DEKALB GENETICS CORP

EDGAR

26 filing records in this dataset, filed from 1994-01-13 to 1998-11-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

220 million USD

1998-05-31 · USD

Exact inputs and evidence

Operating margin

3.14%

1998-05-31 · %

Exact inputs and evidence
  • Operating Income: 6900000 USD Source
  • Revenue: 219900000 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-30.

Financial data available through: 1998-08-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1994-08-31
  • Operating income: 3 of 11 periods available· newest 1994-08-31
  • Net income: 7 of 11 periods available· newest 1998-08-31
  • Operating cash flow: 3 of 11 periods available· newest 1994-08-31
  • Capital expenditure: 7 of 11 periods available· newest 1998-08-31
  • Total assets: 6 of 11 periods available· newest 1998-08-31
  • Total liabilities: 4 of 11 periods available· newest 1996-08-31
  • Current assets: 6 of 11 periods available· newest 1998-08-31
  • Current liabilities: 6 of 11 periods available· newest 1998-08-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1998-08-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -64.2%

    Prior period

    USD 28.8 million

    –

    Current period

    USD 10.3 million

    –

    Exact inputs and evidence

    10300000 − 28800000 = -18500000 USD

    28800000 USD · 1996-09-01 – 1997-08-31

    Inspect prior input Prior source

    10300000 USD · 1997-09-01 – 1998-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +52%

    Prior period

    USD 59.4 million

    –

    Current period

    USD 90.3 million

    –

    Exact inputs and evidence

    90300000 − 59400000 = 30900000 USD

    59400000 USD · 1996-09-01 – 1997-08-31

    Inspect prior input Prior source

    90300000 USD · 1997-09-01 – 1998-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Operating cash flow.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1994 1993-09-01 – 1994-08-31

  • Revenue USD 320 million 100% of revenue
  • Operating costs Derived USD 299 million 93% of revenue
  • Operating income USD 21 million 6.6% of revenue
  • Tax, interest and other Derived USD 10.4 million 3.3% of revenue
  • Net income USD 10.6 million 3.3% of revenue

Cash

  • Operating cash flow USD 33.2 million 10% of revenue
  • Capital expenditure USD 18.1 million 5.7% of revenue
  • Free cash flow Derived USD 15.1 million 4.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 93%
  • 1993 96%
  • 1994 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-09-01 – 1992-08-31307800000 286400000 Derived 21400000 11100000 Derived 10300000 -2700000 Derived
Source
1993 1992-09-01 – 1993-08-31299300000 287900000 Derived 11400000 9700000 Derived 1700000 -35900000 Derived
Source
1994 1993-09-01 – 1994-08-31320000000 299000000 Derived 21000000 10400000 Derived 10600000 15100000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 320M 1994
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.345.6M259.2M172.8M86.4M0.0199219931994
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue307800000
1993Revenue299300000
1994Revenue320000000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.9% 1994
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.7%4.9%2.1%-0.7%-3.5%199219931994
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-2.8%
1994Year over year6.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.6% 1994
Net margin 3.3% 1994
Free cash flow margin 4.7% 1994
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5%3.0%-2.5%-8.0%-13.5%199219931994
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin7%
1993Operating margin3.8%
1994Operating margin6.6%
1992Net margin3.3%
1993Net margin0.6%
1994Net margin3.3%
1992Free cash flow margin-0.9%
1993Free cash flow margin-12%
1994Free cash flow margin4.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 33.2M 1994
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.5M21.9M6.4M-9.1M-24.7M199219931994
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow18600000
1993Operating cash flow-20400000
1994Operating cash flow33200000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 15.1M 1994
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.2M4.4M-10.4M-25.2M-40.0M199219931994
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow-2700000
1993Free cash flow-35900000
1994Free cash flow15100000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

0% 1994
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.0054%0.0040%0.0027%0.0013%0.0000%1992-08-3119931994
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-08-31Liabilities / assetsNot reportedNo source recorded
1993Liabilities / assets0%
1994Liabilities / assets0%

Current assets to current liabilities

Current assets divided by current liabilities.

1.75× 1994
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.89×1.41×0.94×0.47×0.00×1992-08-3119931994
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-08-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities1.68×
1994Current assets / current liabilities1.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-09-01 – 1992-08-31
USD 10.3 million
Exact value

Exact value: 10300000 USD

1991-09-01 – 1992-08-31: 10300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.6 million
Exact value

Exact value: 18600000 USD

1991-09-01 – 1992-08-31: 18600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.3 million
Exact value

Exact value: 21300000 USD

1991-09-01 – 1992-08-31: 21300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.7 million
Calculation and evidence

18600000 − 21300000 USD

Exact free cash flow: -2700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-09-01 – 1993-08-31
USD 1.7 million
Exact value

Exact value: 1700000 USD

1992-09-01 – 1993-08-31: 1700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.4 million
Exact value

Exact value: -20400000 USD

1992-09-01 – 1993-08-31: -20400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.5 million
Exact value

Exact value: 15500000 USD

1992-09-01 – 1993-08-31: 15500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.9 million
Calculation and evidence

-20400000 − 15500000 USD

Exact free cash flow: -35900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-09-01 – 1994-08-31
USD 10.6 million
Exact value

Exact value: 10600000 USD

1993-09-01 – 1994-08-31: 10600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.2 million
Exact value

Exact value: 33200000 USD

1993-09-01 – 1994-08-31: 33200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.1 million
Exact value

Exact value: 18100000 USD

1993-09-01 – 1994-08-31: 18100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.1 million
Calculation and evidence

33200000 − 18100000 USD

Exact free cash flow: 15100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-09-01 – 1995-08-31
USD 10.7 million
Exact value

Exact value: 10700000 USD

1994-09-01 – 1995-08-31: 10700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 15.4 million
Exact value

Exact value: 15400000 USD

1994-09-01 – 1995-08-31: 15400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1995-09-01 – 1996-08-31
USD 17 million
Exact value

Exact value: 17000000 USD

1995-09-01 – 1996-08-31: 17000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 30.7 million
Exact value

Exact value: 30700000 USD

1995-09-01 – 1996-08-31: 30700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1997 1996-09-01 – 1997-08-31
USD 28.8 million
Exact value

Exact value: 28800000 USD

1996-09-01 – 1997-08-31: 28800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 59.4 million
Exact value

Exact value: 59400000 USD

1996-09-01 – 1997-08-31: 59400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-09-01 – 1998-08-31
USD 10.3 million
Exact value

Exact value: 10300000 USD

1997-09-01 – 1998-08-31: 10300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 90.3 million
Exact value

Exact value: 90300000 USD

1997-09-01 – 1998-08-31: 90300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000835015, 835015, edgar:835015