REYNOLDS & REYNOLDS CO

EDGAR

52 filing records in this dataset, filed from 1994-02-09 to 2006-08-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

247 million USD

2006-03-31 · USD

Exact inputs and evidence

Operating margin

14.77%

2006-03-31 · %

Exact inputs and evidence
  • Operating Income: 36532000 USD Source
  • Revenue: 247331000 USD Source
Cash and cash equivalents
130 million USD Source
Exact value

130445000 USD

Long-term debt including current maturities
148 million USD Source
Exact value

148033000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-08-09.

Financial data available through: 2005-09-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2005-09-30
  • Operating income: 11 of 11 periods available· newest 2005-09-30
  • Net income: 11 of 11 periods available· newest 2005-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2005-09-30
  • Capital expenditure: 11 of 11 periods available· newest 2005-09-30
  • Total assets: 11 of 11 periods available· newest 2005-09-30
  • Total liabilities: 2 of 11 periods available· newest 2005-09-30
  • Current assets: 11 of 11 periods available· newest 2005-09-30
  • Current liabilities: 11 of 11 periods available· newest 2005-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2005-09-30
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2005-09-30
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.3%

    Prior period

    USD 982.24 million

    –

    Current period

    USD 969.08 million

    –

    Exact inputs and evidence

    969080000 − 982241000 = -13161000 USD

    982241000 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    969080000 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -64.1%

    Prior period

    USD 92.64 million

    –

    Current period

    USD 33.29 million

    –

    Exact inputs and evidence

    33287000 − 92643000 = -59356000 USD

    92643000 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    33287000 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -16.6%

    Prior period

    USD 194.09 million

    –

    Current period

    USD 161.9 million

    –

    Exact inputs and evidence

    161904000 − 194092000 = -32188000 USD

    194092000 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    161904000 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -14.1%

    Prior period

    USD 33.79 million

    –

    Current period

    USD 29.03 million

    –

    Exact inputs and evidence

    29028000 − 33791000 = -4763000 USD

    33791000 USD · 2003-10-01 – 2004-09-30

    Inspect prior input Prior source

    29028000 USD · 2004-10-01 – 2005-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-10-01 – 2005-09-30

  • Revenue USD 969.08 million 100% of revenue
  • Operating costs Derived USD 923.72 million 95% of revenue
  • Operating income USD 45.36 million 4.7% of revenue
  • Tax, interest and other Derived USD 12.07 million 1.2% of revenue
  • Net income USD 33.29 million 3.4% of revenue

Cash

  • Operating cash flow USD 161.9 million 17% of revenue
  • Capital expenditure USD 29.03 million 3% of revenue
  • Free cash flow Derived USD 132.88 million 14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 84%
  • 1997 88%
  • 1998 13%79%
  • 1999 14%82%
  • 2000 12%84%
  • 2001 9.9%83%
  • 2002 9.5%84%
  • 2003 11%83%
  • 2004 9.4%85%
  • 2005 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-10-01 – 1996-09-301059632000 886592000 Derived 173040000 79302000 Derived 93738000 -24531000 Derived
Source
1997 1996-10-01 – 1997-09-301345339000 1187238000 Derived 158101000 98882000 Derived 59219000 -27832000 Derived
Source
1998 1997-10-01 – 1998-09-30780845000 618160000 Derived 162685000 59578000 Derived 103107000 1573000 Derived
Source
1999 1998-10-01 – 1999-09-30868028000 714106000 Derived 153922000 31201000 Derived 122721000 -16364000 Derived
Source
2000 1999-10-01 – 2000-09-30954687000 799478000 Derived 155209000 38613000 Derived 116596000 -44819000 Derived
Source
2001 2000-10-01 – 2001-09-301004012000 832280000 Derived 171732000 72175000 Derived 99557000 -37364000 Derived
Source
2002 2001-10-01 – 2002-09-30992383000 831130000 Derived 161253000 93804000 Derived 67449000 -17610000 Derived
Source
2003 2002-10-01 – 2003-09-301008245000 832607000 Derived 175638000 65838000 Derived 109800000 89593000 Derived
Source
2004 2003-10-01 – 2004-09-30982241000 838263000 Derived 143978000 51335000 Derived 92643000 160301000 Derived
Source
2005 2004-10-01 – 2005-09-30969080000 923724000 Derived 45356000 12069000 Derived 33287000 132876000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 969.1M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.1B726.5M363.2M0.0199620012005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue1059632000
1997Revenue1345339000
1998Revenue780845000
1999Revenue868028000
2000Revenue954687000
2001Revenue1004012000
2002Revenue992383000
2003Revenue1008245000
2004Revenue982241000
2005Revenue969080000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.3% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%12%-7%-27%-47%199620012005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over year16.3%
1997Year over year27%
1998Year over year-42%
1999Year over year11.2%
2000Year over year10%
2001Year over year5.2%
2002Year over year-1.2%
2003Year over year1.6%
2004Year over year-2.6%
2005Year over year-1.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.7% 2005
Net margin 3.4% 2005
Free cash flow margin 13.7% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.9%15.5%8.1%0.7%-6.7%199620012005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin16.3%
1997Operating margin11.8%
1998Operating margin20.8%
1999Operating margin17.7%
2000Operating margin16.3%
2001Operating margin17.1%
2002Operating margin16.2%
2003Operating margin17.4%
2004Operating margin14.7%
2005Operating margin4.7%
1996Net margin8.8%
1997Net margin4.4%
1998Net margin13.2%
1999Net margin14.1%
2000Net margin12.2%
2001Net margin9.9%
2002Net margin6.8%
2003Net margin10.9%
2004Net margin9.4%
2005Net margin3.4%
1996Free cash flow margin-2.3%
1997Free cash flow margin-2.1%
1998Free cash flow margin0.2%
1999Free cash flow margin-1.9%
2000Free cash flow margin-4.7%
2001Free cash flow margin-3.7%
2002Free cash flow margin-1.8%
2003Free cash flow margin8.9%
2004Free cash flow margin16.3%
2005Free cash flow margin13.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 161.9M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.209.6M157.2M104.8M52.4M0.0199620012005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow15449000
1997Operating cash flow19875000
1998Operating cash flow19482000
1999Operating cash flow19580000
2000Operating cash flow20858000
2001Operating cash flow14019000
2002Operating cash flow19457000
2003Operating cash flow147411000
2004Operating cash flow194092000
2005Operating cash flow161904000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 132.9M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.176.7M117.2M57.7M-1.7M-61.2M199620012005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-24531000
1997Free cash flow-27832000
1998Free cash flow1573000
1999Free cash flow-16364000
2000Free cash flow-44819000
2001Free cash flow-37364000
2002Free cash flow-17610000
2003Free cash flow89593000
2004Free cash flow160301000
2005Free cash flow132876000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

59.8% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%48%32%16%0%1996-09-302001-09-302005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported
2001-09-30Liabilities / assetsNot reported
2002-09-30Liabilities / assetsNot reported
2003-09-30Liabilities / assetsNot reported
2004Liabilities / assets54.2%
2005Liabilities / assets59.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.96× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.49×1.86×1.24×0.62×0.00×199620012005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.62×
1997Current assets / current liabilities1.57×
1998Current assets / current liabilities1.88×
1999Current assets / current liabilities1.87×
2000Current assets / current liabilities2.02×
2001Current assets / current liabilities1.8×
2002Current assets / current liabilities2.02×
2003Current assets / current liabilities2.01×
2004Current assets / current liabilities2.3×
2005Current assets / current liabilities1.96×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-10-01 – 1996-09-30
USD 93.74 million
Exact value

Exact value: 93738000 USD

1995-10-01 – 1996-09-30: 93738000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.45 million
Exact value

Exact value: 15449000 USD

1995-10-01 – 1996-09-30: 15449000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.98 million
Exact value

Exact value: 39980000 USD

1995-10-01 – 1996-09-30: 39980000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.53 million
Calculation and evidence

15449000 − 39980000 USD

Exact free cash flow: -24531000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 59.22 million
Exact value

Exact value: 59219000 USD

1996-10-01 – 1997-09-30: 59219000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.88 million
Exact value

Exact value: 19875000 USD

1996-10-01 – 1997-09-30: 19875000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.71 million
Exact value

Exact value: 47707000 USD

1996-10-01 – 1997-09-30: 47707000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.83 million
Calculation and evidence

19875000 − 47707000 USD

Exact free cash flow: -27832000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 103.11 million
Exact value

Exact value: 103107000 USD

1997-10-01 – 1998-09-30: 103107000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.48 million
Exact value

Exact value: 19482000 USD

1997-10-01 – 1998-09-30: 19482000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.91 million
Exact value

Exact value: 17909000 USD

1997-10-01 – 1998-09-30: 17909000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Calculation and evidence

19482000 − 17909000 USD

Exact free cash flow: 1573000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 122.72 million
Exact value

Exact value: 122721000 USD

1998-10-01 – 1999-09-30: 122721000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.58 million
Exact value

Exact value: 19580000 USD

1998-10-01 – 1999-09-30: 19580000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.94 million
Exact value

Exact value: 35944000 USD

1998-10-01 – 1999-09-30: 35944000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.36 million
Calculation and evidence

19580000 − 35944000 USD

Exact free cash flow: -16364000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
USD 116.6 million
Exact value

Exact value: 116596000 USD

1999-10-01 – 2000-09-30: 116596000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.86 million
Exact value

Exact value: 20858000 USD

1999-10-01 – 2000-09-30: 20858000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.68 million
Exact value

Exact value: 65677000 USD

1999-10-01 – 2000-09-30: 65677000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.82 million
Calculation and evidence

20858000 − 65677000 USD

Exact free cash flow: -44819000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
USD 99.56 million
Exact value

Exact value: 99557000 USD

2000-10-01 – 2001-09-30: 99557000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.02 million
Exact value

Exact value: 14019000 USD

2000-10-01 – 2001-09-30: 14019000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.38 million
Exact value

Exact value: 51383000 USD

2000-10-01 – 2001-09-30: 51383000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.36 million
Calculation and evidence

14019000 − 51383000 USD

Exact free cash flow: -37364000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
USD 67.45 million
Exact value

Exact value: 67449000 USD

2001-10-01 – 2002-09-30: 67449000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.46 million
Exact value

Exact value: 19457000 USD

2001-10-01 – 2002-09-30: 19457000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.07 million
Exact value

Exact value: 37067000 USD

2001-10-01 – 2002-09-30: 37067000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.61 million
Calculation and evidence

19457000 − 37067000 USD

Exact free cash flow: -17610000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
USD 109.8 million
Exact value

Exact value: 109800000 USD

2002-10-01 – 2003-09-30: 109800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147.41 million
Exact value

Exact value: 147411000 USD

2002-10-01 – 2003-09-30: 147411000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.82 million
Exact value

Exact value: 57818000 USD

2002-10-01 – 2003-09-30: 57818000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.59 million
Calculation and evidence

147411000 − 57818000 USD

Exact free cash flow: 89593000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
USD 92.64 million
Exact value

Exact value: 92643000 USD

2003-10-01 – 2004-09-30: 92643000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 194.09 million
Exact value

Exact value: 194092000 USD

2003-10-01 – 2004-09-30: 194092000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.79 million
Exact value

Exact value: 33791000 USD

2003-10-01 – 2004-09-30: 33791000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 160.3 million
Calculation and evidence

194092000 − 33791000 USD

Exact free cash flow: 160301000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
USD 33.29 million
Exact value

Exact value: 33287000 USD

2004-10-01 – 2005-09-30: 33287000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161.9 million
Exact value

Exact value: 161904000 USD

2004-10-01 – 2005-09-30: 161904000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.03 million
Exact value

Exact value: 29028000 USD

2004-10-01 – 2005-09-30: 29028000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132.88 million
Calculation and evidence

161904000 − 29028000 USD

Exact free cash flow: 132876000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000083588, 83588, edgar:83588