Net income
-687 thousand USD
2025-07-01 – 2026-06-30
137 filing records in this dataset, filed from 1995-12-28 to 2026-08-14. Reported financial figures are available; chart coverage varies by period.
26 USD
7242137 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-687 thousand USD
2025-07-01 – 2026-06-30
-53.6 thousand USD
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-14.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 921,983
–
Current period
−USD 687,846
–
-687846 − -921983 = 234137 USD
-921983 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-687846 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 241,159
–
Current period
−USD 111,397
–
-111397 − -241159 = 129762 USD
-241159 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-111397 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2015-06-01 – 2016-05-31 | −USD 1.27 million Exact valueExact value: -1266600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.58 million Exact valueExact value: -1578284 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.58 million Calculation and evidence-1578284 − 0 USD Exact free cash flow: -1578284 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-06-01 – 2017-05-31 | −USD 45,368 Exact valueExact value: -45368 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.31 million Exact valueExact value: -1310832 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,703 Exact valueExact value: 2703 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.31 million Calculation and evidence-1310832 − 2703 USD Exact free cash flow: -1313535 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-06-01 – 2018-05-31 | −USD 1.21 million Exact valueExact value: -1209450 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 880,170 Exact valueExact value: -880170 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,465 Exact valueExact value: 1465 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 881,635 Calculation and evidence-880170 − 1465 USD Exact free cash flow: -881635 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-06-01 – 2019-05-31 | −USD 798,463 Exact valueExact value: -798463 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 760,766 Exact valueExact value: -760766 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 760,766 Calculation and evidence-760766 − 0 USD Exact free cash flow: -760766 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-06-01 – 2020-05-31 | −USD 1.06 million Exact valueExact value: -1060528 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 986,761 Exact valueExact value: -986761 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2021-01-01 – 2021-12-31 | −USD 3.68 million Exact valueExact value: -3684478 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 679,236 Exact valueExact value: -679236 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2022-01-01 – 2022-12-31 | −USD 2.38 million Exact valueExact value: -2380870 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 690,129 Exact valueExact value: -690129 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2023-01-01 – 2023-12-31 | −USD 1.01 million Exact valueExact value: -1008235 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 497,467 Exact valueExact value: -497467 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2024-01-01 – 2024-12-31 | −USD 921,983 Exact valueExact value: -921983 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 241,159 Exact valueExact value: -241159 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2026 2025-01-01 – 2025-12-31 | −USD 687,846 Exact valueExact value: -687846 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 111,397 Exact valueExact value: -111397 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
137 filings · 3,120 latest values · 3,120 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000836564, 836564, CPMV, edgar:836564
Also known as MOSAIC IMMUNOENGINEERING INC., MOSAIC IMMUNOENGINEERING, INC., Mosaic ImmunoEngineering Inc., PATRIOT SCIENTIFIC CORP, Patriot Scientific Corporation