PLASTIGONE TECHNOLOGIES INC

EDGAR

2 filing records in this dataset, filed from 1996-01-04 to 1997-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

523 thousand USD

1995-12-31 · USD

Exact inputs and evidence

Operating cash flow

-234 thousand USD

1995-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -170493 USD Source
  • Operating Cash Flow: 63335 USD Source

Free cash flow

-265 thousand USD

1995-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -170493 USD Source
  • Operating Cash Flow: 63335 USD Source
  • Capital Expenditure: 79543 USD Source
  • Capital Expenditure: 48862 USD Source
Cash and cash equivalents
8.6 thousand USD Source
Exact value

8601 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-05-15.

Financial data available through: 1995-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1995-12-31
  • operating income: No compatible figures in this window
  • Net income: 2 of 11 periods available· newest 1995-12-31
  • Operating cash flow: 2 of 11 periods available· newest 1995-12-31
  • Capital expenditure: 2 of 11 periods available· newest 1995-12-31
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1995-12-31
  • Current liabilities: 2 of 11 periods available· newest 1995-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1995-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -31.7%

    Prior period

    USD 3.25 million

    –

    Current period

    USD 2.22 million

    –

    Exact inputs and evidence

    2220749 − 3253728 = -1032979 USD

    3253728 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    2220749 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 648,883

    Prior period

    −USD 258,578

    –

    Current period

    −USD 907,461

    –

    Exact inputs and evidence

    -907461 − -258578 = -648883 USD

    -258578 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    -907461 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 87,083

    Prior period

    −USD 83,410

    –

    Current period

    −USD 170,493

    –

    Exact inputs and evidence

    -170493 − -83410 = -87083 USD

    -83410 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    -170493 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +320.5%

    Prior period

    USD 18,917

    –

    Current period

    USD 79,543

    –

    Exact inputs and evidence

    79543 − 18917 = 60626 USD

    18917 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    79543 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1995-01-01 – 1995-12-31

  • Revenue USD 2.22 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 907,461 −41% of revenue

Cash

  • Operating cash flow −USD 170,493 −7.7% of revenue
  • Capital expenditure USD 79,543 3.6% of revenue
  • Free cash flow Derived −USD 250,036 −11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-313253728 UnavailableUnavailableUnavailable-258578 -102327 Derived
Source
1995 1995-01-01 – 1995-12-312220749 UnavailableUnavailableUnavailable-907461 -250036 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.2M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M2.6M1.8M878.5K0.019941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue3253728
1995Revenue2220749

Revenue growth

Change in revenue from the same financial period one year earlier.

-31.7% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5%-6.7%-15.9%-25.1%-34.3%19941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-31.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -40.9% 1995
Free cash flow margin -11.3% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-9%-20%-32%-44%1994-12-311995-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1994Net margin-7.9%
1995Net margin-40.9%
1994Free cash flow margin-3.1%
1995Free cash flow margin-11.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -170.5K 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.6K-35.8K-85.2K-134.7K-184.1K19941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-83410
1995Operating cash flow-170493

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -250K 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.0K-52.5K-125.0K-197.5K-270.0K19941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-102327
1995Free cash flow-250036

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.31× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.60×0.45×0.30×0.15×0.00×19941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities0.56×
1995Current assets / current liabilities0.31×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 258,578
Exact value

Exact value: -258578 USD

1994-01-01 – 1994-12-31: -258578 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83,410
Exact value

Exact value: -83410 USD

1994-01-01 – 1994-12-31: -83410 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,917
Exact value

Exact value: 18917 USD

1994-01-01 – 1994-12-31: 18917 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 102,327
Calculation and evidence

-83410 − 18917 USD

Exact free cash flow: -102327 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 907,461
Exact value

Exact value: -907461 USD

1995-01-01 – 1995-12-31: -907461 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 170,493
Exact value

Exact value: -170493 USD

1995-01-01 – 1995-12-31: -170493 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79,543
Exact value

Exact value: 79543 USD

1995-01-01 – 1995-12-31: 79543 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 250,036
Calculation and evidence

-170493 − 79543 USD

Exact free cash flow: -250036 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

2 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000835494, 835494, edgar:835494