MIDNIGHT HOLDINGS GROUP INC

EDGAR

61 filing records in this dataset, filed from 1997-05-13 to 2007-12-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.39 million USD

2007-09-30 · USD

Exact inputs and evidence

Operating cash flow

-508 thousand USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2220897 USD Source
  • Operating Cash Flow: -1713370 USD Source

Free cash flow

-516 thousand USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2220897 USD Source
  • Operating Cash Flow: -1713370 USD Source
  • Capital Expenditure: 23817 USD Source
  • Capital Expenditure: 15761 USD Source
Cash and cash equivalents
22.9 thousand USD Source
Exact value

22869 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-12-28.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2006-12-31
  • Operating income: 2 of 11 periods available· newest 2005-12-31
  • Net income: 9 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2006-12-31
  • Total assets: 5 of 11 periods available· newest 2006-12-31
  • Total liabilities: 3 of 11 periods available· newest 2006-12-31
  • Current assets: 5 of 11 periods available· newest 2006-12-31
  • Current liabilities: 3 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +20.9%

    Prior period

    USD 2.06 million

    –

    Current period

    USD 2.49 million

    –

    Exact inputs and evidence

    2494864 − 2063181 = 431683 USD

    2063181 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    2494864 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.65 million

    Prior period

    −USD 9.34 million

    –

    Current period

    −USD 19.98 million

    –

    Exact inputs and evidence

    -19981660 − -9335662 = -10645998 USD

    -9335662 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -19981660 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.11 million

    Prior period

    −USD 1.95 million

    –

    Current period

    −USD 4.06 million

    –

    Exact inputs and evidence

    -4059334 − -1947189 = -2112145 USD

    -1947189 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -4059334 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -84.3%

    Prior period

    USD 507,840

    –

    Current period

    USD 79,969

    –

    Exact inputs and evidence

    79969 − 507840 = -427871 USD

    507840 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    79969 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 2.49 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 19.98 million −801% of revenue

Cash

  • Operating cash flow −USD 4.06 million −163% of revenue
  • Capital expenditure USD 79,969 3.2% of revenue
  • Free cash flow Derived −USD 4.14 million −166% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2004 Operating loss: operating costs were 149% of revenue.
  • 2005 Operating loss: operating costs were 202% of revenue.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-310 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
1999 1999-01-01 – 1999-12-310 UnavailableUnavailableUnavailable-324288 Unavailable
Source
2000 2000-01-01 – 2000-12-310 UnavailableUnavailableUnavailable-427855 Unavailable
Source
2004 2004-01-01 – 2004-12-311846165 2756515 Derived -910350 29414 Derived -939764 69077 Derived
Source
2005 2005-01-01 – 2005-12-312063181 4175178 Derived -2111997 7223665 Derived -9335662 -2455029 Derived
Source
2006 2006-01-01 – 2006-12-312494864 UnavailableUnavailableUnavailable-19981660 -4139303 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.5M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M2.0M1.3M673.6K0.0199820042006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue0
1999Revenue0
2000Revenue0
2004Revenue1846165
2005Revenue2063181
2006Revenue2494864

Revenue growth

Change in revenue from the same financial period one year earlier.

20.9% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.6%16.9%11.3%5.6%0.0%199820042006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year11.8%
2006Year over year20.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -102.4% 2005
Net margin -800.9% 2006
Free cash flow margin -165.9% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%-165%-399%-632%-865%1998-12-3120042006-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2004Operating margin-49.3%
2005Operating margin-102.4%
2006-12-31Operating marginNot reported
1998-12-31Net marginNot reported
1999Net marginNot reported
2000Net marginNot reported
2004Net margin-50.9%
2005Net margin-452.5%
2006Net margin-800.9%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2004Free cash flow margin3.7%
2005Free cash flow margin-119%
2006Free cash flow margin-165.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.1M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.440.3K-767.9K-2.0M-3.2M-4.4M199820042006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-155641
1999Operating cash flow-310278
2000Operating cash flow-245497
2004Operating cash flow106992
2005Operating cash flow-1947189
2006Operating cash flow-4059334

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.1M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.405.7K-814.7K-2.0M-3.3M-4.5M199820042006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2004Free cash flow69077
2005Free cash flow-2455029
2006Free cash flow-4139303

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

2,549.2% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.604,901%453,676%302,451%151,225%0%1998-12-3120042006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000Liabilities / assets5,921.5%
2004Liabilities / assets560,093.6%
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006Liabilities / assets2,549.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.41×0.31×0.21×0.10×0.00×199820042006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilitiesNot reported
1999Current assets / current liabilitiesNot reported
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities0.38×
2005Current assets / current liabilities0.1×
2006Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 43,202
Exact value

Exact value: -43202 USD

1996-01-01 – 1996-12-31: -43202 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 87,027
Exact value

Exact value: -87027 USD

1996-01-01 – 1996-12-31: -87027 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
Unavailable Not reported for this period.
−USD 155,641
Exact value

Exact value: -155641 USD

1998-01-01 – 1998-12-31: -155641 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 324,288
Exact value

Exact value: -324288 USD

1999-01-01 – 1999-12-31: -324288 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 310,278
Exact value

Exact value: -310278 USD

1999-01-01 – 1999-12-31: -310278 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 427,855
Exact value

Exact value: -427855 USD

2000-01-01 – 2000-12-31: -427855 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 245,497
Exact value

Exact value: -245497 USD

2000-01-01 – 2000-12-31: -245497 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 1.21 million
Exact value

Exact value: -1212314 USD

2001-01-01 – 2001-12-31: -1212314 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 316,402
Exact value

Exact value: -316402 USD

2001-01-01 – 2001-12-31: -316402 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 707,934
Exact value

Exact value: -707934 USD

2002-01-01 – 2002-12-31: -707934 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 154,893
Exact value

Exact value: -154893 USD

2002-01-01 – 2002-12-31: -154893 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 520,613
Exact value

Exact value: -520613 USD

2003-01-01 – 2003-12-31: -520613 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15,751
Exact value

Exact value: -15751 USD

2003-01-01 – 2003-12-31: -15751 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 939,764
Exact value

Exact value: -939764 USD

2004-01-01 – 2004-12-31: -939764 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106,992
Exact value

Exact value: 106992 USD

2004-01-01 – 2004-12-31: 106992 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37,915
Exact value

Exact value: 37915 USD

2004-01-01 – 2004-12-31: 37915 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69,077
Calculation and evidence

106992 − 37915 USD

Exact free cash flow: 69077 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 9.34 million
Exact value

Exact value: -9335662 USD

2005-01-01 – 2005-12-31: -9335662 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.95 million
Exact value

Exact value: -1947189 USD

2005-01-01 – 2005-12-31: -1947189 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 507,840
Exact value

Exact value: 507840 USD

2005-01-01 – 2005-12-31: 507840 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.46 million
Calculation and evidence

-1947189 − 507840 USD

Exact free cash flow: -2455029 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 19.98 million
Exact value

Exact value: -19981660 USD

2006-01-01 – 2006-12-31: -19981660 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.06 million
Exact value

Exact value: -4059334 USD

2006-01-01 – 2006-12-31: -4059334 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79,969
Exact value

Exact value: 79969 USD

2006-01-01 – 2006-12-31: 79969 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.14 million
Calculation and evidence

-4059334 − 79969 USD

Exact free cash flow: -4139303 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

61 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000833083, 833083, edgar:833083

Also known as REDOX TECHNOLOGY CORP