Revenue
20.8 million U001
2015 Q4 · U001
Exact inputs and evidence
- Revenue: 20809000 U001 Source
94 filing records in this dataset, filed from 1996-02-23 to 2015-10-14. Reported financial figures are available; chart coverage varies by period.
11911000 U001
1925000 U001
25573287 U002
0.82% · 209 thousand U002
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-10-14.
Financial data available through: 2015-07-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
U001 64.77 million
–
Current period
U001 75.02 million
–
75019000 − 64769000 = 10250000 U001
64769000 U001 · 2013-08-01 – 2014-07-31
Inspect prior input Prior source75019000 U001 · 2014-08-01 – 2015-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
U001 3.06 million
–
Current period
U001 4.48 million
–
4478000 − 3063000 = 1415000 U001
3063000 U001 · 2013-08-01 – 2014-07-31
Inspect prior input Prior source4478000 U001 · 2014-08-01 – 2015-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
U001 5.67 million
–
Current period
U001 9.76 million
–
9757000 − 5666000 = 4091000 U001
5666000 U001 · 2013-08-01 – 2014-07-31
Inspect prior input Prior source9757000 U001 · 2014-08-01 – 2015-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
U001 922,000
–
Current period
U001 1.23 million
–
1225000 − 922000 = 303000 U001
922000 U001 · 2013-08-01 – 2014-07-31
Inspect prior input Prior source1225000 U001 · 2014-08-01 – 2015-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2011-08-01 – 2012-07-31 | 60014000 | 51533000 Derived | 8481000 | 2895000 Derived | 5586000 | -4258000 Derived | Source
|
| 2013 2012-08-01 – 2013-07-31 | 62796000 | 59075000 Derived | 3721000 | 1162000 Derived | 2559000 | 3115000 Derived | Source
|
| 2014 2013-08-01 – 2014-07-31 | 64769000 | 60188000 Derived | 4581000 | 1518000 Derived | 3063000 | 4744000 Derived | Source
|
| 2015 2014-08-01 – 2015-07-31 | 75019000 | 68929000 Derived | 6090000 | 1612000 Derived | 4478000 | 8532000 Derived | Source
|
Amounts are exact, in U001.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(U001) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 60014000 |
|
| 2013 | Revenue | 62796000 |
|
| 2014 | Revenue | 64769000 |
|
| 2015 | Revenue | 75019000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 4.6% |
|
| 2014 | Year over year | 3.1% |
|
| 2015 | Year over year | 15.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | 14.1% |
|
| 2013 | Operating margin | 5.9% |
|
| 2014 | Operating margin | 7.1% |
|
| 2015 | Operating margin | 8.1% |
|
| 2012 | Net margin | 9.3% |
|
| 2013 | Net margin | 4.1% |
|
| 2014 | Net margin | 4.7% |
|
| 2015 | Net margin | 6% |
|
| 2012 | Free cash flow margin | -7.1% |
|
| 2013 | Free cash flow margin | 5% |
|
| 2014 | Free cash flow margin | 7.3% |
|
| 2015 | Free cash flow margin | 11.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(U001) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | -2449000 |
|
| 2013 | Operating cash flow | 3665000 |
|
| 2014 | Operating cash flow | 5666000 |
|
| 2015 | Operating cash flow | 9757000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(U001) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | -4258000 |
|
| 2013 | Free cash flow | 3115000 |
|
| 2014 | Free cash flow | 4744000 |
|
| 2015 | Free cash flow | 8532000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Liabilities / assets | 28.3% |
|
| 2013 | Liabilities / assets | 27.3% |
|
| 2014 | Liabilities / assets | 24% |
|
| 2015 | Liabilities / assets | 28.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Current assets / current liabilities | 6.53× |
|
| 2013 | Current assets / current liabilities | 5.59× |
|
| 2014 | Current assets / current liabilities | 6.88× |
|
| 2015 | Current assets / current liabilities | 4.78× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2009-08-01 – 2010-07-31 | U001 5.73 million Exact valueExact value: 5733000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 27.31 million Exact valueExact value: 27309000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 892,000 Exact valueExact value: 892000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 26.42 million Calculation and evidence27309000 − 892000 U001 Exact free cash flow: 26417000 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-08-01 – 2011-07-31 | U001 5.63 million Exact valueExact value: 5633000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 4.79 million Exact valueExact value: 4787000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 1.69 million Exact valueExact value: 1687000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 3.1 million Calculation and evidence4787000 − 1687000 U001 Exact free cash flow: 3100000 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-08-01 – 2012-07-31 | U001 5.59 million Exact valueExact value: 5586000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −U001 2.45 million Exact valueExact value: -2449000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 1.81 million Exact valueExact value: 1809000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −U001 4.26 million Calculation and evidence-2449000 − 1809000 U001 Exact free cash flow: -4258000 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-08-01 – 2013-07-31 | U001 2.56 million Exact valueExact value: 2559000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 3.67 million Exact valueExact value: 3665000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 550,000 Exact valueExact value: 550000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 3.12 million Calculation and evidence3665000 − 550000 U001 Exact free cash flow: 3115000 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-08-01 – 2014-07-31 | U001 3.06 million Exact valueExact value: 3063000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 5.67 million Exact valueExact value: 5666000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 922,000 Exact valueExact value: 922000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 4.74 million Calculation and evidence5666000 − 922000 U001 Exact free cash flow: 4744000 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-08-01 – 2015-07-31 | U001 4.48 million Exact valueExact value: 4478000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 9.76 million Exact valueExact value: 9757000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 1.23 million Exact valueExact value: 1225000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 8.53 million Calculation and evidence9757000 − 1225000 U001 Exact free cash flow: 8532000 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
94 filings · 2,024 latest values · 2,024 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000836429, 836429, edgar:836429
Also known as SYNERGETICS USA INC, VALLEY FORGE SCIENTIFIC CORP