SUNSHINE MINING & REFINING CO

EDGAR

32 filing records in this dataset, filed from 1995-11-06 to 2001-11-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2001-09-30 · USD

Exact inputs and evidence

Operating cash flow

-2.12 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5874000 USD Source
  • Operating Cash Flow: -3756000 USD Source

Free cash flow

-2.12 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5874000 USD Source
  • Operating Cash Flow: -3756000 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
204 thousand USD Source
Exact value

204000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-8.03 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: -4932000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -2780000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -896000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -3756000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -896000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -5874000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -3756000 USD · 2001-01-01 – 2001-06-30 Source

Capital expenditure

584 thousand USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Capital expenditure: 1646000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 1062000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-06-30 Source

Free cash flow

-8.61 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: -4932000 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -2780000 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: -896000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -3756000 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: -896000 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -5874000 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -3756000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 1646000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 1062000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-16.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 1997-12-31
  • Net income: 7 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2000-12-31
  • Total assets: 6 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2000-12-31
  • Current liabilities: 6 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -28.6%

    Prior period

    USD 32.33 million

    –

    Current period

    USD 23.09 million

    –

    Exact inputs and evidence

    23094000 − 32332000 = -9238000 USD

    32332000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    23094000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.05 million

    Prior period

    −USD 10.84 million

    –

    Current period

    −USD 20.89 million

    –

    Exact inputs and evidence

    -20890000 − -10843000 = -10047000 USD

    -10843000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -20890000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 880,000

    Prior period

    −USD 5.81 million

    –

    Current period

    −USD 4.93 million

    –

    Exact inputs and evidence

    -4932000 − -5812000 = 880000 USD

    -5812000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -4932000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -60.7%

    Prior period

    USD 4.18 million

    –

    Current period

    USD 1.65 million

    –

    Exact inputs and evidence

    1646000 − 4183000 = -2537000 USD

    4183000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1646000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 23.09 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 20.89 million −90% of revenue

Cash

  • Operating cash flow −USD 4.93 million −21% of revenue
  • Capital expenditure USD 1.65 million 7.1% of revenue
  • Free cash flow Derived −USD 6.58 million −28% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 207% of revenue.
  • 1996 Operating loss: operating costs were 256% of revenue.
  • 1997 Operating loss: operating costs were 158% of revenue.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3115623000 32294000 Derived -16671000 -1188000 Derived -15483000 -16135000 Derived
Source
1996 1996-01-01 – 1996-12-3115315000 39159000 Derived -23844000 2058000 Derived -25902000 -24864000 Derived
Source
1997 1997-01-01 – 1997-12-3124993000 39371000 Derived -14378000 4930000 Derived -19308000 -17099000 Derived
Source
1998 1998-01-01 – 1998-12-3134668000 UnavailableUnavailableUnavailable-64845000 -19857000 Derived
Source
1999 1999-01-01 – 1999-12-3132332000 UnavailableUnavailableUnavailable-10843000 -9995000 Derived
Source
2000 2000-01-01 – 2000-12-3123094000 UnavailableUnavailableUnavailable-20890000 -6578000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 23.1M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.4M28.1M18.7M9.4M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue15623000
1996Revenue15315000
1997Revenue24993000
1998Revenue34668000
1999Revenue32332000
2000Revenue23094000

Revenue growth

Change in revenue from the same financial period one year earlier.

-28.6% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%44%17%-9%-36%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-2%
1997Year over year63.2%
1998Year over year38.7%
1999Year over year-6.7%
2000Year over year-28.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -57.5% 1997
Net margin -90.5% 2000
Free cash flow margin -28.5% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-39%-94%-148%-202%19951998-12-312000-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-106.7%
1996Operating margin-155.7%
1997Operating margin-57.5%
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
1995Net margin-99.1%
1996Net margin-169.1%
1997Net margin-77.3%
1998Net margin-187%
1999Net margin-33.5%
2000Net margin-90.5%
1995Free cash flow margin-103.3%
1996Free cash flow margin-162.4%
1997Free cash flow margin-68.4%
1998Free cash flow margin-57.3%
1999Free cash flow margin-30.9%
2000Free cash flow margin-28.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.9M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M-4.7M-11.1M-17.5M-23.9M199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-13013000
1996Operating cash flow-22174000
1997Operating cash flow-15102000
1998Operating cash flow-9539000
1999Operating cash flow-5812000
2000Operating cash flow-4932000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.6M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M-5.2M-12.4M-19.6M-26.9M199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-16135000
1996Free cash flow-24864000
1997Free cash flow-17099000
1998Free cash flow-19857000
1999Free cash flow-9995000
2000Free cash flow-6578000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.21× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.77×7.32×4.88×2.44×0.00×199519982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities9.04×
1996Current assets / current liabilities6.11×
1997Current assets / current liabilities6.47×
1998Current assets / current liabilities2.68×
1999Current assets / current liabilities1.08×
2000Current assets / current liabilities2.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 4.92 million
Exact value

Exact value: -4923000 USD

1994-01-01 – 1994-12-31: -4923000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.41 million
Exact value

Exact value: -8409000 USD

1994-01-01 – 1994-12-31: -8409000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 225,000
Exact value

Exact value: 225000 USD

1994-01-01 – 1994-12-31: 225000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.63 million
Calculation and evidence

-8409000 − 225000 USD

Exact free cash flow: -8634000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 15.48 million
Exact value

Exact value: -15483000 USD

1995-01-01 – 1995-12-31: -15483000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.01 million
Exact value

Exact value: -13013000 USD

1995-01-01 – 1995-12-31: -13013000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.12 million
Exact value

Exact value: 3122000 USD

1995-01-01 – 1995-12-31: 3122000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.14 million
Calculation and evidence

-13013000 − 3122000 USD

Exact free cash flow: -16135000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 25.9 million
Exact value

Exact value: -25902000 USD

1996-01-01 – 1996-12-31: -25902000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.17 million
Exact value

Exact value: -22174000 USD

1996-01-01 – 1996-12-31: -22174000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.69 million
Exact value

Exact value: 2690000 USD

1996-01-01 – 1996-12-31: 2690000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.86 million
Calculation and evidence

-22174000 − 2690000 USD

Exact free cash flow: -24864000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 19.31 million
Exact value

Exact value: -19308000 USD

1997-01-01 – 1997-12-31: -19308000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.1 million
Exact value

Exact value: -15102000 USD

1997-01-01 – 1997-12-31: -15102000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2 million
Exact value

Exact value: 1997000 USD

1997-01-01 – 1997-12-31: 1997000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.1 million
Calculation and evidence

-15102000 − 1997000 USD

Exact free cash flow: -17099000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 64.85 million
Exact value

Exact value: -64845000 USD

1998-01-01 – 1998-12-31: -64845000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.54 million
Exact value

Exact value: -9539000 USD

1998-01-01 – 1998-12-31: -9539000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.32 million
Exact value

Exact value: 10318000 USD

1998-01-01 – 1998-12-31: 10318000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.86 million
Calculation and evidence

-9539000 − 10318000 USD

Exact free cash flow: -19857000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 10.84 million
Exact value

Exact value: -10843000 USD

1999-01-01 – 1999-12-31: -10843000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.81 million
Exact value

Exact value: -5812000 USD

1999-01-01 – 1999-12-31: -5812000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.18 million
Exact value

Exact value: 4183000 USD

1999-01-01 – 1999-12-31: 4183000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10 million
Calculation and evidence

-5812000 − 4183000 USD

Exact free cash flow: -9995000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 20.89 million
Exact value

Exact value: -20890000 USD

2000-01-01 – 2000-12-31: -20890000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.93 million
Exact value

Exact value: -4932000 USD

2000-01-01 – 2000-12-31: -4932000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1646000 USD

2000-01-01 – 2000-12-31: 1646000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.58 million
Calculation and evidence

-4932000 − 1646000 USD

Exact free cash flow: -6578000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000833376, 833376, edgar:833376