Revenue
419 million USD
2007-09-27 · USD
Exact inputs and evidence
- Revenue: 418834000 USD Source
59 filing records in this dataset, filed from 1994-05-17 to 2007-11-05. Explore the available filing history and original sources.
72360000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
157 million USD
2006-07-01 – 2007-06-30
33.5 million USD
2006-07-01 – 2007-06-30
124 million USD
2006-07-01 – 2007-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-05.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.25 billion
–
Current period
USD 1.48 billion
–
1484833000 − 1252194000 = 232639000 USD
1252194000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source1484833000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 84.84 million
–
Current period
USD 154.48 million
–
154481000 − 84844000 = 69637000 USD
84844000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source154481000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 130.94 million
–
Current period
USD 145.87 million
–
145874000 − 130938000 = 14936000 USD
130938000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source145874000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 39.42 million
–
Current period
USD 27.02 million
–
27019000 − 39423000 = -12404000 USD
39423000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source27019000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 487961000 | 450340000 Derived | 37621000 | 18508000 Derived | 19113000 | 6988000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 664095000 | 604805000 Derived | 59290000 | 32530000 Derived | 26760000 | 31665000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 978302000 | 891441000 Derived | 86861000 | 54080000 Derived | 32781000 | 45472000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1007706000 | 915086000 Derived | 92620000 | 56316000 Derived | 36304000 | 58625000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 985176000 | 892489000 Derived | 92687000 | 55347000 Derived | 37340000 | 66623000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 970304000 | 873886000 Derived | 96418000 | 55298000 Derived | 41120000 | 66633000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1033899000 | 925647000 Derived | 108252000 | 61903000 Derived | 46349000 | 75695000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1179069000 | 1062251000 Derived | 116818000 | 58565000 Derived | 58253000 | 78665000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1252194000 | 1102852000 Derived | 149342000 | 64498000 Derived | 84844000 | 91515000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1484833000 | 1276499000 Derived | 208334000 | 53853000 Derived | 154481000 | 118855000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 487961000 |
|
| 1998 | Revenue | 664095000 |
|
| 1999 | Revenue | 978302000 |
|
| 2000 | Revenue | 1007706000 |
|
| 2001 | Revenue | 985176000 |
|
| 2002 | Revenue | 970304000 |
|
| 2003 | Revenue | 1033899000 |
|
| 2004 | Revenue | 1179069000 |
|
| 2005 | Revenue | 1252194000 |
|
| 2006 | Revenue | 1484833000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 6.8% |
|
| 1998 | Year over year | 36.1% |
|
| 1999 | Year over year | 47.3% |
|
| 2000 | Year over year | 3% |
|
| 2001 | Year over year | -2.2% |
|
| 2002 | Year over year | -1.5% |
|
| 2003 | Year over year | 6.6% |
|
| 2004 | Year over year | 14% |
|
| 2005 | Year over year | 6.2% |
|
| 2006 | Year over year | 18.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 7.7% |
|
| 1998 | Operating margin | 8.9% |
|
| 1999 | Operating margin | 8.9% |
|
| 2000 | Operating margin | 9.2% |
|
| 2001 | Operating margin | 9.4% |
|
| 2002 | Operating margin | 9.9% |
|
| 2003 | Operating margin | 10.5% |
|
| 2004 | Operating margin | 9.9% |
|
| 2005 | Operating margin | 11.9% |
|
| 2006 | Operating margin | 14% |
|
| 1997 | Net margin | 3.9% |
|
| 1998 | Net margin | 4% |
|
| 1999 | Net margin | 3.4% |
|
| 2000 | Net margin | 3.6% |
|
| 2001 | Net margin | 3.8% |
|
| 2002 | Net margin | 4.2% |
|
| 2003 | Net margin | 4.5% |
|
| 2004 | Net margin | 4.9% |
|
| 2005 | Net margin | 6.8% |
|
| 2006 | Net margin | 10.4% |
|
| 1997 | Free cash flow margin | 1.4% |
|
| 1998 | Free cash flow margin | 4.8% |
|
| 1999 | Free cash flow margin | 4.6% |
|
| 2000 | Free cash flow margin | 5.8% |
|
| 2001 | Free cash flow margin | 6.8% |
|
| 2002 | Free cash flow margin | 6.9% |
|
| 2003 | Free cash flow margin | 7.3% |
|
| 2004 | Free cash flow margin | 6.7% |
|
| 2005 | Free cash flow margin | 7.3% |
|
| 2006 | Free cash flow margin | 8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 18585000 |
|
| 1998 | Operating cash flow | 49101000 |
|
| 1999 | Operating cash flow | 65986000 |
|
| 2000 | Operating cash flow | 87048000 |
|
| 2001 | Operating cash flow | 86873000 |
|
| 2002 | Operating cash flow | 85545000 |
|
| 2003 | Operating cash flow | 93254000 |
|
| 2004 | Operating cash flow | 105285000 |
|
| 2005 | Operating cash flow | 130938000 |
|
| 2006 | Operating cash flow | 145874000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 6988000 |
|
| 1998 | Free cash flow | 31665000 |
|
| 1999 | Free cash flow | 45472000 |
|
| 2000 | Free cash flow | 58625000 |
|
| 2001 | Free cash flow | 66623000 |
|
| 2002 | Free cash flow | 66633000 |
|
| 2003 | Free cash flow | 75695000 |
|
| 2004 | Free cash flow | 78665000 |
|
| 2005 | Free cash flow | 91515000 |
|
| 2006 | Free cash flow | 118855000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 59.2% |
|
| 1998 | Liabilities / assets | 66.3% |
|
| 1999 | Liabilities / assets | 64.8% |
|
| 2000 | Liabilities / assets | 64.3% |
|
| 2001 | Liabilities / assets | 58.8% |
|
| 2002 | Liabilities / assets | 57.5% |
|
| 2003 | Liabilities / assets | 53.8% |
|
| 2004 | Liabilities / assets | 53.3% |
|
| 2005 | Liabilities / assets | 44.9% |
|
| 2006 | Liabilities / assets | 40.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.89× |
|
| 1998 | Current assets / current liabilities | 2.31× |
|
| 1999 | Current assets / current liabilities | 2.04× |
|
| 2000 | Current assets / current liabilities | 1.98× |
|
| 2001 | Current assets / current liabilities | 2.29× |
|
| 2002 | Current assets / current liabilities | 2.58× |
|
| 2003 | Current assets / current liabilities | 2.79× |
|
| 2004 | Current assets / current liabilities | 1.31× |
|
| 2005 | Current assets / current liabilities | 1.51× |
|
| 2006 | Current assets / current liabilities | 1.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 19.11 million Exact valueExact value: 19113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.59 million Exact valueExact value: 18585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.6 million Exact valueExact value: 11597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.99 million Calculation and evidence18585000 − 11597000 USD Exact free cash flow: 6988000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 26.76 million Exact valueExact value: 26760000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.1 million Exact valueExact value: 49101000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.44 million Exact valueExact value: 17436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.67 million Calculation and evidence49101000 − 17436000 USD Exact free cash flow: 31665000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 32.78 million Exact valueExact value: 32781000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65.99 million Exact valueExact value: 65986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.51 million Exact valueExact value: 20514000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.47 million Calculation and evidence65986000 − 20514000 USD Exact free cash flow: 45472000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 36.3 million Exact valueExact value: 36304000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87.05 million Exact valueExact value: 87048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.42 million Exact valueExact value: 28423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.63 million Calculation and evidence87048000 − 28423000 USD Exact free cash flow: 58625000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 37.34 million Exact valueExact value: 37340000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86.87 million Exact valueExact value: 86873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.25 million Exact valueExact value: 20250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.62 million Calculation and evidence86873000 − 20250000 USD Exact free cash flow: 66623000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 41.12 million Exact valueExact value: 41120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.55 million Exact valueExact value: 85545000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.91 million Exact valueExact value: 18912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.63 million Calculation and evidence85545000 − 18912000 USD Exact free cash flow: 66633000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 46.35 million Exact valueExact value: 46349000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93.25 million Exact valueExact value: 93254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.56 million Exact valueExact value: 17559000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75.7 million Calculation and evidence93254000 − 17559000 USD Exact free cash flow: 75695000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 58.25 million Exact valueExact value: 58253000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 105.29 million Exact valueExact value: 105285000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.62 million Exact valueExact value: 26620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78.67 million Calculation and evidence105285000 − 26620000 USD Exact free cash flow: 78665000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 84.84 million Exact valueExact value: 84844000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 130.94 million Exact valueExact value: 130938000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.42 million Exact valueExact value: 39423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91.52 million Calculation and evidence130938000 − 39423000 USD Exact free cash flow: 91515000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 154.48 million Exact valueExact value: 154481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 145.87 million Exact valueExact value: 145874000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.02 million Exact valueExact value: 27019000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 118.86 million Calculation and evidence145874000 − 27019000 USD Exact free cash flow: 118855000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
59 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000833076, 833076, edgar:833076