MEDICAL INNOVATIONS INC /DE/

EDGAR

11 filing records in this dataset, filed from 1995-05-15 to 1996-05-15. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

16.5 million USD

1996-03-31 · USD

Exact inputs and evidence

Operating margin

3.17%

1996-03-31 · %

Exact inputs and evidence
  • Operating Income: 522361 USD Source
  • Revenue: 16484226 USD Source
Cash and cash equivalents
225 thousand USD Source
Exact value

224536 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

69.9 million USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Revenue: 18030111 USD · 1995-04-01 – 1995-06-30 Source
  • Revenue: 17925508 USD · 1995-07-01 – 1995-09-30 Source
  • Revenue: 69389360 USD · 1995-01-01 – 1995-12-31 Source
  • Revenue: 51883610 USD · 1995-01-01 – 1995-09-30 Source
  • Revenue: 16484226 USD · 1996-01-01 – 1996-03-31 Source

Net income

1.01 million USD

1995-04-01 – 1996-03-31

Exact inputs and evidence
  • Net income: 354678 USD · 1995-04-01 – 1995-06-30 Source
  • Net income: 350216 USD · 1995-07-01 – 1995-09-30 Source
  • Net income: 1109995 USD · 1995-01-01 – 1995-12-31 Source
  • Net income: 966285 USD · 1995-01-01 – 1995-09-30 Source
  • Net income: 158236 USD · 1996-01-01 – 1996-03-31 Source

Operating cash flow

142 thousand USD

1995-01-01 – 1995-12-31

Exact inputs and evidence
  • Operating cash flow: 221262 USD · 1995-01-01 – 1995-03-31 Source
  • Operating cash flow: -174162 USD · 1995-01-01 – 1995-06-30 Source
  • Operating cash flow: 221262 USD · 1995-01-01 – 1995-03-31 Source
  • Operating cash flow: -218110 USD · 1995-01-01 – 1995-09-30 Source
  • Operating cash flow: -174162 USD · 1995-01-01 – 1995-06-30 Source
  • Operating cash flow: 142120 USD · 1995-01-01 – 1995-12-31 Source
  • Operating cash flow: -218110 USD · 1995-01-01 – 1995-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-05-15.

Financial data available through: 1995-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1995-12-31
  • Operating income: 4 of 11 periods available· newest 1995-12-31
  • Net income: 4 of 11 periods available· newest 1995-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1995-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1995-12-31
  • Total assets: 3 of 11 periods available· newest 1995-12-31
  • Total liabilities: 3 of 11 periods available· newest 1995-12-31
  • Current assets: 3 of 11 periods available· newest 1995-12-31
  • Current liabilities: 3 of 11 periods available· newest 1995-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1995-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.9%

    Prior period

    USD 60.38 million

    –

    Current period

    USD 69.39 million

    –

    Exact inputs and evidence

    69389360 − 60378148 = 9011212 USD

    60378148 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    69389360 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +82%

    Prior period

    USD 609,806

    –

    Current period

    USD 1.11 million

    –

    Exact inputs and evidence

    1109995 − 609806 = 500189 USD

    609806 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    1109995 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.54 million

    Prior period

    −USD 1.4 million

    –

    Current period

    USD 142,120

    –

    Exact inputs and evidence

    142120 − -1397137 = 1539257 USD

    -1397137 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    142120 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -66.3%

    Prior period

    USD 681,637

    –

    Current period

    USD 229,445

    –

    Exact inputs and evidence

    229445 − 681637 = -452192 USD

    681637 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    229445 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1995-01-01 – 1995-12-31

  • Revenue USD 69.39 million 100% of revenue
  • Operating costs Derived USD 66.53 million 96% of revenue
  • Operating income USD 2.86 million 4.1% of revenue
  • Tax, interest and other Derived USD 1.75 million 2.5% of revenue
  • Net income USD 1.11 million 1.6% of revenue

Cash

  • Operating cash flow USD 142,120 0.2% of revenue
  • Capital expenditure USD 229,445 0.3% of revenue
  • Free cash flow Derived −USD 87,325 −0.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Operating loss: operating costs were 104% of revenue.
  • 1993 95%
  • 1994 97%
  • 1995 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-319042859 9424091 Derived -381232 -67933 Derived -313299 -345554 Derived
Source
1993 1993-01-01 – 1993-12-3134577204 32944867 Derived 1632337 890304 Derived 742033 -235635 Derived
Source
1994 1994-01-01 – 1994-12-3160378148 58592627 Derived 1785521 1175715 Derived 609806 -2078774 Derived
Source
1995 1995-01-01 – 1995-12-3169389360 66529001 Derived 2860359 1750364 Derived 1109995 -87325 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 69.4M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74.9M56.2M37.5M18.7M0.01992199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue9042859
1993Revenue34577204
1994Revenue60378148
1995Revenue69389360

Revenue growth

Change in revenue from the same financial period one year earlier.

14.9% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.305%229%152%76%0%1992199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year282.4%
1994Year over year74.6%
1995Year over year14.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.1% 1995
Net margin 1.6% 1995
Free cash flow margin -0.1% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4%2.8%0.3%-2.3%-4.9%1992199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin-4.2%
1993Operating margin4.7%
1994Operating margin3%
1995Operating margin4.1%
1992Net margin-3.5%
1993Net margin2.1%
1994Net margin1%
1995Net margin1.6%
1992Free cash flow margin-3.8%
1993Free cash flow margin-0.7%
1994Free cash flow margin-3.4%
1995Free cash flow margin-0.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 142.1K 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.265.3K-181.1K-627.5K-1.1M-1.5M1992199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow-224704
1993Operating cash flow-57583
1994Operating cash flow-1397137
1995Operating cash flow142120

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -87.3K 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.166.3K-436.5K-1.0M-1.6M-2.2M1992199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow-345554
1993Free cash flow-235635
1994Free cash flow-2078774
1995Free cash flow-87325

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67.9% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%1992-12-31199319941995
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993Liabilities / assets62.7%
1994Liabilities / assets70.7%
1995Liabilities / assets67.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.61× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.74×1.30×0.87×0.43×0.00×1992-12-31199319941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities1.22×
1994Current assets / current liabilities1.43×
1995Current assets / current liabilities1.61×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
−USD 313,299
Exact value

Exact value: -313299 USD

1992-01-01 – 1992-12-31: -313299 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 224,704
Exact value

Exact value: -224704 USD

1992-01-01 – 1992-12-31: -224704 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120,850
Exact value

Exact value: 120850 USD

1992-01-01 – 1992-12-31: 120850 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 345,554
Calculation and evidence

-224704 − 120850 USD

Exact free cash flow: -345554 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 742,033
Exact value

Exact value: 742033 USD

1993-01-01 – 1993-12-31: 742033 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57,583
Exact value

Exact value: -57583 USD

1993-01-01 – 1993-12-31: -57583 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178,052
Exact value

Exact value: 178052 USD

1993-01-01 – 1993-12-31: 178052 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 235,635
Calculation and evidence

-57583 − 178052 USD

Exact free cash flow: -235635 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 609,806
Exact value

Exact value: 609806 USD

1994-01-01 – 1994-12-31: 609806 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Exact value

Exact value: -1397137 USD

1994-01-01 – 1994-12-31: -1397137 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 681,637
Exact value

Exact value: 681637 USD

1994-01-01 – 1994-12-31: 681637 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.08 million
Calculation and evidence

-1397137 − 681637 USD

Exact free cash flow: -2078774 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 1.11 million
Exact value

Exact value: 1109995 USD

1995-01-01 – 1995-12-31: 1109995 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142,120
Exact value

Exact value: 142120 USD

1995-01-01 – 1995-12-31: 142120 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 229,445
Exact value

Exact value: 229445 USD

1995-01-01 – 1995-12-31: 229445 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 87,325
Calculation and evidence

142120 − 229445 USD

Exact free cash flow: -87325 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000835908, 835908, edgar:835908