RESERVE INDUSTRIES CORP /NM/

EDGAR

40 filing records in this dataset, filed from 1995-07-14 to 2003-07-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

983 thousand USD

2003-05-31 · USD

Exact inputs and evidence

Operating cash flow

227 thousand USD

2003-05-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 226698 USD Source

Free cash flow

165 thousand USD

2003-05-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 226698 USD Source
  • Capital Expenditure: 61289 USD Source
Cash and cash equivalents
108 thousand USD Source
Exact value

108111 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

556 thousand USD

2002-06-01 – 2003-05-31

Exact inputs and evidence
  • Operating cash flow: 27306 USD · 2001-12-01 – 2002-08-31 Source
  • Operating cash flow: 32973 USD · 2001-12-01 – 2002-05-31 Source
  • Operating cash flow: 303527 USD · 2001-12-01 – 2002-11-30 Source
  • Operating cash flow: 27306 USD · 2001-12-01 – 2002-08-31 Source
  • Operating cash flow: 58827 USD · 2002-12-01 – 2003-02-28 Source
  • Operating cash flow: 226698 USD · 2003-03-01 – 2003-05-31 Source

Capital expenditure

150 thousand USD

2002-06-01 – 2003-05-31

Exact inputs and evidence
  • Capital expenditure: 61850 USD · 2001-12-01 – 2002-08-31 Source
  • Capital expenditure: 3199 USD · 2001-12-01 – 2002-05-31 Source
  • Capital expenditure: 72682 USD · 2001-12-01 – 2002-11-30 Source
  • Capital expenditure: 61850 USD · 2001-12-01 – 2002-08-31 Source
  • Capital expenditure: 19633 USD · 2002-12-01 – 2003-02-28 Source
  • Capital expenditure: 61289 USD · 2003-03-01 – 2003-05-31 Source

Free cash flow

406 thousand USD

2002-06-01 – 2003-05-31

Exact inputs and evidence
  • Operating cash flow: 27306 USD · 2001-12-01 – 2002-08-31 Source
  • Operating cash flow: 32973 USD · 2001-12-01 – 2002-05-31 Source
  • Operating cash flow: 303527 USD · 2001-12-01 – 2002-11-30 Source
  • Operating cash flow: 27306 USD · 2001-12-01 – 2002-08-31 Source
  • Operating cash flow: 58827 USD · 2002-12-01 – 2003-02-28 Source
  • Operating cash flow: 226698 USD · 2003-03-01 – 2003-05-31 Source
  • Capital expenditure: 61850 USD · 2001-12-01 – 2002-08-31 Source
  • Capital expenditure: 3199 USD · 2001-12-01 – 2002-05-31 Source
  • Capital expenditure: 72682 USD · 2001-12-01 – 2002-11-30 Source
  • Capital expenditure: 61850 USD · 2001-12-01 – 2002-08-31 Source
  • Capital expenditure: 19633 USD · 2002-12-01 – 2003-02-28 Source
  • Capital expenditure: 61289 USD · 2003-03-01 – 2003-05-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-07-21.

Financial data available through: 2002-11-30.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-11-30
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 1999-11-30
  • Operating cash flow: 9 of 11 periods available· newest 2002-11-30
  • Capital expenditure: 9 of 11 periods available· newest 2002-11-30
  • Total assets: 9 of 11 periods available· newest 2002-11-30
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2002-11-30
  • Current liabilities: 9 of 11 periods available· newest 2002-11-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2002-11-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.6%

    Prior period

    USD 2.11 million

    –

    Current period

    USD 2.36 million

    –

    Exact inputs and evidence

    2360034 − 2113900 = 246134 USD

    2113900 USD · 2000-12-01 – 2001-11-30

    Inspect prior input Prior source

    2360034 USD · 2001-12-01 – 2002-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 577,744

    Prior period

    −USD 274,217

    –

    Current period

    USD 303,527

    –

    Exact inputs and evidence

    303527 − -274217 = 577744 USD

    -274217 USD · 2000-12-01 – 2001-11-30

    Inspect prior input Prior source

    303527 USD · 2001-12-01 – 2002-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -51.1%

    Prior period

    USD 148,504

    –

    Current period

    USD 72,682

    –

    Exact inputs and evidence

    72682 − 148504 = -75822 USD

    148504 USD · 2000-12-01 – 2001-11-30

    Inspect prior input Prior source

    72682 USD · 2001-12-01 – 2002-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-12-01 – 2002-11-30

  • Revenue USD 2.36 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 303,527 13% of revenue
  • Capital expenditure USD 72,682 3.1% of revenue
  • Free cash flow Derived USD 230,845 9.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-12-01 – 1994-11-301438016 UnavailableUnavailableUnavailable-943726 -359051 Derived
Source
1995 1994-12-01 – 1995-11-301778137 UnavailableUnavailableUnavailable-754543 -379119 Derived
Source
1996 1995-12-01 – 1996-11-302688392 UnavailableUnavailableUnavailable207463 -308681 Derived
Source
1997 1996-12-01 – 1997-11-303618847 UnavailableUnavailableUnavailable996682 845793 Derived
Source
1998 1997-12-01 – 1998-11-30220158 UnavailableUnavailableUnavailable-2167288 -368371 Derived
Source
1999 1998-12-01 – 1999-11-30446087 UnavailableUnavailableUnavailable27351 -1124279 Derived
Source
2000 1999-12-01 – 2000-11-302004491 UnavailableUnavailableUnavailableUnavailable-207176 Derived
Source
2001 2000-12-01 – 2001-11-302113900 UnavailableUnavailableUnavailableUnavailable-422721 Derived
Source
2002 2001-12-01 – 2002-11-302360034 UnavailableUnavailableUnavailableUnavailable230845 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.4M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M2.9M2.0M977.1K0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue1438016
1995Revenue1778137
1996Revenue2688392
1997Revenue3618847
1998Revenue220158
1999Revenue446087
2000Revenue2004491
2001Revenue2113900
2002Revenue2360034

Revenue growth

Change in revenue from the same financial period one year earlier.

11.6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.385%256%128%-1%-129%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year23.7%
1996Year over year51.2%
1997Year over year34.6%
1998Year over year-93.9%
1999Year over year102.6%
2000Year over year349.3%
2001Year over year5.5%
2002Year over year11.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 6.1% 1999
Free cash flow margin 9.8% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108%-185%-478%-772%-1,065%1994-11-301998-11-302002-11-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-11-30Operating marginNot reported
1995-11-30Operating marginNot reported
1996-11-30Operating marginNot reported
1997-11-30Operating marginNot reported
1998-11-30Operating marginNot reported
1999-11-30Operating marginNot reported
2000-11-30Operating marginNot reported
2001-11-30Operating marginNot reported
2002-11-30Operating marginNot reported
1994Net margin-65.6%
1995Net margin-42.4%
1996Net margin7.7%
1997Net margin27.5%
1998Net margin-984.4%
1999Net margin6.1%
2000-11-30Net marginNot reported
2001-11-30Net marginNot reported
2002-11-30Net marginNot reported
1994Free cash flow margin-25%
1995Free cash flow margin-21.3%
1996Free cash flow margin-11.5%
1997Free cash flow margin23.4%
1998Free cash flow margin-167.3%
1999Free cash flow margin-252%
2000Free cash flow margin-10.3%
2001Free cash flow margin-20%
2002Free cash flow margin9.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 303.5K 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M892.0K440.6K-10.7K-462.0K199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-236221
1995Operating cash flow324041
1996Operating cash flow-7875
1997Operating cash flow1218822
1998Operating cash flow-176496
1999Operating cash flow-337539
2000Operating cash flow146654
2001Operating cash flow-274217
2002Operating cash flow303527

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 230.8K 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M432.1K-139.2K-710.6K-1.3M199419982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-359051
1995Free cash flow-379119
1996Free cash flow-308681
1997Free cash flow845793
1998Free cash flow-368371
1999Free cash flow-1124279
2000Free cash flow-207176
2001Free cash flow-422721
2002Free cash flow230845

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-11-30Liabilities / assetsNot reported
1995-11-30Liabilities / assetsNot reported
1996-11-30Liabilities / assetsNot reported
1997-11-30Liabilities / assetsNot reported
1998-11-30Liabilities / assetsNot reported
1999-11-30Liabilities / assetsNot reported
2000-11-30Liabilities / assetsNot reported
2001-11-30Liabilities / assetsNot reported
2002-11-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.18× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.35×0.26×0.18×0.09×0.00×199419982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities0.29×
1995Current assets / current liabilities0.27×
1996Current assets / current liabilities0.24×
1997Current assets / current liabilities0.33×
1998Current assets / current liabilities0.21×
1999Current assets / current liabilities0.2×
2000Current assets / current liabilities0.19×
2001Current assets / current liabilities0.19×
2002Current assets / current liabilities0.18×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-12-01 – 1994-11-30
−USD 943,726
Exact value

Exact value: -943726 USD

1993-12-01 – 1994-11-30: -943726 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 236,221
Exact value

Exact value: -236221 USD

1993-12-01 – 1994-11-30: -236221 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122,830
Exact value

Exact value: 122830 USD

1993-12-01 – 1994-11-30: 122830 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 359,051
Calculation and evidence

-236221 − 122830 USD

Exact free cash flow: -359051 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-01 – 1995-11-30
−USD 754,543
Exact value

Exact value: -754543 USD

1994-12-01 – 1995-11-30: -754543 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 324,041
Exact value

Exact value: 324041 USD

1994-12-01 – 1995-11-30: 324041 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 703,160
Exact value

Exact value: 703160 USD

1994-12-01 – 1995-11-30: 703160 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 379,119
Calculation and evidence

324041 − 703160 USD

Exact free cash flow: -379119 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-01 – 1996-11-30
USD 207,463
Exact value

Exact value: 207463 USD

1995-12-01 – 1996-11-30: 207463 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,875
Exact value

Exact value: -7875 USD

1995-12-01 – 1996-11-30: -7875 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 300,806
Exact value

Exact value: 300806 USD

1995-12-01 – 1996-11-30: 300806 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 308,681
Calculation and evidence

-7875 − 300806 USD

Exact free cash flow: -308681 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-01 – 1997-11-30
USD 996,682
Exact value

Exact value: 996682 USD

1996-12-01 – 1997-11-30: 996682 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1218822 USD

1996-12-01 – 1997-11-30: 1218822 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 373,029
Exact value

Exact value: 373029 USD

1996-12-01 – 1997-11-30: 373029 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 845,793
Calculation and evidence

1218822 − 373029 USD

Exact free cash flow: 845793 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-01 – 1998-11-30
−USD 2.17 million
Exact value

Exact value: -2167288 USD

1997-12-01 – 1998-11-30: -2167288 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 176,496
Exact value

Exact value: -176496 USD

1997-12-01 – 1998-11-30: -176496 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 191,875
Exact value

Exact value: 191875 USD

1997-12-01 – 1998-11-30: 191875 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 368,371
Calculation and evidence

-176496 − 191875 USD

Exact free cash flow: -368371 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-01 – 1999-11-30
USD 27,351
Exact value

Exact value: 27351 USD

1998-12-01 – 1999-11-30: 27351 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 337,539
Exact value

Exact value: -337539 USD

1998-12-01 – 1999-11-30: -337539 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 786,740
Exact value

Exact value: 786740 USD

1998-12-01 – 1999-11-30: 786740 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.12 million
Calculation and evidence

-337539 − 786740 USD

Exact free cash flow: -1124279 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-01 – 2000-11-30
Unavailable Not reported for this period.
USD 146,654
Exact value

Exact value: 146654 USD

1999-12-01 – 2000-11-30: 146654 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 353,830
Exact value

Exact value: 353830 USD

1999-12-01 – 2000-11-30: 353830 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 207,176
Calculation and evidence

146654 − 353830 USD

Exact free cash flow: -207176 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-01 – 2001-11-30
Unavailable Not reported for this period.
−USD 274,217
Exact value

Exact value: -274217 USD

2000-12-01 – 2001-11-30: -274217 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148,504
Exact value

Exact value: 148504 USD

2000-12-01 – 2001-11-30: 148504 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 422,721
Calculation and evidence

-274217 − 148504 USD

Exact free cash flow: -422721 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-01 – 2002-11-30
Unavailable Not reported for this period.
USD 303,527
Exact value

Exact value: 303527 USD

2001-12-01 – 2002-11-30: 303527 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72,682
Exact value

Exact value: 72682 USD

2001-12-01 – 2002-11-30: 72682 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 230,845
Calculation and evidence

303527 − 72682 USD

Exact free cash flow: 230845 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000083347, 83347, edgar:83347