Revenue
44.6 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 44640000 USD Source
28 filing records in this dataset, filed from 1995-12-15 to 2001-11-14. Explore the available filing history and original sources.
978000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
152 million USD
2000-10-01 – 2001-09-30
193 thousand USD
2000-10-01 – 2001-09-30
2.38 million USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-14.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 114.9 million
–
Current period
USD 152.71 million
–
152709000 − 114899000 = 37810000 USD
114899000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source152709000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.09 million
–
Current period
USD 2.21 million
–
2211000 − 3087000 = -876000 USD
3087000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source2211000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.21 million
–
Current period
USD 2.61 million
–
2611000 − 2209000 = 402000 USD
2209000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source2611000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-05-01 – 1994-04-30 | 5108000 | 30800000 Derived | -25692000 | 40000 Derived | -25732000 | Unavailable | Source
|
| 1995 1994-05-01 – 1995-04-30 | 13572000 | 19216000 Derived | -5644000 | 84000 Derived | -5728000 | -5411000 Derived | Source
|
| 1996 1995-05-01 – 1996-04-30 | 35627000 | 40872000 Derived | -5245000 | 524000 Derived | -5769000 | -2482000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 35627000 | 40872000 Derived | -5245000 | 524000 Derived | -5769000 | Unavailable | Source
|
| 1997 1996-05-01 – 1997-04-30 | 32233000 | 36522000 Derived | -4289000 | 820000 Derived | -5109000 | -1085000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 32233000 | 36522000 Derived | -4289000 | 820000 Derived | -5109000 | Unavailable | Source
|
| 1998 1997-05-01 – 1998-04-30 | 34167000 | 32775000 Derived | 1392000 | 382000 Derived | 1010000 | -15000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 33877000 | 31827000 Derived | 2050000 | 1459000 Derived | 591000 | 883000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 114899000 | 102042000 Derived | 12857000 | 9770000 Derived | 3087000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 152709000 | 138096000 Derived | 14613000 | 12402000 Derived | 2211000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 5108000 |
|
| 1995 | Revenue | 13572000 |
|
| 1996 | Revenue | 35627000 |
|
| 1996 | Revenue | 35627000 |
|
| 1997 | Revenue | 32233000 |
|
| 1997 | Revenue | 32233000 |
|
| 1998 | Revenue | 34167000 |
|
| 1998 | Revenue | 33877000 |
|
| 1999 | Revenue | 114899000 |
|
| 2000 | Revenue | 152709000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 165.7% |
|
| 1996 | Year over year | 162.5% |
|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | -9.5% |
|
| 1997 | Year over year | -9.5% |
|
| 1998 | Year over year | 6% |
|
| 1998 | Year over year | 5.1% |
|
| 1999 | Year over year | 239.2% |
|
| 2000 | Year over year | 32.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -503% |
|
| 1995 | Operating margin | -41.6% |
|
| 1996 | Operating margin | -14.7% |
|
| 1996 | Operating margin | -14.7% |
|
| 1997 | Operating margin | -13.3% |
|
| 1997 | Operating margin | -13.3% |
|
| 1998 | Operating margin | 4.1% |
|
| 1998 | Operating margin | 6.1% |
|
| 1999 | Operating margin | 11.2% |
|
| 2000 | Operating margin | 9.6% |
|
| 1994 | Net margin | -503.8% |
|
| 1995 | Net margin | -42.2% |
|
| 1996 | Net margin | -16.2% |
|
| 1996 | Net margin | -16.2% |
|
| 1997 | Net margin | -15.9% |
|
| 1997 | Net margin | -15.9% |
|
| 1998 | Net margin | 3% |
|
| 1998 | Net margin | 1.7% |
|
| 1999 | Net margin | 2.7% |
|
| 2000 | Net margin | 1.4% |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | -39.9% |
|
| 1996 | Free cash flow margin | -7% |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | -3.4% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | -0% |
|
| 1998 | Free cash flow margin | 2.6% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | -4979000 |
|
| 1996 | Operating cash flow | -1957000 |
|
| 1996 | Operating cash flow | -3641000 |
|
| 1997 | Operating cash flow | -1085000 |
|
| 1997 | Operating cash flow | -3157000 |
|
| 1998 | Operating cash flow | -15000 |
|
| 1998 | Operating cash flow | 1469000 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | -5411000 |
|
| 1996 | Free cash flow | -2482000 |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | -1085000 |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | -15000 |
|
| 1998 | Free cash flow | 883000 |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-04-30 | Liabilities / assets | Not reported | No source recorded |
| 1995-04-30 | Liabilities / assets | Not reported |
|
| 1996-04-30 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1997 | Liabilities / assets | 117.7% |
|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 118.8% |
|
| 1998 | Liabilities / assets | 82.9% |
|
| 1999 | Liabilities / assets | 81.4% |
|
| 2000 | Liabilities / assets | 83.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-04-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.76× |
|
| 1996 | Current assets / current liabilities | 1.42× |
|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 1.38× |
|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 1.64× |
|
| 1998 | Current assets / current liabilities | 1.9× |
|
| 1999 | Current assets / current liabilities | 1.72× |
|
| 2000 | Current assets / current liabilities | 1.48× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-05-01 – 1994-04-30 | −USD 25.73 million Exact valueExact value: -25732000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1994-05-01 – 1995-04-30 | −USD 5.73 million Exact valueExact value: -5728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.98 million Exact valueExact value: -4979000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 432,000 Exact valueExact value: 432000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.41 million Calculation and evidence-4979000 − 432000 USD Exact free cash flow: -5411000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-05-01 – 1996-04-30 | −USD 5.77 million Exact valueExact value: -5769000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.96 million Exact valueExact value: -1957000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 525,000 Exact valueExact value: 525000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.48 million Calculation and evidence-1957000 − 525000 USD Exact free cash flow: -2482000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 5.77 million Exact valueExact value: -5769000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.64 million Exact valueExact value: -3641000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-05-01 – 1997-04-30 | −USD 5.11 million Exact valueExact value: -5109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.09 million Exact valueExact value: -1085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.09 million Calculation and evidence-1085000 − 0 USD Exact free cash flow: -1085000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 5.11 million Exact valueExact value: -5109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.16 million Exact valueExact value: -3157000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-05-01 – 1998-04-30 | USD 1.01 million Exact valueExact value: 1010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15,000 Exact valueExact value: -15000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15,000 Calculation and evidence-15000 − 0 USD Exact free cash flow: -15000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 591,000 Exact valueExact value: 591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Exact valueExact value: 1469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 586,000 Exact valueExact value: 586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 883,000 Calculation and evidence1469000 − 586000 USD Exact free cash flow: 883000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 3.09 million Exact valueExact value: 3087000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 2.21 million Exact valueExact value: 2209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 2.21 million Exact valueExact value: 2211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 2.61 million Exact valueExact value: 2611000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000835405, 835405, edgar:835405