SYNERGETICS USA INC

EDGAR

94 filing records in this dataset, filed from 1996-02-23 to 2015-10-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

20.8 million U001

2015 Q4 · U001

Exact inputs and evidence

Operating margin

9.45%

2015 Q4 · %

Exact inputs and evidence
  • Operating Income: 1966000 U001 Source
  • Revenue: 20809000 U001 Source
Cash and cash equivalents
11.9 million U001 Source
Exact value

11911000 U001

Long-term debt including current maturities
1.93 million U001 Source
Exact value

1925000 U001

Shares outstanding
25.6 million U002 Source
Exact value

25573287 U002

Reported share-count change

0.82% · 209 thousand U002

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 25364608 U002 · 2014-07-31· Source
  • 25573287 U002 · 2015-07-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-10-14.

Financial data available through: 2015-07-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2015-07-31
  • Operating income: 6 of 11 periods available· newest 2015-07-31
  • Net income: 6 of 11 periods available· newest 2015-07-31
  • Operating cash flow: 6 of 11 periods available· newest 2015-07-31
  • Capital expenditure: 6 of 11 periods available· newest 2015-07-31
  • Total assets: 5 of 11 periods available· newest 2015-07-31
  • Total liabilities: 5 of 11 periods available· newest 2015-07-31
  • Current assets: 5 of 11 periods available· newest 2015-07-31
  • Current liabilities: 5 of 11 periods available· newest 2015-07-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2015-07-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2015-07-31
  • Shares outstanding: 5 of 11 periods available· newest 2015-07-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15.8%

    Prior period

    U001 64.77 million

    –

    Current period

    U001 75.02 million

    –

    Exact inputs and evidence

    75019000 − 64769000 = 10250000 U001

    64769000 U001 · 2013-08-01 – 2014-07-31

    Inspect prior input Prior source

    75019000 U001 · 2014-08-01 – 2015-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +46.2%

    Prior period

    U001 3.06 million

    –

    Current period

    U001 4.48 million

    –

    Exact inputs and evidence

    4478000 − 3063000 = 1415000 U001

    3063000 U001 · 2013-08-01 – 2014-07-31

    Inspect prior input Prior source

    4478000 U001 · 2014-08-01 – 2015-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +72.2%

    Prior period

    U001 5.67 million

    –

    Current period

    U001 9.76 million

    –

    Exact inputs and evidence

    9757000 − 5666000 = 4091000 U001

    5666000 U001 · 2013-08-01 – 2014-07-31

    Inspect prior input Prior source

    9757000 U001 · 2014-08-01 – 2015-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +32.9%

    Prior period

    U001 922,000

    –

    Current period

    U001 1.23 million

    –

    Exact inputs and evidence

    1225000 − 922000 = 303000 U001

    922000 U001 · 2013-08-01 – 2014-07-31

    Inspect prior input Prior source

    1225000 U001 · 2014-08-01 – 2015-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2014-08-01 – 2015-07-31

  • Revenue U001 75.02 million 100% of revenue
  • Cost of revenue U001 34.8 million 46% of revenue
  • Operating expenses U001 34.13 million 45% of revenue
  • Operating income U001 6.09 million 8.1% of revenue
  • Tax, interest and other Derived U001 1.61 million 2.1% of revenue
  • Net income U001 4.48 million 6% of revenue

Cash

  • Operating cash flow U001 9.76 million 13% of revenue
  • Capital expenditure U001 1.23 million 1.6% of revenue
  • Free cash flow Derived U001 8.53 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 9.3%86%
  • 2013 94%
  • 2014 93%
  • 2015 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2011-08-01 – 2012-07-3160014000 51533000 Derived 8481000 2895000 Derived 5586000 -4258000 Derived
Source
2013 2012-08-01 – 2013-07-3162796000 59075000 Derived 3721000 1162000 Derived 2559000 3115000 Derived
Source
2014 2013-08-01 – 2014-07-3164769000 60188000 Derived 4581000 1518000 Derived 3063000 4744000 Derived
Source
2015 2014-08-01 – 2015-07-3175019000 68929000 Derived 6090000 1612000 Derived 4478000 8532000 Derived
Source

Amounts are exact, in U001.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

U001 75M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81.0M60.8M40.5M20.3M0.02012201320142015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(U001)Source evidence
2012Revenue60014000
2013Revenue62796000
2014Revenue64769000
2015Revenue75019000

Revenue growth

Change in revenue from the same financial period one year earlier.

15.8% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.1%12.8%8.5%4.3%0.0%2012201320142015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year4.6%
2014Year over year3.1%
2015Year over year15.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.1% 2015
Net margin 6% 2015
Free cash flow margin 11.4% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.8%9.7%3.5%-2.6%-8.8%2012201320142015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin14.1%
2013Operating margin5.9%
2014Operating margin7.1%
2015Operating margin8.1%
2012Net margin9.3%
2013Net margin4.1%
2014Net margin4.7%
2015Net margin6%
2012Free cash flow margin-7.1%
2013Free cash flow margin5%
2014Free cash flow margin7.3%
2015Free cash flow margin11.4%

Operating cash flow

Cash generated by the company’s normal business operations.

U001 9.8M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.7M7.2M3.7M114.3K-3.4M2012201320142015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(U001)Source evidence
2012Operating cash flow-2449000
2013Operating cash flow3665000
2014Operating cash flow5666000
2015Operating cash flow9757000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

U001 8.5M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6M5.8M2.1M-1.6M-5.3M2012201320142015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(U001)Source evidence
2012Free cash flow-4258000
2013Free cash flow3115000
2014Free cash flow4744000
2015Free cash flow8532000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

28.4% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.7%23.0%15.3%7.7%0.0%2012201320142015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets28.3%
2013Liabilities / assets27.3%
2014Liabilities / assets24%
2015Liabilities / assets28.4%

Current assets to current liabilities

Current assets divided by current liabilities.

4.78× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.43×5.57×3.71×1.86×0.00×2012201320142015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities6.53×
2013Current assets / current liabilities5.59×
2014Current assets / current liabilities6.88×
2015Current assets / current liabilities4.78×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-08-01 – 2010-07-31
U001 5.73 million
Exact value

Exact value: 5733000 U001

2009-08-01 – 2010-07-31: 5733000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 27.31 million
Exact value

Exact value: 27309000 U001

2009-08-01 – 2010-07-31: 27309000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 892,000
Exact value

Exact value: 892000 U001

2009-08-01 – 2010-07-31: 892000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 26.42 million
Calculation and evidence

27309000 − 892000 U001

Exact free cash flow: 26417000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-08-01 – 2011-07-31
U001 5.63 million
Exact value

Exact value: 5633000 U001

2010-08-01 – 2011-07-31: 5633000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 4.79 million
Exact value

Exact value: 4787000 U001

2010-08-01 – 2011-07-31: 4787000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.69 million
Exact value

Exact value: 1687000 U001

2010-08-01 – 2011-07-31: 1687000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 3.1 million
Calculation and evidence

4787000 − 1687000 U001

Exact free cash flow: 3100000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-08-01 – 2012-07-31
U001 5.59 million
Exact value

Exact value: 5586000 U001

2011-08-01 – 2012-07-31: 5586000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 2.45 million
Exact value

Exact value: -2449000 U001

2011-08-01 – 2012-07-31: -2449000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.81 million
Exact value

Exact value: 1809000 U001

2011-08-01 – 2012-07-31: 1809000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 4.26 million
Calculation and evidence

-2449000 − 1809000 U001

Exact free cash flow: -4258000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-08-01 – 2013-07-31
U001 2.56 million
Exact value

Exact value: 2559000 U001

2012-08-01 – 2013-07-31: 2559000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 3.67 million
Exact value

Exact value: 3665000 U001

2012-08-01 – 2013-07-31: 3665000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 550,000
Exact value

Exact value: 550000 U001

2012-08-01 – 2013-07-31: 550000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 3.12 million
Calculation and evidence

3665000 − 550000 U001

Exact free cash flow: 3115000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-08-01 – 2014-07-31
U001 3.06 million
Exact value

Exact value: 3063000 U001

2013-08-01 – 2014-07-31: 3063000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 5.67 million
Exact value

Exact value: 5666000 U001

2013-08-01 – 2014-07-31: 5666000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 922,000
Exact value

Exact value: 922000 U001

2013-08-01 – 2014-07-31: 922000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 4.74 million
Calculation and evidence

5666000 − 922000 U001

Exact free cash flow: 4744000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-08-01 – 2015-07-31
U001 4.48 million
Exact value

Exact value: 4478000 U001

2014-08-01 – 2015-07-31: 4478000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 9.76 million
Exact value

Exact value: 9757000 U001

2014-08-01 – 2015-07-31: 9757000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.23 million
Exact value

Exact value: 1225000 U001

2014-08-01 – 2015-07-31: 1225000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 8.53 million
Calculation and evidence

9757000 − 1225000 U001

Exact free cash flow: 8532000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

94 filings · 2,024 latest values · 2,024 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000836429, 836429, edgar:836429

Also known as SYNERGETICS USA INC, VALLEY FORGE SCIENTIFIC CORP