CapitalExpenditure Period: 2010-07-01 to 2011-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ACapitalExpenditure&period=2011-06-30&surface=latest&period_type=duration&start=2010-07-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 874707 USD (2010-07-01 to 2011-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983512000711/somd-20120630.xml#93767 Filing: 000119983512000711 The citation records this snapshot. The page link may show a newer release later.	−USD 3.78 million Calculation and evidence -2904334 − 874707 USD Exact free cash flow: -3779041 USD 2010-07-01 – 2011-06-30: -2904334 USD · Inspect Operating Cash Flow · Source 2010-07-01 – 2011-06-30: 874707 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · STUDIO ONE MEDIA, INC. · 2011-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Free cash flow: -3779041 USD Concept: free-cash-flow Period: 2010-07-01 to 2011-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -2904334 USD (2010-07-01 to 2011-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983512000711/somd-20120630.xml#86042 Filing: 000119983512000711 Input fundies:CapitalExpenditure: 874707 USD (2010-07-01 to 2011-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983512000711/somd-20120630.xml#93767 Filing: 000119983512000711 The citation records this snapshot. The page link may show a newer release later.
2012 2011-07-01 – 2012-06-30	−USD 7.48 million Exact value Exact value: -7482271 USD 2011-07-01 – 2012-06-30: -7482271 USD Inspect Net Income Open source Share or cite Citation for Net Income · STUDIO ONE MEDIA, INC. · 2012-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Net Income: -7482271 USD Concept: fundies:NetIncome Period: 2011-07-01 to 2012-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ANetIncome&period=2012-06-30&surface=latest&period_type=duration&start=2011-07-01&unit=USD&dimensions= Input fundies:NetIncome: -7482271 USD (2011-07-01 to 2012-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983513000670/somd-20130630.xml#41275 Filing: 000119983513000670 The citation records this snapshot. The page link may show a newer release later.	−USD 3.12 million Exact value Exact value: -3124571 USD 2011-07-01 – 2012-06-30: -3124571 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · STUDIO ONE MEDIA, INC. · 2012-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Operating Cash Flow: -3124571 USD Concept: fundies:OperatingCashFlow Period: 2011-07-01 to 2012-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3AOperatingCashFlow&period=2012-06-30&surface=latest&period_type=duration&start=2011-07-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -3124571 USD (2011-07-01 to 2012-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983513000670/somd-20130630.xml#810806 Filing: 000119983513000670 The citation records this snapshot. The page link may show a newer release later.	USD 113,139 Exact value Exact value: 113139 USD 2011-07-01 – 2012-06-30: 113139 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · STUDIO ONE MEDIA, INC. · 2012-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Capital Expenditure: 113139 USD Concept: fundies:CapitalExpenditure Period: 2011-07-01 to 2012-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ACapitalExpenditure&period=2012-06-30&surface=latest&period_type=duration&start=2011-07-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 113139 USD (2011-07-01 to 2012-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983513000670/somd-20130630.xml#811174 Filing: 000119983513000670 The citation records this snapshot. The page link may show a newer release later.	−USD 3.24 million Calculation and evidence -3124571 − 113139 USD Exact free cash flow: -3237710 USD 2011-07-01 – 2012-06-30: -3124571 USD · Inspect Operating Cash Flow · Source 2011-07-01 – 2012-06-30: 113139 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · STUDIO ONE MEDIA, INC. · 2012-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Free cash flow: -3237710 USD Concept: free-cash-flow Period: 2011-07-01 to 2012-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -3124571 USD (2011-07-01 to 2012-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983513000670/somd-20130630.xml#810806 Filing: 000119983513000670 Input fundies:CapitalExpenditure: 113139 USD (2011-07-01 to 2012-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983513000670/somd-20130630.xml#811174 Filing: 000119983513000670 The citation records this snapshot. The page link may show a newer release later.
2013 2012-07-01 – 2013-06-30	−USD 4.47 million Exact value Exact value: -4473584 USD 2012-07-01 – 2013-06-30: -4473584 USD Inspect Net Income Open source Share or cite Citation for Net Income · STUDIO ONE MEDIA, INC. · 2013-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Net Income: -4473584 USD Concept: fundies:NetIncome Period: 2012-07-01 to 2013-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ANetIncome&period=2013-06-30&surface=latest&period_type=duration&start=2012-07-01&unit=USD&dimensions= Input fundies:NetIncome: -4473584 USD (2012-07-01 to 2013-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983514000488/somd-20140630.xml#68141 Filing: 000119983514000488 The citation records this snapshot. The page link may show a newer release later.	−USD 1.66 million Exact value Exact value: -1659369 USD 2012-07-01 – 2013-06-30: -1659369 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · STUDIO ONE MEDIA, INC. · 2013-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Operating Cash Flow: -1659369 USD Concept: fundies:OperatingCashFlow Period: 2012-07-01 to 2013-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3AOperatingCashFlow&period=2013-06-30&surface=latest&period_type=duration&start=2012-07-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1659369 USD (2012-07-01 to 2013-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983514000488/somd-20140630.xml#75495 Filing: 000119983514000488 The citation records this snapshot. The page link may show a newer release later.	USD 115,802 Exact value Exact value: 115802 USD 2012-07-01 – 2013-06-30: 115802 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · STUDIO ONE MEDIA, INC. · 2013-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Capital Expenditure: 115802 USD Concept: fundies:CapitalExpenditure Period: 2012-07-01 to 2013-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ACapitalExpenditure&period=2013-06-30&surface=latest&period_type=duration&start=2012-07-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 115802 USD (2012-07-01 to 2013-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983514000488/somd-20140630.xml#76643 Filing: 000119983514000488 The citation records this snapshot. The page link may show a newer release later.	−USD 1.78 million Calculation and evidence -1659369 − 115802 USD Exact free cash flow: -1775171 USD 2012-07-01 – 2013-06-30: -1659369 USD · Inspect Operating Cash Flow · Source 2012-07-01 – 2013-06-30: 115802 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · STUDIO ONE MEDIA, INC. · 2013-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Free cash flow: -1775171 USD Concept: free-cash-flow Period: 2012-07-01 to 2013-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -1659369 USD (2012-07-01 to 2013-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983514000488/somd-20140630.xml#75495 Filing: 000119983514000488 Input fundies:CapitalExpenditure: 115802 USD (2012-07-01 to 2013-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983514000488/somd-20140630.xml#76643 Filing: 000119983514000488 The citation records this snapshot. The page link may show a newer release later.
2014 2013-07-01 – 2014-06-30	−USD 5.33 million Exact value Exact value: -5333915 USD 2013-07-01 – 2014-06-30: -5333915 USD Inspect Net Income Open source Share or cite Citation for Net Income · STUDIO ONE MEDIA, INC. · 2014-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Net Income: -5333915 USD Concept: fundies:NetIncome Period: 2013-07-01 to 2014-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ANetIncome&period=2014-06-30&surface=latest&period_type=duration&start=2013-07-01&unit=USD&dimensions= Input fundies:NetIncome: -5333915 USD (2013-07-01 to 2014-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983515000451/somd-20150630.xml#40818 Filing: 000119983515000451 The citation records this snapshot. The page link may show a newer release later.	−USD 1.58 million Exact value Exact value: -1582712 USD 2013-07-01 – 2014-06-30: -1582712 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · STUDIO ONE MEDIA, INC. · 2014-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Operating Cash Flow: -1582712 USD Concept: fundies:OperatingCashFlow Period: 2013-07-01 to 2014-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3AOperatingCashFlow&period=2014-06-30&surface=latest&period_type=duration&start=2013-07-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1582712 USD (2013-07-01 to 2014-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983515000451/somd-20150630.xml#100169 Filing: 000119983515000451 The citation records this snapshot. The page link may show a newer release later.	USD 58,500 Exact value Exact value: 58500 USD 2013-07-01 – 2014-06-30: 58500 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · STUDIO ONE MEDIA, INC. · 2014-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Capital Expenditure: 58500 USD Concept: fundies:CapitalExpenditure Period: 2013-07-01 to 2014-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ACapitalExpenditure&period=2014-06-30&surface=latest&period_type=duration&start=2013-07-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 58500 USD (2013-07-01 to 2014-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983515000451/somd-20150630.xml#100536 Filing: 000119983515000451 The citation records this snapshot. The page link may show a newer release later.	−USD 1.64 million Calculation and evidence -1582712 − 58500 USD Exact free cash flow: -1641212 USD 2013-07-01 – 2014-06-30: -1582712 USD · Inspect Operating Cash Flow · Source 2013-07-01 – 2014-06-30: 58500 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · STUDIO ONE MEDIA, INC. · 2014-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Free cash flow: -1641212 USD Concept: free-cash-flow Period: 2013-07-01 to 2014-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -1582712 USD (2013-07-01 to 2014-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983515000451/somd-20150630.xml#100169 Filing: 000119983515000451 Input fundies:CapitalExpenditure: 58500 USD (2013-07-01 to 2014-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983515000451/somd-20150630.xml#100536 Filing: 000119983515000451 The citation records this snapshot. The page link may show a newer release later.
2015 2014-07-01 – 2015-06-30	−USD 11.18 million Exact value Exact value: -11180318 USD 2014-07-01 – 2015-06-30: -11180318 USD Inspect Net Income Open source Share or cite Citation for Net Income · STUDIO ONE MEDIA, INC. · 2015-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Net Income: -11180318 USD Concept: fundies:NetIncome Period: 2014-07-01 to 2015-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ANetIncome&period=2015-06-30&surface=latest&period_type=duration&start=2014-07-01&unit=USD&dimensions= Input fundies:NetIncome: -11180318 USD (2014-07-01 to 2015-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000165495416002435/somd-20160630.xml#69692 Filing: 000165495416002435 The citation records this snapshot. The page link may show a newer release later.	−USD 2.81 million Exact value Exact value: -2808837 USD 2014-07-01 – 2015-06-30: -2808837 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · STUDIO ONE MEDIA, INC. · 2015-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Operating Cash Flow: -2808837 USD Concept: fundies:OperatingCashFlow Period: 2014-07-01 to 2015-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3AOperatingCashFlow&period=2015-06-30&surface=latest&period_type=duration&start=2014-07-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2808837 USD (2014-07-01 to 2015-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000165495416002435/somd-20160630.xml#94929 Filing: 000165495416002435 The citation records this snapshot. The page link may show a newer release later.	USD 83,253 Exact value Exact value: 83253 USD 2014-07-01 – 2015-06-30: 83253 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · STUDIO ONE MEDIA, INC. · 2015-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Capital Expenditure: 83253 USD Concept: fundies:CapitalExpenditure Period: 2014-07-01 to 2015-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ACapitalExpenditure&period=2015-06-30&surface=latest&period_type=duration&start=2014-07-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 83253 USD (2014-07-01 to 2015-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000165495416002435/somd-20160630.xml#95297 Filing: 000165495416002435 The citation records this snapshot. The page link may show a newer release later.	−USD 2.89 million Calculation and evidence -2808837 − 83253 USD Exact free cash flow: -2892090 USD 2014-07-01 – 2015-06-30: -2808837 USD · Inspect Operating Cash Flow · Source 2014-07-01 – 2015-06-30: 83253 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · STUDIO ONE MEDIA, INC. · 2015-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Free cash flow: -2892090 USD Concept: free-cash-flow Period: 2014-07-01 to 2015-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -2808837 USD (2014-07-01 to 2015-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000165495416002435/somd-20160630.xml#94929 Filing: 000165495416002435 Input fundies:CapitalExpenditure: 83253 USD (2014-07-01 to 2015-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000165495416002435/somd-20160630.xml#95297 Filing: 000165495416002435 The citation records this snapshot. The page link may show a newer release later.
2016 2015-07-01 – 2016-06-30	−USD 5.62 million Exact value Exact value: -5619745 USD 2015-07-01 – 2016-06-30: -5619745 USD Inspect Net Income Open source Share or cite Citation for Net Income · STUDIO ONE MEDIA, INC. · 2016-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Net Income: -5619745 USD Concept: fundies:NetIncome Period: 2015-07-01 to 2016-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ANetIncome&period=2016-06-30&surface=latest&period_type=duration&start=2015-07-01&unit=USD&dimensions= Input fundies:NetIncome: -5619745 USD (2015-07-01 to 2016-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000165495417008923/somd-20170630.xml#76751 Filing: 000165495417008923 The citation records this snapshot. The page link may show a newer release later.	−USD 3.81 million Exact value Exact value: -3807183 USD 2015-07-01 – 2016-06-30: -3807183 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · STUDIO ONE MEDIA, INC. · 2016-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Operating Cash Flow: -3807183 USD Concept: fundies:OperatingCashFlow Period: 2015-07-01 to 2016-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3AOperatingCashFlow&period=2016-06-30&surface=latest&period_type=duration&start=2015-07-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -3807183 USD (2015-07-01 to 2016-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000165495417008923/somd-20170630.xml#102819 Filing: 000165495417008923 The citation records this snapshot. The page link may show a newer release later.	USD 284,556 Exact value Exact value: 284556 USD 2015-07-01 – 2016-06-30: 284556 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · STUDIO ONE MEDIA, INC. · 2016-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Capital Expenditure: 284556 USD Concept: fundies:CapitalExpenditure Period: 2015-07-01 to 2016-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ACapitalExpenditure&period=2016-06-30&surface=latest&period_type=duration&start=2015-07-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 284556 USD (2015-07-01 to 2016-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000165495417008923/somd-20170630.xml#103187 Filing: 000165495417008923 The citation records this snapshot. The page link may show a newer release later.	−USD 4.09 million Calculation and evidence -3807183 − 284556 USD Exact free cash flow: -4091739 USD 2015-07-01 – 2016-06-30: -3807183 USD · Inspect Operating Cash Flow · Source 2015-07-01 – 2016-06-30: 284556 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · STUDIO ONE MEDIA, INC. · 2016-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Free cash flow: -4091739 USD Concept: free-cash-flow Period: 2015-07-01 to 2016-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -3807183 USD (2015-07-01 to 2016-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000165495417008923/somd-20170630.xml#102819 Filing: 000165495417008923 Input fundies:CapitalExpenditure: 284556 USD (2015-07-01 to 2016-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000165495417008923/somd-20170630.xml#103187 Filing: 000165495417008923 The citation records this snapshot. The page link may show a newer release later.
2017 2016-07-01 – 2017-06-30	−USD 8.52 million Exact value Exact value: -8518359 USD 2016-07-01 – 2017-06-30: -8518359 USD Inspect Net Income Open source Share or cite Citation for Net Income · STUDIO ONE MEDIA, INC. · 2017-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Net Income: -8518359 USD Concept: fundies:NetIncome Period: 2016-07-01 to 2017-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ANetIncome&period=2017-06-30&surface=latest&period_type=duration&start=2016-07-01&unit=USD&dimensions= Input fundies:NetIncome: -8518359 USD (2016-07-01 to 2017-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000165495418011177/somd-20180630.xml#75736 Filing: 000165495418011177 The citation records this snapshot. The page link may show a newer release later.	−USD 4.1 million Exact value Exact value: -4103327 USD 2016-07-01 – 2017-06-30: -4103327 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · STUDIO ONE MEDIA, INC. · 2017-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Operating Cash Flow: -4103327 USD Concept: fundies:OperatingCashFlow Period: 2016-07-01 to 2017-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3AOperatingCashFlow&period=2017-06-30&surface=latest&period_type=duration&start=2016-07-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -4103327 USD (2016-07-01 to 2017-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000165495418011177/somd-20180630.xml#104191 Filing: 000165495418011177 The citation records this snapshot. The page link may show a newer release later.	USD 149,296 Exact value Exact value: 149296 USD 2016-07-01 – 2017-06-30: 149296 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · STUDIO ONE MEDIA, INC. · 2017-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Capital Expenditure: 149296 USD Concept: fundies:CapitalExpenditure Period: 2016-07-01 to 2017-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ACapitalExpenditure&period=2017-06-30&surface=latest&period_type=duration&start=2016-07-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 149296 USD (2016-07-01 to 2017-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000165495418011177/somd-20180630.xml#104557 Filing: 000165495418011177 The citation records this snapshot. The page link may show a newer release later.	−USD 4.25 million Calculation and evidence -4103327 − 149296 USD Exact free cash flow: -4252623 USD 2016-07-01 – 2017-06-30: -4103327 USD · Inspect Operating Cash Flow · Source 2016-07-01 – 2017-06-30: 149296 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · STUDIO ONE MEDIA, INC. · 2017-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Free cash flow: -4252623 USD Concept: free-cash-flow Period: 2016-07-01 to 2017-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -4103327 USD (2016-07-01 to 2017-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000165495418011177/somd-20180630.xml#104191 Filing: 000165495418011177 Input fundies:CapitalExpenditure: 149296 USD (2016-07-01 to 2017-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000165495418011177/somd-20180630.xml#104557 Filing: 000165495418011177 The citation records this snapshot. The page link may show a newer release later.
2018 2017-07-01 – 2018-06-30	−USD 4.25 million Exact value Exact value: -4253199 USD 2017-07-01 – 2018-06-30: -4253199 USD Inspect Net Income Open source Share or cite Citation for Net Income · STUDIO ONE MEDIA, INC. · 2018-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Net Income: -4253199 USD Concept: fundies:NetIncome Period: 2017-07-01 to 2018-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ANetIncome&period=2018-06-30&surface=latest&period_type=duration&start=2017-07-01&unit=USD&dimensions= Input fundies:NetIncome: -4253199 USD (2017-07-01 to 2018-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983519000021/aftm-20190630.xml#83661 Filing: 000119983519000021 The citation records this snapshot. The page link may show a newer release later.	−USD 2.67 million Exact value Exact value: -2672897 USD 2017-07-01 – 2018-06-30: -2672897 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · STUDIO ONE MEDIA, INC. · 2018-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Operating Cash Flow: -2672897 USD Concept: fundies:OperatingCashFlow Period: 2017-07-01 to 2018-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3AOperatingCashFlow&period=2018-06-30&surface=latest&period_type=duration&start=2017-07-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2672897 USD (2017-07-01 to 2018-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983519000021/aftm-20190630.xml#108318 Filing: 000119983519000021 The citation records this snapshot. The page link may show a newer release later.	USD 5,425 Exact value Exact value: 5425 USD 2017-07-01 – 2018-06-30: 5425 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · STUDIO ONE MEDIA, INC. · 2018-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Capital Expenditure: 5425 USD Concept: fundies:CapitalExpenditure Period: 2017-07-01 to 2018-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ACapitalExpenditure&period=2018-06-30&surface=latest&period_type=duration&start=2017-07-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 5425 USD (2017-07-01 to 2018-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983519000021/aftm-20190630.xml#108684 Filing: 000119983519000021 The citation records this snapshot. The page link may show a newer release later.	−USD 2.68 million Calculation and evidence -2672897 − 5425 USD Exact free cash flow: -2678322 USD 2017-07-01 – 2018-06-30: -2672897 USD · Inspect Operating Cash Flow · Source 2017-07-01 – 2018-06-30: 5425 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · STUDIO ONE MEDIA, INC. · 2018-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Free cash flow: -2678322 USD Concept: free-cash-flow Period: 2017-07-01 to 2018-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -2672897 USD (2017-07-01 to 2018-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983519000021/aftm-20190630.xml#108318 Filing: 000119983519000021 Input fundies:CapitalExpenditure: 5425 USD (2017-07-01 to 2018-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983519000021/aftm-20190630.xml#108684 Filing: 000119983519000021 The citation records this snapshot. The page link may show a newer release later.
2019 2018-07-01 – 2019-06-30	−USD 9.3 million Exact value Exact value: -9302739 USD 2018-07-01 – 2019-06-30: -9302739 USD Inspect Net Income Open source Share or cite Citation for Net Income · STUDIO ONE MEDIA, INC. · 2019-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Net Income: -9302739 USD Concept: fundies:NetIncome Period: 2018-07-01 to 2019-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ANetIncome&period=2019-06-30&surface=latest&period_type=duration&start=2018-07-01&unit=USD&dimensions= Input fundies:NetIncome: -9302739 USD (2018-07-01 to 2019-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983519000021/aftm-20190630.xml#83534 Filing: 000119983519000021 The citation records this snapshot. The page link may show a newer release later.	−USD 2.42 million Exact value Exact value: -2417256 USD 2018-07-01 – 2019-06-30: -2417256 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · STUDIO ONE MEDIA, INC. · 2019-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Operating Cash Flow: -2417256 USD Concept: fundies:OperatingCashFlow Period: 2018-07-01 to 2019-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3AOperatingCashFlow&period=2019-06-30&surface=latest&period_type=duration&start=2018-07-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2417256 USD (2018-07-01 to 2019-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983519000021/aftm-20190630.xml#108133 Filing: 000119983519000021 The citation records this snapshot. The page link may show a newer release later.	USD 1,907 Exact value Exact value: 1907 USD 2018-07-01 – 2019-06-30: 1907 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · STUDIO ONE MEDIA, INC. · 2019-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Capital Expenditure: 1907 USD Concept: fundies:CapitalExpenditure Period: 2018-07-01 to 2019-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809/explain?concept=fundies%3ACapitalExpenditure&period=2019-06-30&surface=latest&period_type=duration&start=2018-07-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 1907 USD (2018-07-01 to 2019-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983519000021/aftm-20190630.xml#108503 Filing: 000119983519000021 The citation records this snapshot. The page link may show a newer release later.	−USD 2.42 million Calculation and evidence -2417256 − 1907 USD Exact free cash flow: -2419163 USD 2018-07-01 – 2019-06-30: -2417256 USD · Inspect Operating Cash Flow · Source 2018-07-01 – 2019-06-30: 1907 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · STUDIO ONE MEDIA, INC. · 2019-06-30 STUDIO ONE MEDIA, INC. (edgar:836809) Free cash flow: -2419163 USD Concept: free-cash-flow Period: 2018-07-01 to 2019-06-30 Values: Latest reported Published: 2026-11-02T21:41:42Z Snapshot: d82bf73b3958f54e4b7960a1970368a8b8957f80ac880aa337d35e0c8920128e Dimensions: Consolidated View: https://fundies.io/companies/edgar/836809?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -2417256 USD (2018-07-01 to 2019-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983519000021/aftm-20190630.xml#108133 Filing: 000119983519000021 Input fundies:CapitalExpenditure: 1907 USD (2018-07-01 to 2019-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/836809/000119983519000021/aftm-20190630.xml#108503 Filing: 000119983519000021 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

127 filings · 2,375 latest values · 2,375 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0000836809, 836809, edgar:836809

Also known as AFTERMASTER, INC., DIMENSIONAL VISIONS GROUP LTD, DIMENSIONAL VISIONS INC/ DE, STUDIO ONE MEDIA, INC.

STUDIO ONE MEDIA, INC.

Latest quarter

Revenue

Operating margin

Operating cash flow

Reported share-count change

Trailing twelve months

Revenue

Net income

Operating cash flow

Capital expenditure

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2019 2018-07-01 – 2019-06-30

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation