Revenue
16.5 million USD
1996-03-31 · USD
Exact inputs and evidence
- Revenue: 16484226 USD Source
11 filing records in this dataset, filed from 1995-05-15 to 1996-05-15. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
224536 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
69.9 million USD
1995-04-01 – 1996-03-31
1.01 million USD
1995-04-01 – 1996-03-31
142 thousand USD
1995-01-01 – 1995-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1996-05-15.
Financial data available through: 1995-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 60.38 million
–
Current period
USD 69.39 million
–
69389360 − 60378148 = 9011212 USD
60378148 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source69389360 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 609,806
–
Current period
USD 1.11 million
–
1109995 − 609806 = 500189 USD
609806 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source1109995 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.4 million
–
Current period
USD 142,120
–
142120 − -1397137 = 1539257 USD
-1397137 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source142120 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 681,637
–
Current period
USD 229,445
–
229445 − 681637 = -452192 USD
681637 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source229445 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | 9042859 | 9424091 Derived | -381232 | -67933 Derived | -313299 | -345554 Derived | Source
|
| 1993 1993-01-01 – 1993-12-31 | 34577204 | 32944867 Derived | 1632337 | 890304 Derived | 742033 | -235635 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 60378148 | 58592627 Derived | 1785521 | 1175715 Derived | 609806 | -2078774 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 69389360 | 66529001 Derived | 2860359 | 1750364 Derived | 1109995 | -87325 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 9042859 |
|
| 1993 | Revenue | 34577204 |
|
| 1994 | Revenue | 60378148 |
|
| 1995 | Revenue | 69389360 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | 282.4% |
|
| 1994 | Year over year | 74.6% |
|
| 1995 | Year over year | 14.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | -4.2% |
|
| 1993 | Operating margin | 4.7% |
|
| 1994 | Operating margin | 3% |
|
| 1995 | Operating margin | 4.1% |
|
| 1992 | Net margin | -3.5% |
|
| 1993 | Net margin | 2.1% |
|
| 1994 | Net margin | 1% |
|
| 1995 | Net margin | 1.6% |
|
| 1992 | Free cash flow margin | -3.8% |
|
| 1993 | Free cash flow margin | -0.7% |
|
| 1994 | Free cash flow margin | -3.4% |
|
| 1995 | Free cash flow margin | -0.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | -224704 |
|
| 1993 | Operating cash flow | -57583 |
|
| 1994 | Operating cash flow | -1397137 |
|
| 1995 | Operating cash flow | 142120 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | -345554 |
|
| 1993 | Free cash flow | -235635 |
|
| 1994 | Free cash flow | -2078774 |
|
| 1995 | Free cash flow | -87325 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1993 | Liabilities / assets | 62.7% |
|
| 1994 | Liabilities / assets | 70.7% |
|
| 1995 | Liabilities / assets | 67.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1993 | Current assets / current liabilities | 1.22× |
|
| 1994 | Current assets / current liabilities | 1.43× |
|
| 1995 | Current assets / current liabilities | 1.61× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | −USD 313,299 Exact valueExact value: -313299 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 224,704 Exact valueExact value: -224704 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 120,850 Exact valueExact value: 120850 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 345,554 Calculation and evidence-224704 − 120850 USD Exact free cash flow: -345554 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1993-01-01 – 1993-12-31 | USD 742,033 Exact valueExact value: 742033 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 57,583 Exact valueExact value: -57583 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 178,052 Exact valueExact value: 178052 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 235,635 Calculation and evidence-57583 − 178052 USD Exact free cash flow: -235635 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 609,806 Exact valueExact value: 609806 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.4 million Exact valueExact value: -1397137 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 681,637 Exact valueExact value: 681637 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.08 million Calculation and evidence-1397137 − 681637 USD Exact free cash flow: -2078774 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 1.11 million Exact valueExact value: 1109995 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 142,120 Exact valueExact value: 142120 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 229,445 Exact valueExact value: 229445 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 87,325 Calculation and evidence142120 − 229445 USD Exact free cash flow: -87325 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000835908, 835908, edgar:835908