Revenue
60.9 million USD
2003-01-31 · USD
58 filing records in this dataset, filed from 1996-05-30 to 2009-06-09. Explore the available filing history and original sources.
60.9 million USD
2003-01-31 · USD
-51.99%
2003-01-31 · %
-11.1 million USD
2003-01-31 · USD
-12.9 million USD
2003-01-31 · USD
74585000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
249 million USD
2002-02-01 – 2003-01-31
10.7 million USD
2008-02-01 – 2009-01-31
30.2 million USD
2008-05-01 – 2009-04-30
10.5 million USD
2008-05-01 – 2009-04-30
19.7 million USD
2008-05-01 – 2009-04-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-06-09.
Financial data available through: 2009-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 2.36 million
–
Current period
USD 10.7 million
–
10704000 − -2358000 = 13062000 USD
-2358000 USD · 2007-02-01 – 2008-01-31
Inspect prior input Prior source10704000 USD · 2008-02-01 – 2009-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 42.6 million
–
Current period
USD 54.46 million
–
54455000 − 42597000 = 11858000 USD
42597000 USD · 2007-02-01 – 2008-01-31
Inspect prior input Prior source54455000 USD · 2008-02-01 – 2009-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.36 million
–
Current period
USD 9.98 million
–
9978000 − 11362000 = -1384000 USD
11362000 USD · 2007-02-01 – 2008-01-31
Inspect prior input Prior source9978000 USD · 2008-02-01 – 2009-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-02-01 – 2000-01-31 | 316054000 | 299842000 Derived | 16212000 | 5849000 Derived | 10363000 | Unavailable | Source
|
| 2001 2000-02-01 – 2001-01-31 | 437984000 | 524316000 Derived | -86332000 | -9941000 Derived | -76391000 | Unavailable | Source
|
| 2002 2001-02-01 – 2002-01-31 | 351072000 | 726024000 Derived | -374952000 | 682000 Derived | -375634000 | Unavailable | Source
|
| 2003 2002-02-01 – 2003-01-31 | 249121000 | 347597000 Derived | -98476000 | 8388000 Derived | -106864000 | -44851000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 265156000 |
|
| 2000 | Revenue | 316054000 |
|
| 2001 | Revenue | 437984000 |
|
| 2002 | Revenue | 351072000 |
|
| 2003 | Revenue | 249121000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 19.2% |
|
| 2001 | Year over year | 38.6% |
|
| 2002 | Year over year | -19.8% |
|
| 2003 | Year over year | -29% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | 15.9% |
|
| 2000 | Operating margin | 5.1% |
|
| 2001 | Operating margin | -19.7% |
|
| 2002 | Operating margin | -106.8% |
|
| 2003 | Operating margin | -39.5% |
|
| 1999 | Net margin | 13.3% |
|
| 2000 | Net margin | 3.3% |
|
| 2001 | Net margin | -17.4% |
|
| 2002 | Net margin | -107% |
|
| 2003 | Net margin | -42.9% |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | -18% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | -38157000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
| 2003 | Free cash flow | -44851000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 53.8% |
|
| 2000 | Liabilities / assets | 46.9% |
|
| 2001 | Liabilities / assets | 29.6% |
|
| 2002 | Liabilities / assets | 42.6% |
|
| 2003 | Liabilities / assets | 48.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 2.56× |
|
| 2000 | Current assets / current liabilities | 1.93× |
|
| 2001 | Current assets / current liabilities | 1.98× |
|
| 2002 | Current assets / current liabilities | 2.2× |
|
| 2003 | Current assets / current liabilities | 1.32× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-02-01 – 2000-01-31 | USD 10.36 million Exact valueExact value: 10363000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-02-01 – 2001-01-31 | −USD 76.39 million Exact valueExact value: -76391000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-02-01 – 2002-01-31 | −USD 375.63 million Exact valueExact value: -375634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2003 2002-02-01 – 2003-01-31 | −USD 106.86 million Exact valueExact value: -106864000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38.16 million Exact valueExact value: -38157000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.69 million Exact valueExact value: 6694000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.85 million Calculation and evidence-38157000 − 6694000 USD Exact free cash flow: -44851000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-02-01 – 2004-01-31 | −USD 24.56 million Exact valueExact value: -24564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.04 million Exact valueExact value: -9035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.77 million Exact valueExact value: 59771000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 68.81 million Calculation and evidence-9035000 − 59771000 USD Exact free cash flow: -68806000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-02-01 – 2005-01-31 | USD 8.17 million Exact valueExact value: 8165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.38 million Exact valueExact value: 40383000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.46 million Exact valueExact value: 5464000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.92 million Calculation and evidence40383000 − 5464000 USD Exact free cash flow: 34919000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-02-01 – 2006-01-31 | USD 29.3 million Exact valueExact value: 29295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.3 million Exact valueExact value: 49296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.21 million Exact valueExact value: 7211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.09 million Calculation and evidence49296000 − 7211000 USD Exact free cash flow: 42085000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-02-01 – 2007-01-31 | USD 573,000 Exact valueExact value: 573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.7 million Exact valueExact value: 55697000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.23 million Exact valueExact value: 5231000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.47 million Calculation and evidence55697000 − 5231000 USD Exact free cash flow: 50466000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-02-01 – 2008-01-31 | −USD 2.36 million Exact valueExact value: -2358000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.6 million Exact valueExact value: 42597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.36 million Exact valueExact value: 11362000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.24 million Calculation and evidence42597000 − 11362000 USD Exact free cash flow: 31235000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-02-01 – 2009-01-31 | USD 10.7 million Exact valueExact value: 10704000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.46 million Exact valueExact value: 54455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.98 million Exact valueExact value: 9978000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.48 million Calculation and evidence54455000 − 9978000 USD Exact free cash flow: 44477000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
58 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000833829, 833829, edgar:833829