NAVTEQ CORP

EDGAR

35 filing records in this dataset, filed from 2002-04-01 to 2008-05-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

224 million USD

2008-03-30 · USD

Exact inputs and evidence

Operating margin

18.16%

2008-03-30 · %

Exact inputs and evidence
  • Operating Income: 40753000 USD Source
  • Revenue: 224450000 USD Source

Operating cash flow

76.8 million USD

2008-03-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 76796000 USD Source

Free cash flow

62.7 million USD

2008-03-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 76796000 USD Source
  • Capital Expenditure: 14071000 USD Source
Cash and cash equivalents
232 million USD Source
Exact value

231968000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-05-08.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2007-12-31
  • Operating income: 9 of 11 periods available· newest 2007-12-31
  • Net income: 9 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2007-12-31
  • Total assets: 8 of 11 periods available· newest 2007-12-31
  • Total liabilities: 8 of 11 periods available· newest 2007-12-31
  • Current assets: 8 of 11 periods available· newest 2007-12-31
  • Current liabilities: 8 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +46.7%

    Prior period

    USD 581.62 million

    –

    Current period

    USD 853.39 million

    –

    Exact inputs and evidence

    853387000 − 581619000 = 271768000 USD

    581619000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    853387000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +57.3%

    Prior period

    USD 109.97 million

    –

    Current period

    USD 172.95 million

    –

    Exact inputs and evidence

    172950000 − 109970000 = 62980000 USD

    109970000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    172950000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +109.2%

    Prior period

    USD 140.01 million

    –

    Current period

    USD 292.95 million

    –

    Exact inputs and evidence

    292946000 − 140008000 = 152938000 USD

    140008000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    292946000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +318.3%

    Prior period

    USD 17.83 million

    –

    Current period

    USD 74.61 million

    –

    Exact inputs and evidence

    74606000 − 17834000 = 56772000 USD

    17834000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    74606000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 853.39 million 100% of revenue
  • Operating costs Derived USD 627.24 million 73% of revenue
  • Operating income USD 226.15 million 27% of revenue
  • Tax, interest and other Derived USD 53.2 million 6.2% of revenue
  • Net income USD 172.95 million 20% of revenue

Cash

  • Operating cash flow USD 292.95 million 34% of revenue
  • Capital expenditure USD 74.61 million 8.7% of revenue
  • Free cash flow Derived USD 218.34 million 26% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 255% of revenue.
  • 2000 Operating loss: operating costs were 162% of revenue.
  • 2001 Operating loss: operating costs were 126% of revenue.
  • 2002 94%
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 14%10%76%
  • 2005 Net income was higher than operating income, so the split is not drawn.
  • 2006 19%74%
  • 2007 20%73%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-3151088000 130030000 Derived -78942000 42053000 Derived -120995000 Unavailable
Source
2000 2000-01-01 – 2000-12-3182195000 133514000 Derived -51319000 58249000 Derived -109568000 Unavailable
Source
2001 2001-01-01 – 2001-12-31110431000 139322000 Derived -28891000 87618000 Derived -116509000 Unavailable
Source
2002 2002-01-01 – 2002-12-31165849000 155921000 Derived 9928000 1773000 Derived 8155000 20078000 Derived
Source
2003 2003-01-01 – 2003-12-31272623000 208865000 Derived 63758000 -172057000 Derived 235815000 56679000 Derived
Source
2004 2004-01-01 – 2004-12-31392858000 298272000 Derived 94586000 40520000 Derived 54066000 93547000 Derived
Source
2005 2005-01-01 – 2005-12-31496512000 362256000 Derived 134256000 -36574000 Derived 170830000 127287000 Derived
Source
2006 2006-01-01 – 2006-12-31581619000 427923000 Derived 153696000 43726000 Derived 109970000 122174000 Derived
Source
2007 2007-01-01 – 2007-12-31853387000 627236000 Derived 226151000 53201000 Derived 172950000 218340000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 853.4M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.921.7M691.2M460.8M230.4M0.0199920032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue51088000
2000Revenue82195000
2001Revenue110431000
2002Revenue165849000
2003Revenue272623000
2004Revenue392858000
2005Revenue496512000
2006Revenue581619000
2007Revenue853387000

Revenue growth

Change in revenue from the same financial period one year earlier.

46.7% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%52%35%17%0%199920032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year60.9%
2001Year over year34.4%
2002Year over year50.2%
2003Year over year64.4%
2004Year over year44.1%
2005Year over year26.4%
2006Year over year17.1%
2007Year over year46.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 26.5% 2007
Net margin 20.3% 2007
Free cash flow margin 25.6% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112%19%-75%-169%-263%199920032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-154.5%
2000Operating margin-62.4%
2001Operating margin-26.2%
2002Operating margin6%
2003Operating margin23.4%
2004Operating margin24.1%
2005Operating margin27%
2006Operating margin26.4%
2007Operating margin26.5%
1999Net margin-236.8%
2000Net margin-133.3%
2001Net margin-105.5%
2002Net margin4.9%
2003Net margin86.5%
2004Net margin13.8%
2005Net margin34.4%
2006Net margin18.9%
2007Net margin20.3%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow margin12.1%
2003Free cash flow margin20.8%
2004Free cash flow margin23.8%
2005Free cash flow margin25.6%
2006Free cash flow margin21%
2007Free cash flow margin25.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 292.9M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.316.4M237.3M158.2M79.1M0.0199920032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flow22234000
2003Operating cash flow65948000
2004Operating cash flow106422000
2005Operating cash flow137753000
2006Operating cash flow140008000
2007Operating cash flow292946000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 218.3M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.235.8M176.9M117.9M59.0M0.0199920032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flow20078000
2003Free cash flow56679000
2004Free cash flow93547000
2005Free cash flow127287000
2006Free cash flow122174000
2007Free cash flow218340000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

24.2% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.837%628%418%209%0%1999-12-3120032007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets774.8%
2001Liabilities / assets94.3%
2002Liabilities / assets86%
2003Liabilities / assets33%
2004Liabilities / assets36.2%
2005Liabilities / assets20.4%
2006Liabilities / assets18.3%
2007Liabilities / assets24.2%

Current assets to current liabilities

Current assets divided by current liabilities.

2.7× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.17×2.38×1.59×0.79×0.00×1999-12-3120032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities0.56×
2001Current assets / current liabilities0.68×
2002Current assets / current liabilities0.86×
2003Current assets / current liabilities2.06×
2004Current assets / current liabilities2.04×
2005Current assets / current liabilities2.61×
2006Current assets / current liabilities2.94×
2007Current assets / current liabilities2.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 121 million
Exact value

Exact value: -120995000 USD

1999-01-01 – 1999-12-31: -120995000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 109.57 million
Exact value

Exact value: -109568000 USD

2000-01-01 – 2000-12-31: -109568000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 116.51 million
Exact value

Exact value: -116509000 USD

2001-01-01 – 2001-12-31: -116509000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 8.16 million
Exact value

Exact value: 8155000 USD

2002-01-01 – 2002-12-31: 8155000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.23 million
Exact value

Exact value: 22234000 USD

2002-01-01 – 2002-12-31: 22234000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.16 million
Exact value

Exact value: 2156000 USD

2002-01-01 – 2002-12-31: 2156000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.08 million
Calculation and evidence

22234000 − 2156000 USD

Exact free cash flow: 20078000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 235.82 million
Exact value

Exact value: 235815000 USD

2003-01-01 – 2003-12-31: 235815000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.95 million
Exact value

Exact value: 65948000 USD

2003-01-01 – 2003-12-31: 65948000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.27 million
Exact value

Exact value: 9269000 USD

2003-01-01 – 2003-12-31: 9269000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.68 million
Calculation and evidence

65948000 − 9269000 USD

Exact free cash flow: 56679000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 54.07 million
Exact value

Exact value: 54066000 USD

2004-01-01 – 2004-12-31: 54066000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.42 million
Exact value

Exact value: 106422000 USD

2004-01-01 – 2004-12-31: 106422000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.88 million
Exact value

Exact value: 12875000 USD

2004-01-01 – 2004-12-31: 12875000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.55 million
Calculation and evidence

106422000 − 12875000 USD

Exact free cash flow: 93547000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 170.83 million
Exact value

Exact value: 170830000 USD

2005-01-01 – 2005-12-31: 170830000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137.75 million
Exact value

Exact value: 137753000 USD

2005-01-01 – 2005-12-31: 137753000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.47 million
Exact value

Exact value: 10466000 USD

2005-01-01 – 2005-12-31: 10466000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127.29 million
Calculation and evidence

137753000 − 10466000 USD

Exact free cash flow: 127287000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 109.97 million
Exact value

Exact value: 109970000 USD

2006-01-01 – 2006-12-31: 109970000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140.01 million
Exact value

Exact value: 140008000 USD

2006-01-01 – 2006-12-31: 140008000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.83 million
Exact value

Exact value: 17834000 USD

2006-01-01 – 2006-12-31: 17834000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122.17 million
Calculation and evidence

140008000 − 17834000 USD

Exact free cash flow: 122174000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 172.95 million
Exact value

Exact value: 172950000 USD

2007-01-01 – 2007-12-31: 172950000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 292.95 million
Exact value

Exact value: 292946000 USD

2007-01-01 – 2007-12-31: 292946000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.61 million
Exact value

Exact value: 74606000 USD

2007-01-01 – 2007-12-31: 74606000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 218.34 million
Calculation and evidence

292946000 − 74606000 USD

Exact free cash flow: 218340000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000834208, 834208, edgar:834208

Also known as NAVIGATION TECHNOLOGIES CORP