Revenue
247 million USD
2006-03-31 · USD
Exact inputs and evidence
- Revenue: 247331000 USD Source
52 filing records in this dataset, filed from 1994-02-09 to 2006-08-09. Explore the available filing history and original sources.
130445000 USD
148033000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-09.
Financial data available through: 2005-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 982.24 million
–
Current period
USD 969.08 million
–
969080000 − 982241000 = -13161000 USD
982241000 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source969080000 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 92.64 million
–
Current period
USD 33.29 million
–
33287000 − 92643000 = -59356000 USD
92643000 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source33287000 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 194.09 million
–
Current period
USD 161.9 million
–
161904000 − 194092000 = -32188000 USD
194092000 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source161904000 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 33.79 million
–
Current period
USD 29.03 million
–
29028000 − 33791000 = -4763000 USD
33791000 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source29028000 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-10-01 – 1996-09-30 | 1059632000 | 886592000 Derived | 173040000 | 79302000 Derived | 93738000 | -24531000 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 1345339000 | 1187238000 Derived | 158101000 | 98882000 Derived | 59219000 | -27832000 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 780845000 | 618160000 Derived | 162685000 | 59578000 Derived | 103107000 | 1573000 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 868028000 | 714106000 Derived | 153922000 | 31201000 Derived | 122721000 | -16364000 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 954687000 | 799478000 Derived | 155209000 | 38613000 Derived | 116596000 | -44819000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 1004012000 | 832280000 Derived | 171732000 | 72175000 Derived | 99557000 | -37364000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 992383000 | 831130000 Derived | 161253000 | 93804000 Derived | 67449000 | -17610000 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 1008245000 | 832607000 Derived | 175638000 | 65838000 Derived | 109800000 | 89593000 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 982241000 | 838263000 Derived | 143978000 | 51335000 Derived | 92643000 | 160301000 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 969080000 | 923724000 Derived | 45356000 | 12069000 Derived | 33287000 | 132876000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 1059632000 |
|
| 1997 | Revenue | 1345339000 |
|
| 1998 | Revenue | 780845000 |
|
| 1999 | Revenue | 868028000 |
|
| 2000 | Revenue | 954687000 |
|
| 2001 | Revenue | 1004012000 |
|
| 2002 | Revenue | 992383000 |
|
| 2003 | Revenue | 1008245000 |
|
| 2004 | Revenue | 982241000 |
|
| 2005 | Revenue | 969080000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 16.3% |
|
| 1997 | Year over year | 27% |
|
| 1998 | Year over year | -42% |
|
| 1999 | Year over year | 11.2% |
|
| 2000 | Year over year | 10% |
|
| 2001 | Year over year | 5.2% |
|
| 2002 | Year over year | -1.2% |
|
| 2003 | Year over year | 1.6% |
|
| 2004 | Year over year | -2.6% |
|
| 2005 | Year over year | -1.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 16.3% |
|
| 1997 | Operating margin | 11.8% |
|
| 1998 | Operating margin | 20.8% |
|
| 1999 | Operating margin | 17.7% |
|
| 2000 | Operating margin | 16.3% |
|
| 2001 | Operating margin | 17.1% |
|
| 2002 | Operating margin | 16.2% |
|
| 2003 | Operating margin | 17.4% |
|
| 2004 | Operating margin | 14.7% |
|
| 2005 | Operating margin | 4.7% |
|
| 1996 | Net margin | 8.8% |
|
| 1997 | Net margin | 4.4% |
|
| 1998 | Net margin | 13.2% |
|
| 1999 | Net margin | 14.1% |
|
| 2000 | Net margin | 12.2% |
|
| 2001 | Net margin | 9.9% |
|
| 2002 | Net margin | 6.8% |
|
| 2003 | Net margin | 10.9% |
|
| 2004 | Net margin | 9.4% |
|
| 2005 | Net margin | 3.4% |
|
| 1996 | Free cash flow margin | -2.3% |
|
| 1997 | Free cash flow margin | -2.1% |
|
| 1998 | Free cash flow margin | 0.2% |
|
| 1999 | Free cash flow margin | -1.9% |
|
| 2000 | Free cash flow margin | -4.7% |
|
| 2001 | Free cash flow margin | -3.7% |
|
| 2002 | Free cash flow margin | -1.8% |
|
| 2003 | Free cash flow margin | 8.9% |
|
| 2004 | Free cash flow margin | 16.3% |
|
| 2005 | Free cash flow margin | 13.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 15449000 |
|
| 1997 | Operating cash flow | 19875000 |
|
| 1998 | Operating cash flow | 19482000 |
|
| 1999 | Operating cash flow | 19580000 |
|
| 2000 | Operating cash flow | 20858000 |
|
| 2001 | Operating cash flow | 14019000 |
|
| 2002 | Operating cash flow | 19457000 |
|
| 2003 | Operating cash flow | 147411000 |
|
| 2004 | Operating cash flow | 194092000 |
|
| 2005 | Operating cash flow | 161904000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -24531000 |
|
| 1997 | Free cash flow | -27832000 |
|
| 1998 | Free cash flow | 1573000 |
|
| 1999 | Free cash flow | -16364000 |
|
| 2000 | Free cash flow | -44819000 |
|
| 2001 | Free cash flow | -37364000 |
|
| 2002 | Free cash flow | -17610000 |
|
| 2003 | Free cash flow | 89593000 |
|
| 2004 | Free cash flow | 160301000 |
|
| 2005 | Free cash flow | 132876000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 1997-09-30 | Liabilities / assets | Not reported |
|
| 1998-09-30 | Liabilities / assets | Not reported |
|
| 1999-09-30 | Liabilities / assets | Not reported |
|
| 2000-09-30 | Liabilities / assets | Not reported |
|
| 2001-09-30 | Liabilities / assets | Not reported |
|
| 2002-09-30 | Liabilities / assets | Not reported |
|
| 2003-09-30 | Liabilities / assets | Not reported |
|
| 2004 | Liabilities / assets | 54.2% |
|
| 2005 | Liabilities / assets | 59.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.62× |
|
| 1997 | Current assets / current liabilities | 1.57× |
|
| 1998 | Current assets / current liabilities | 1.88× |
|
| 1999 | Current assets / current liabilities | 1.87× |
|
| 2000 | Current assets / current liabilities | 2.02× |
|
| 2001 | Current assets / current liabilities | 1.8× |
|
| 2002 | Current assets / current liabilities | 2.02× |
|
| 2003 | Current assets / current liabilities | 2.01× |
|
| 2004 | Current assets / current liabilities | 2.3× |
|
| 2005 | Current assets / current liabilities | 1.96× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-10-01 – 1996-09-30 | USD 93.74 million Exact valueExact value: 93738000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.45 million Exact valueExact value: 15449000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.98 million Exact valueExact value: 39980000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.53 million Calculation and evidence15449000 − 39980000 USD Exact free cash flow: -24531000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | USD 59.22 million Exact valueExact value: 59219000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.88 million Exact valueExact value: 19875000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.71 million Exact valueExact value: 47707000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.83 million Calculation and evidence19875000 − 47707000 USD Exact free cash flow: -27832000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | USD 103.11 million Exact valueExact value: 103107000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.48 million Exact valueExact value: 19482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.91 million Exact valueExact value: 17909000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.57 million Calculation and evidence19482000 − 17909000 USD Exact free cash flow: 1573000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 122.72 million Exact valueExact value: 122721000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.58 million Exact valueExact value: 19580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.94 million Exact valueExact value: 35944000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.36 million Calculation and evidence19580000 − 35944000 USD Exact free cash flow: -16364000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | USD 116.6 million Exact valueExact value: 116596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.86 million Exact valueExact value: 20858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65.68 million Exact valueExact value: 65677000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.82 million Calculation and evidence20858000 − 65677000 USD Exact free cash flow: -44819000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | USD 99.56 million Exact valueExact value: 99557000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.02 million Exact valueExact value: 14019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.38 million Exact valueExact value: 51383000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.36 million Calculation and evidence14019000 − 51383000 USD Exact free cash flow: -37364000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | USD 67.45 million Exact valueExact value: 67449000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.46 million Exact valueExact value: 19457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.07 million Exact valueExact value: 37067000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.61 million Calculation and evidence19457000 − 37067000 USD Exact free cash flow: -17610000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | USD 109.8 million Exact valueExact value: 109800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 147.41 million Exact valueExact value: 147411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.82 million Exact valueExact value: 57818000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.59 million Calculation and evidence147411000 − 57818000 USD Exact free cash flow: 89593000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | USD 92.64 million Exact valueExact value: 92643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 194.09 million Exact valueExact value: 194092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.79 million Exact valueExact value: 33791000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 160.3 million Calculation and evidence194092000 − 33791000 USD Exact free cash flow: 160301000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | USD 33.29 million Exact valueExact value: 33287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 161.9 million Exact valueExact value: 161904000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.03 million Exact valueExact value: 29028000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 132.88 million Calculation and evidence161904000 − 29028000 USD Exact free cash flow: 132876000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
52 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000083588, 83588, edgar:83588