Revenue
523 thousand USD
1995-12-31 · USD
2 filing records in this dataset, filed from 1996-01-04 to 1997-05-15. Explore the available filing history and original sources.
523 thousand USD
1995-12-31 · USD
-234 thousand USD
1995-12-31 · USD
-265 thousand USD
1995-12-31 · USD
8601 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-05-15.
Financial data available through: 1995-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.25 million
–
Current period
USD 2.22 million
–
2220749 − 3253728 = -1032979 USD
3253728 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source2220749 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 258,578
–
Current period
−USD 907,461
–
-907461 − -258578 = -648883 USD
-258578 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source-907461 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 83,410
–
Current period
−USD 170,493
–
-170493 − -83410 = -87083 USD
-83410 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source-170493 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18,917
–
Current period
USD 79,543
–
79543 − 18917 = 60626 USD
18917 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source79543 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 3253728 | Unavailable | Unavailable | Unavailable | -258578 | -102327 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 2220749 | Unavailable | Unavailable | Unavailable | -907461 | -250036 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 3253728 |
|
| 1995 | Revenue | 2220749 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | -31.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Operating margin | Not reported |
|
| 1995-12-31 | Operating margin | Not reported |
|
| 1994 | Net margin | -7.9% |
|
| 1995 | Net margin | -40.9% |
|
| 1994 | Free cash flow margin | -3.1% |
|
| 1995 | Free cash flow margin | -11.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -83410 |
|
| 1995 | Operating cash flow | -170493 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -102327 |
|
| 1995 | Free cash flow | -250036 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 0.56× |
|
| 1995 | Current assets / current liabilities | 0.31× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 258,578 Exact valueExact value: -258578 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 83,410 Exact valueExact value: -83410 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,917 Exact valueExact value: 18917 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 102,327 Calculation and evidence-83410 − 18917 USD Exact free cash flow: -102327 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 907,461 Exact valueExact value: -907461 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 170,493 Exact valueExact value: -170493 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79,543 Exact valueExact value: 79543 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 250,036 Calculation and evidence-170493 − 79543 USD Exact free cash flow: -250036 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
2 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000835494, 835494, edgar:835494