Revenue
1.39 million USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 1388762 USD Source
61 filing records in this dataset, filed from 1997-05-13 to 2007-12-28. Explore the available filing history and original sources.
1.39 million USD
2007-09-30 · USD
-508 thousand USD
2007-09-30 · USD
-516 thousand USD
2007-09-30 · USD
22869 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-12-28.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.06 million
–
Current period
USD 2.49 million
–
2494864 − 2063181 = 431683 USD
2063181 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source2494864 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.34 million
–
Current period
−USD 19.98 million
–
-19981660 − -9335662 = -10645998 USD
-9335662 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-19981660 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.95 million
–
Current period
−USD 4.06 million
–
-4059334 − -1947189 = -2112145 USD
-1947189 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-4059334 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 507,840
–
Current period
USD 79,969
–
79969 − 507840 = -427871 USD
507840 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source79969 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 0 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 0 | Unavailable | Unavailable | Unavailable | -324288 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 0 | Unavailable | Unavailable | Unavailable | -427855 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1846165 | 2756515 Derived | -910350 | 29414 Derived | -939764 | 69077 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 2063181 | 4175178 Derived | -2111997 | 7223665 Derived | -9335662 | -2455029 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 2494864 | Unavailable | Unavailable | Unavailable | -19981660 | -4139303 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 0 |
|
| 2000 | Revenue | 0 |
|
| 2004 | Revenue | 1846165 |
|
| 2005 | Revenue | 2063181 |
|
| 2006 | Revenue | 2494864 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 11.8% |
|
| 2006 | Year over year | 20.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2004 | Operating margin | -49.3% |
|
| 2005 | Operating margin | -102.4% |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Net margin | Not reported |
|
| 1999 | Net margin | Not reported |
|
| 2000 | Net margin | Not reported |
|
| 2004 | Net margin | -50.9% |
|
| 2005 | Net margin | -452.5% |
|
| 2006 | Net margin | -800.9% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | 3.7% |
|
| 2005 | Free cash flow margin | -119% |
|
| 2006 | Free cash flow margin | -165.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -155641 |
|
| 1999 | Operating cash flow | -310278 |
|
| 2000 | Operating cash flow | -245497 |
|
| 2004 | Operating cash flow | 106992 |
|
| 2005 | Operating cash flow | -1947189 |
|
| 2006 | Operating cash flow | -4059334 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | 69077 |
|
| 2005 | Free cash flow | -2455029 |
|
| 2006 | Free cash flow | -4139303 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000 | Liabilities / assets | 5,921.5% |
|
| 2004 | Liabilities / assets | 560,093.6% |
|
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006 | Liabilities / assets | 2,549.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | Not reported |
|
| 1999 | Current assets / current liabilities | Not reported |
|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 0.38× |
|
| 2005 | Current assets / current liabilities | 0.1× |
|
| 2006 | Current assets / current liabilities | 0.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 43,202 Exact valueExact value: -43202 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 87,027 Exact valueExact value: -87027 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | Unavailable Not reported for this period. | −USD 155,641 Exact valueExact value: -155641 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 324,288 Exact valueExact value: -324288 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 310,278 Exact valueExact value: -310278 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 427,855 Exact valueExact value: -427855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 245,497 Exact valueExact value: -245497 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.21 million Exact valueExact value: -1212314 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 316,402 Exact valueExact value: -316402 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 707,934 Exact valueExact value: -707934 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 154,893 Exact valueExact value: -154893 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 520,613 Exact valueExact value: -520613 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15,751 Exact valueExact value: -15751 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 939,764 Exact valueExact value: -939764 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106,992 Exact valueExact value: 106992 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37,915 Exact valueExact value: 37915 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69,077 Calculation and evidence106992 − 37915 USD Exact free cash flow: 69077 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 9.34 million Exact valueExact value: -9335662 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.95 million Exact valueExact value: -1947189 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 507,840 Exact valueExact value: 507840 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.46 million Calculation and evidence-1947189 − 507840 USD Exact free cash flow: -2455029 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 19.98 million Exact valueExact value: -19981660 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.06 million Exact valueExact value: -4059334 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79,969 Exact valueExact value: 79969 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.14 million Calculation and evidence-4059334 − 79969 USD Exact free cash flow: -4139303 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
61 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000833083, 833083, edgar:833083
Also known as REDOX TECHNOLOGY CORP