WESTWOOD GROUP INC

EDGAR

51 filing records in this dataset, filed from 1995-08-14 to 2004-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.11 million USD

2004-06-30 · USD

Exact inputs and evidence

Operating margin

-12.65%

2004-06-30 · %

Exact inputs and evidence
  • Operating Income: -393731 USD Source
  • Revenue: 3112373 USD Source

Operating cash flow

-162 thousand USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -937486 USD Source
  • Operating Cash Flow: -775986 USD Source

Free cash flow

-162 thousand USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -937486 USD Source
  • Operating Cash Flow: -775986 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
290 thousand USD Source
Exact value

290456 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

12.1 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Revenue: 3322288 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 13224400 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 10464836 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 2864217 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 3112373 USD · 2004-04-01 – 2004-06-30 Source

Net income

-2.9 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Net income: -635840 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -2740732 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -1794053 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -760908 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: -556211 USD · 2004-04-01 – 2004-06-30 Source

Operating cash flow

-2 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Operating cash flow: -984046 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -444583 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -1503243 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -984046 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -775986 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -937486 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -775986 USD · 2004-01-01 – 2004-03-31 Source

Capital expenditure

17.1 thousand USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Capital expenditure: 39541 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 28141 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 45269 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 39541 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 0 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 0 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 0 USD · 2004-01-01 – 2004-03-31 Source

Free cash flow

-2.01 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Operating cash flow: -984046 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -444583 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -1503243 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: -984046 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -775986 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: -937486 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: -775986 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 39541 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 28141 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 45269 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 39541 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 0 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 0 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 0 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-16.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2003-12-31
  • Operating income: 11 of 11 periods available· newest 2003-12-31
  • Net income: 11 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2003-12-31
  • Total assets: 10 of 11 periods available· newest 2003-12-31
  • Total liabilities: 10 of 11 periods available· newest 2003-12-31
  • Current assets: 10 of 11 periods available· newest 2003-12-31
  • Current liabilities: 10 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16.3%

    Prior period

    USD 15.79 million

    –

    Current period

    USD 13.22 million

    –

    Exact inputs and evidence

    13224400 − 15793798 = -2569398 USD

    15793798 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    13224400 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.54 million

    Prior period

    −USD 1.2 million

    –

    Current period

    −USD 2.74 million

    –

    Exact inputs and evidence

    -2740732 − -1197271 = -1543461 USD

    -1197271 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -2740732 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 983,101

    Prior period

    −USD 520,142

    –

    Current period

    −USD 1.5 million

    –

    Exact inputs and evidence

    -1503243 − -520142 = -983101 USD

    -520142 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -1503243 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -92.3%

    Prior period

    USD 584,389

    –

    Current period

    USD 45,269

    –

    Exact inputs and evidence

    45269 − 584389 = -539120 USD

    584389 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    45269 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 13.22 million 100% of revenue
  • Operating costs Derived USD 15.48 million 117% of revenue
  • Operating income −USD 2.26 million −17% of revenue
  • Tax, interest and other Derived USD 480,388 3.6% of revenue
  • Net income −USD 2.74 million −21% of revenue

Cash

  • Operating cash flow −USD 1.5 million −11% of revenue
  • Capital expenditure USD 45,269 0.3% of revenue
  • Free cash flow Derived −USD 1.55 million −12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 111% of revenue.
  • 1995 Net loss: net income was −9.3% of revenue.
  • 1996 92%
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Net loss: net income was −10% of revenue.
  • 2000 Net loss: net income was −2.8% of revenue.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Operating loss: operating costs were 105% of revenue.
  • 2003 Operating loss: operating costs were 117% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3132804887 36299971 Derived -3495084 -15587197 Derived 12092113 778627 Derived
Source
1995 1995-01-01 – 1995-12-3122079338 22030667 Derived 48671 2103105 Derived -2054434 368556 Derived
Source
1996 1996-01-01 – 1996-12-3120581747 18989135 Derived 1592612 1080806 Derived 511806 1658692 Derived
Source
1997 1997-01-01 – 1997-12-3121045778 19037649 Derived 2008129 -950727 Derived 2958856 -315569 Derived
Source
1998 1998-01-01 – 1998-12-3118971332 18206613 Derived 764719 -1045569 Derived 1810288 -131032 Derived
Source
1999 1999-01-01 – 1999-12-3117545382 16945712 Derived 599670 2396072 Derived -1796402 -525075 Derived
Source
2000 2000-01-01 – 2000-12-3117670808 17272850 Derived 397958 894003 Derived -496045 -680744 Derived
Source
2001 2001-01-01 – 2001-12-3116982785 16383308 Derived 599477 -827530 Derived 1427007 -264081 Derived
Source
2002 2002-01-01 – 2002-12-3115793798 16522614 Derived -728816 468455 Derived -1197271 -1104531 Derived
Source
2003 2003-01-01 – 2003-12-3113224400 15484744 Derived -2260344 480388 Derived -2740732 -1548512 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.2M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.4M26.6M17.7M8.9M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue32804887
1995Revenue22079338
1996Revenue20581747
1997Revenue21045778
1998Revenue18971332
1999Revenue17545382
2000Revenue17670808
2001Revenue16982785
2002Revenue15793798
2003Revenue13224400

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.3% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-13%-34%-55%-76%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over year-69.9%
1995Year over year-32.7%
1996Year over year-6.8%
1997Year over year2.3%
1998Year over year-9.9%
1999Year over year-7.5%
2000Year over year0.7%
2001Year over year-3.9%
2002Year over year-7%
2003Year over year-16.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -17.1% 2003
Net margin -20.7% 2003
Free cash flow margin -11.7% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%25%8%-9%-25%199419992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-10.7%
1995Operating margin0.2%
1996Operating margin7.7%
1997Operating margin9.5%
1998Operating margin4%
1999Operating margin3.4%
2000Operating margin2.3%
2001Operating margin3.5%
2002Operating margin-4.6%
2003Operating margin-17.1%
1994Net margin36.9%
1995Net margin-9.3%
1996Net margin2.5%
1997Net margin14.1%
1998Net margin9.5%
1999Net margin-10.2%
2000Net margin-2.8%
2001Net margin8.4%
2002Net margin-7.6%
2003Net margin-20.7%
1994Free cash flow margin2.4%
1995Free cash flow margin1.7%
1996Free cash flow margin8.1%
1997Free cash flow margin-1.5%
1998Free cash flow margin-0.7%
1999Free cash flow margin-3%
2000Free cash flow margin-3.9%
2001Free cash flow margin-1.6%
2002Free cash flow margin-7%
2003Free cash flow margin-11.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.5M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6M1.5M416.0K-697.2K-1.8M199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow1039347
1995Operating cash flow781656
1996Operating cash flow2335149
1997Operating cash flow440875
1998Operating cash flow563034
1999Operating cash flow-396946
2000Operating cash flow-592717
2001Operating cash flow-143552
2002Operating cash flow-520142
2003Operating cash flow-1503243

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.5M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M985.2K55.1K-875.0K-1.8M199419992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow778627
1995Free cash flow368556
1996Free cash flow1658692
1997Free cash flow-315569
1998Free cash flow-131032
1999Free cash flow-525075
2000Free cash flow-680744
2001Free cash flow-264081
2002Free cash flow-1104531
2003Free cash flow-1548512

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

187.1% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.202%152%101%51%0%199419992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets110.6%
1995Liabilities / assets119.2%
1996Liabilities / assets121.4%
1997Liabilities / assets111.4%
1998Liabilities / assets96.5%
1999Liabilities / assets113.4%
2000Liabilities / assets122.8%
2001Liabilities / assets105.9%
2002Liabilities / assets125.9%
2003Liabilities / assets187.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.26× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.91×0.69×0.46×0.23×0.00×199419992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities0.17×
1995Current assets / current liabilities0.12×
1996Current assets / current liabilities0.14×
1997Current assets / current liabilities0.16×
1998Current assets / current liabilities0.17×
1999Current assets / current liabilities0.57×
2000Current assets / current liabilities0.36×
2001Current assets / current liabilities0.5×
2002Current assets / current liabilities0.85×
2003Current assets / current liabilities0.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 12.09 million
Exact value

Exact value: 12092113 USD

1994-01-01 – 1994-12-31: 12092113 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1039347 USD

1994-01-01 – 1994-12-31: 1039347 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 260,720
Exact value

Exact value: 260720 USD

1994-01-01 – 1994-12-31: 260720 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 778,627
Calculation and evidence

1039347 − 260720 USD

Exact free cash flow: 778627 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 2.05 million
Exact value

Exact value: -2054434 USD

1995-01-01 – 1995-12-31: -2054434 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 781,656
Exact value

Exact value: 781656 USD

1995-01-01 – 1995-12-31: 781656 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 413,100
Exact value

Exact value: 413100 USD

1995-01-01 – 1995-12-31: 413100 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 368,556
Calculation and evidence

781656 − 413100 USD

Exact free cash flow: 368556 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 511,806
Exact value

Exact value: 511806 USD

1996-01-01 – 1996-12-31: 511806 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.34 million
Exact value

Exact value: 2335149 USD

1996-01-01 – 1996-12-31: 2335149 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 676,457
Exact value

Exact value: 676457 USD

1996-01-01 – 1996-12-31: 676457 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.66 million
Calculation and evidence

2335149 − 676457 USD

Exact free cash flow: 1658692 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 2.96 million
Exact value

Exact value: 2958856 USD

1997-01-01 – 1997-12-31: 2958856 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 440,875
Exact value

Exact value: 440875 USD

1997-01-01 – 1997-12-31: 440875 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 756,444
Exact value

Exact value: 756444 USD

1997-01-01 – 1997-12-31: 756444 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 315,569
Calculation and evidence

440875 − 756444 USD

Exact free cash flow: -315569 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 1.81 million
Exact value

Exact value: 1810288 USD

1998-01-01 – 1998-12-31: 1810288 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 563,034
Exact value

Exact value: 563034 USD

1998-01-01 – 1998-12-31: 563034 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 694,066
Exact value

Exact value: 694066 USD

1998-01-01 – 1998-12-31: 694066 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 131,032
Calculation and evidence

563034 − 694066 USD

Exact free cash flow: -131032 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 1.8 million
Exact value

Exact value: -1796402 USD

1999-01-01 – 1999-12-31: -1796402 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 396,946
Exact value

Exact value: -396946 USD

1999-01-01 – 1999-12-31: -396946 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128,129
Exact value

Exact value: 128129 USD

1999-01-01 – 1999-12-31: 128129 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 525,075
Calculation and evidence

-396946 − 128129 USD

Exact free cash flow: -525075 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 496,045
Exact value

Exact value: -496045 USD

2000-01-01 – 2000-12-31: -496045 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 592,717
Exact value

Exact value: -592717 USD

2000-01-01 – 2000-12-31: -592717 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,027
Exact value

Exact value: 88027 USD

2000-01-01 – 2000-12-31: 88027 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 680,744
Calculation and evidence

-592717 − 88027 USD

Exact free cash flow: -680744 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 1.43 million
Exact value

Exact value: 1427007 USD

2001-01-01 – 2001-12-31: 1427007 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 143,552
Exact value

Exact value: -143552 USD

2001-01-01 – 2001-12-31: -143552 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120,529
Exact value

Exact value: 120529 USD

2001-01-01 – 2001-12-31: 120529 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 264,081
Calculation and evidence

-143552 − 120529 USD

Exact free cash flow: -264081 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 1.2 million
Exact value

Exact value: -1197271 USD

2002-01-01 – 2002-12-31: -1197271 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 520,142
Exact value

Exact value: -520142 USD

2002-01-01 – 2002-12-31: -520142 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 584,389
Exact value

Exact value: 584389 USD

2002-01-01 – 2002-12-31: 584389 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.1 million
Calculation and evidence

-520142 − 584389 USD

Exact free cash flow: -1104531 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 2.74 million
Exact value

Exact value: -2740732 USD

2003-01-01 – 2003-12-31: -2740732 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Exact value

Exact value: -1503243 USD

2003-01-01 – 2003-12-31: -1503243 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45,269
Exact value

Exact value: 45269 USD

2003-01-01 – 2003-12-31: 45269 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.55 million
Calculation and evidence

-1503243 − 45269 USD

Exact free cash flow: -1548512 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000083530, 83530, edgar:83530