WIND RIVER SYSTEMS INC

EDGAR

58 filing records in this dataset, filed from 1996-05-30 to 2009-06-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

60.9 million USD

2003-01-31 · USD

Exact inputs and evidence

Operating margin

-51.99%

2003-01-31 · %

Exact inputs and evidence
  • Operating Income: -98476000 USD Source
  • Operating Income: -66815000 USD Source
  • Revenue: 249121000 USD Source
  • Revenue: 188222000 USD Source

Operating cash flow

-11.1 million USD

2003-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -38157000 USD Source
  • Operating Cash Flow: -27026000 USD Source

Free cash flow

-12.9 million USD

2003-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -38157000 USD Source
  • Operating Cash Flow: -27026000 USD Source
  • Capital Expenditure: 6694000 USD Source
  • Capital Expenditure: 4921000 USD Source
Cash and cash equivalents
74.6 million USD Source
Exact value

74585000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

249 million USD

2002-02-01 – 2003-01-31

Exact inputs and evidence
  • Revenue: 66359000 USD · 2002-02-01 – 2002-04-30 Source
  • Revenue: 63582000 USD · 2002-05-01 – 2002-07-31 Source
  • Revenue: 58281000 USD · 2002-08-01 – 2002-10-31 Source
  • Revenue: 249121000 USD · 2002-02-01 – 2003-01-31 Source
  • Revenue: 188222000 USD · 2002-02-01 – 2002-10-31 Source

Net income

10.7 million USD

2008-02-01 – 2009-01-31

Exact inputs and evidence
  • Net income: 462000 USD · 2008-02-01 – 2008-04-30 Source
  • Net income: 8795000 USD · 2008-05-01 – 2008-07-31 Source
  • Net income: 5916000 USD · 2008-08-01 – 2008-10-31 Source
  • Net income: 10704000 USD · 2008-02-01 – 2009-01-31 Source
  • Net income: 15173000 USD · 2008-02-01 – 2008-10-31 Source

Operating cash flow

30.2 million USD

2008-05-01 – 2009-04-30

Exact inputs and evidence
  • Operating cash flow: 39535000 USD · 2008-02-01 – 2008-07-31 Source
  • Operating cash flow: 29676000 USD · 2008-02-01 – 2008-04-30 Source
  • Operating cash flow: 44626000 USD · 2008-02-01 – 2008-10-31 Source
  • Operating cash flow: 39535000 USD · 2008-02-01 – 2008-07-31 Source
  • Operating cash flow: 54455000 USD · 2008-02-01 – 2009-01-31 Source
  • Operating cash flow: 44626000 USD · 2008-02-01 – 2008-10-31 Source
  • Operating cash flow: 5454000 USD · 2009-02-01 – 2009-04-30 Source

Capital expenditure

10.5 million USD

2008-05-01 – 2009-04-30

Exact inputs and evidence
  • Capital expenditure: 2926000 USD · 2008-02-01 – 2008-07-31 Source
  • Capital expenditure: 1168000 USD · 2008-02-01 – 2008-04-30 Source
  • Capital expenditure: 6090000 USD · 2008-02-01 – 2008-10-31 Source
  • Capital expenditure: 2926000 USD · 2008-02-01 – 2008-07-31 Source
  • Capital expenditure: 9978000 USD · 2008-02-01 – 2009-01-31 Source
  • Capital expenditure: 6090000 USD · 2008-02-01 – 2008-10-31 Source
  • Capital expenditure: 1681000 USD · 2009-02-01 – 2009-04-30 Source

Free cash flow

19.7 million USD

2008-05-01 – 2009-04-30

Exact inputs and evidence
  • Operating cash flow: 39535000 USD · 2008-02-01 – 2008-07-31 Source
  • Operating cash flow: 29676000 USD · 2008-02-01 – 2008-04-30 Source
  • Operating cash flow: 44626000 USD · 2008-02-01 – 2008-10-31 Source
  • Operating cash flow: 39535000 USD · 2008-02-01 – 2008-07-31 Source
  • Operating cash flow: 54455000 USD · 2008-02-01 – 2009-01-31 Source
  • Operating cash flow: 44626000 USD · 2008-02-01 – 2008-10-31 Source
  • Operating cash flow: 5454000 USD · 2009-02-01 – 2009-04-30 Source
  • Capital expenditure: 2926000 USD · 2008-02-01 – 2008-07-31 Source
  • Capital expenditure: 1168000 USD · 2008-02-01 – 2008-04-30 Source
  • Capital expenditure: 6090000 USD · 2008-02-01 – 2008-10-31 Source
  • Capital expenditure: 2926000 USD · 2008-02-01 – 2008-07-31 Source
  • Capital expenditure: 9978000 USD · 2008-02-01 – 2009-01-31 Source
  • Capital expenditure: 6090000 USD · 2008-02-01 – 2008-10-31 Source
  • Capital expenditure: 1681000 USD · 2009-02-01 – 2009-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-06-09.

Financial data available through: 2009-01-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2003-01-31
  • Operating income: 11 of 11 periods available· newest 2009-01-31
  • Net income: 11 of 11 periods available· newest 2009-01-31
  • Operating cash flow: 8 of 11 periods available· newest 2009-01-31
  • Capital expenditure: 7 of 11 periods available· newest 2009-01-31
  • Total assets: 11 of 11 periods available· newest 2009-01-31
  • Total liabilities: 11 of 11 periods available· newest 2009-01-31
  • Current assets: 11 of 11 periods available· newest 2009-01-31
  • Current liabilities: 11 of 11 periods available· newest 2009-01-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 13.06 million

    Prior period

    −USD 2.36 million

    –

    Current period

    USD 10.7 million

    –

    Exact inputs and evidence

    10704000 − -2358000 = 13062000 USD

    -2358000 USD · 2007-02-01 – 2008-01-31

    Inspect prior input Prior source

    10704000 USD · 2008-02-01 – 2009-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +27.8%

    Prior period

    USD 42.6 million

    –

    Current period

    USD 54.46 million

    –

    Exact inputs and evidence

    54455000 − 42597000 = 11858000 USD

    42597000 USD · 2007-02-01 – 2008-01-31

    Inspect prior input Prior source

    54455000 USD · 2008-02-01 – 2009-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -12.2%

    Prior period

    USD 11.36 million

    –

    Current period

    USD 9.98 million

    –

    Exact inputs and evidence

    9978000 − 11362000 = -1384000 USD

    11362000 USD · 2007-02-01 – 2008-01-31

    Inspect prior input Prior source

    9978000 USD · 2008-02-01 – 2009-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-02-01 – 2003-01-31

  • Revenue USD 249.12 million 100% of revenue
  • Cost of revenue USD 76.09 million 31% of revenue
  • Operating expenses USD 271.51 million 109% of revenue
  • Operating income −USD 98.48 million −40% of revenue
  • Tax, interest and other Derived USD 8.39 million 3.4% of revenue
  • Net income −USD 106.86 million −43% of revenue

Cash

  • Operating cash flow −USD 38.16 million −15% of revenue
  • Capital expenditure USD 6.69 million 2.7% of revenue
  • Free cash flow Derived −USD 44.85 million −18% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 95%
  • 2001 Operating loss: operating costs were 120% of revenue.
  • 2002 Operating loss: operating costs were 207% of revenue.
  • 2003 Operating loss: operating costs were 140% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-02-01 – 2000-01-31316054000 299842000 Derived 16212000 5849000 Derived 10363000 Unavailable
Source
2001 2000-02-01 – 2001-01-31437984000 524316000 Derived -86332000 -9941000 Derived -76391000 Unavailable
Source
2002 2001-02-01 – 2002-01-31351072000 726024000 Derived -374952000 682000 Derived -375634000 Unavailable
Source
2003 2002-02-01 – 2003-01-31249121000 347597000 Derived -98476000 8388000 Derived -106864000 -44851000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 249.1M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.473.0M354.8M236.5M118.3M0.019992000200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue265156000
2000Revenue316054000
2001Revenue437984000
2002Revenue351072000
2003Revenue249121000

Revenue growth

Change in revenue from the same financial period one year earlier.

-29% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%24%5%-15%-34%19992000200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year19.2%
2001Year over year38.6%
2002Year over year-19.8%
2003Year over year-29%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -39.5% 2003
Net margin -42.9% 2003
Free cash flow margin -18% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%-10%-46%-81%-117%19992000200120022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin15.9%
2000Operating margin5.1%
2001Operating margin-19.7%
2002Operating margin-106.8%
2003Operating margin-39.5%
1999Net margin13.3%
2000Net margin3.3%
2001Net margin-17.4%
2002Net margin-107%
2003Net margin-42.9%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow margin-18%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -38.2M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M-8.0M-19.1M-30.1M-41.2M19992000200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flow-38157000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -44.9M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M-9.4M-22.4M-35.4M-48.4M19992000200120022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2003Free cash flow-44851000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

48.6% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%44%29%15%0%19992000200120022003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets53.8%
2000Liabilities / assets46.9%
2001Liabilities / assets29.6%
2002Liabilities / assets42.6%
2003Liabilities / assets48.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.32× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.76×2.07×1.38×0.69×0.00×19992000200120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities2.56×
2000Current assets / current liabilities1.93×
2001Current assets / current liabilities1.98×
2002Current assets / current liabilities2.2×
2003Current assets / current liabilities1.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-02-01 – 2000-01-31
USD 10.36 million
Exact value

Exact value: 10363000 USD

1999-02-01 – 2000-01-31: 10363000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2000-02-01 – 2001-01-31
−USD 76.39 million
Exact value

Exact value: -76391000 USD

2000-02-01 – 2001-01-31: -76391000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2001-02-01 – 2002-01-31
−USD 375.63 million
Exact value

Exact value: -375634000 USD

2001-02-01 – 2002-01-31: -375634000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-02-01 – 2003-01-31
−USD 106.86 million
Exact value

Exact value: -106864000 USD

2002-02-01 – 2003-01-31: -106864000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.16 million
Exact value

Exact value: -38157000 USD

2002-02-01 – 2003-01-31: -38157000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.69 million
Exact value

Exact value: 6694000 USD

2002-02-01 – 2003-01-31: 6694000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.85 million
Calculation and evidence

-38157000 − 6694000 USD

Exact free cash flow: -44851000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-02-01 – 2004-01-31
−USD 24.56 million
Exact value

Exact value: -24564000 USD

2003-02-01 – 2004-01-31: -24564000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.04 million
Exact value

Exact value: -9035000 USD

2003-02-01 – 2004-01-31: -9035000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.77 million
Exact value

Exact value: 59771000 USD

2003-02-01 – 2004-01-31: 59771000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68.81 million
Calculation and evidence

-9035000 − 59771000 USD

Exact free cash flow: -68806000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-02-01 – 2005-01-31
USD 8.17 million
Exact value

Exact value: 8165000 USD

2004-02-01 – 2005-01-31: 8165000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.38 million
Exact value

Exact value: 40383000 USD

2004-02-01 – 2005-01-31: 40383000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.46 million
Exact value

Exact value: 5464000 USD

2004-02-01 – 2005-01-31: 5464000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.92 million
Calculation and evidence

40383000 − 5464000 USD

Exact free cash flow: 34919000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-02-01 – 2006-01-31
USD 29.3 million
Exact value

Exact value: 29295000 USD

2005-02-01 – 2006-01-31: 29295000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.3 million
Exact value

Exact value: 49296000 USD

2005-02-01 – 2006-01-31: 49296000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.21 million
Exact value

Exact value: 7211000 USD

2005-02-01 – 2006-01-31: 7211000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.09 million
Calculation and evidence

49296000 − 7211000 USD

Exact free cash flow: 42085000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-02-01 – 2007-01-31
USD 573,000
Exact value

Exact value: 573000 USD

2006-02-01 – 2007-01-31: 573000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.7 million
Exact value

Exact value: 55697000 USD

2006-02-01 – 2007-01-31: 55697000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.23 million
Exact value

Exact value: 5231000 USD

2006-02-01 – 2007-01-31: 5231000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.47 million
Calculation and evidence

55697000 − 5231000 USD

Exact free cash flow: 50466000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-02-01 – 2008-01-31
−USD 2.36 million
Exact value

Exact value: -2358000 USD

2007-02-01 – 2008-01-31: -2358000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.6 million
Exact value

Exact value: 42597000 USD

2007-02-01 – 2008-01-31: 42597000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.36 million
Exact value

Exact value: 11362000 USD

2007-02-01 – 2008-01-31: 11362000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.24 million
Calculation and evidence

42597000 − 11362000 USD

Exact free cash flow: 31235000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-02-01 – 2009-01-31
USD 10.7 million
Exact value

Exact value: 10704000 USD

2008-02-01 – 2009-01-31: 10704000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.46 million
Exact value

Exact value: 54455000 USD

2008-02-01 – 2009-01-31: 54455000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.98 million
Exact value

Exact value: 9978000 USD

2008-02-01 – 2009-01-31: 9978000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.48 million
Calculation and evidence

54455000 − 9978000 USD

Exact free cash flow: 44477000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000833829, 833829, edgar:833829