SYBRON CHEMICALS INC

EDGAR

23 filing records in this dataset, filed from 1995-11-14 to 2000-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

73.9 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

10.58%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: 7817000 USD Source
  • Revenue: 73852000 USD Source

Operating cash flow

4.25 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10171000 USD Source
  • Operating Cash Flow: 5917000 USD Source

Free cash flow

3.05 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10171000 USD Source
  • Operating Cash Flow: 5917000 USD Source
  • Capital Expenditure: 2595000 USD Source
  • Capital Expenditure: 1390000 USD Source
Cash and cash equivalents
14.6 million USD Source
Exact value

14592000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

283 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Revenue: 66079000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 269123000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 199738000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 73275000 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 73852000 USD · 2000-04-01 – 2000-06-30 Source

Net income

1.32 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: 1749000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: 2991000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 7381000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 1536000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 2427000 USD · 2000-04-01 – 2000-06-30 Source

Operating cash flow

19.5 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: 17287000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 9675000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 19017000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 17287000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 5917000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 10171000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 5917000 USD · 2000-01-01 – 2000-03-31 Source

Capital expenditure

5.44 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Capital expenditure: 4023000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 2443000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 5283000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 4023000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 1390000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 2595000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1390000 USD · 2000-01-01 – 2000-03-31 Source

Free cash flow

14.1 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: 17287000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 9675000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 19017000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: 17287000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: 5917000 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 10171000 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: 5917000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 4023000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 2443000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 5283000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 4023000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 1390000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 2595000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1390000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-16.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-12-31
  • Operating income: 7 of 11 periods available· newest 1999-12-31
  • Net income: 7 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 7 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 7 of 11 periods available· newest 1999-12-31
  • Total assets: 6 of 11 periods available· newest 1999-12-31
  • Total liabilities: 6 of 11 periods available· newest 1999-12-31
  • Current assets: 6 of 11 periods available· newest 1999-12-31
  • Current liabilities: 6 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +20.8%

    Prior period

    USD 222.82 million

    –

    Current period

    USD 269.12 million

    –

    Exact inputs and evidence

    269123000 − 222822000 = 46301000 USD

    222822000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    269123000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -64.5%

    Prior period

    USD 8.43 million

    –

    Current period

    USD 2.99 million

    –

    Exact inputs and evidence

    2991000 − 8425000 = -5434000 USD

    8425000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    2991000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +299%

    Prior period

    USD 4.77 million

    –

    Current period

    USD 19.02 million

    –

    Exact inputs and evidence

    19017000 − 4766000 = 14251000 USD

    4766000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    19017000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -50.6%

    Prior period

    USD 10.69 million

    –

    Current period

    USD 5.28 million

    –

    Exact inputs and evidence

    5283000 − 10689000 = -5406000 USD

    10689000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    5283000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 269.12 million 100% of revenue
  • Operating costs Derived USD 251.34 million 93% of revenue
  • Operating income USD 17.78 million 6.6% of revenue
  • Tax, interest and other Derived USD 14.79 million 5.5% of revenue
  • Net income USD 2.99 million 1.1% of revenue

Cash

  • Operating cash flow USD 19.02 million 7.1% of revenue
  • Capital expenditure USD 5.28 million 2% of revenue
  • Free cash flow Derived USD 13.73 million 5.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net loss: net income was −3% of revenue.
  • 1994 89%
  • 1995 91%
  • 1996 91%
  • 1997 88%
  • 1998 90%
  • 1999 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31135972000 120691000 Derived 15281000 19341000 Derived -4060000 7469000 Derived
Source
1994 1994-01-01 – 1994-12-31145726000 129970000 Derived 15756000 8118000 Derived 7638000 4146000 Derived
Source
1995 1995-01-01 – 1995-12-31167807000 152830000 Derived 14977000 8648000 Derived 6329000 7413000 Derived
Source
1996 1996-01-01 – 1996-12-31174346000 158040000 Derived 16306000 7792000 Derived 8514000 11169000 Derived
Source
1997 1997-01-01 – 1997-12-31188814000 166963000 Derived 21851000 11211000 Derived 10640000 16201000 Derived
Source
1998 1998-01-01 – 1998-12-31222822000 201485000 Derived 21337000 12912000 Derived 8425000 -5923000 Derived
Source
1999 1999-01-01 – 1999-12-31269123000 251340000 Derived 17783000 14792000 Derived 2991000 13734000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 269.1M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.290.7M218.0M145.3M72.7M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue135972000
1994Revenue145726000
1995Revenue167807000
1996Revenue174346000
1997Revenue188814000
1998Revenue222822000
1999Revenue269123000

Revenue growth

Change in revenue from the same financial period one year earlier.

20.8% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.4%16.8%11.2%5.6%0.0%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year7.2%
1995Year over year15.2%
1996Year over year3.9%
1997Year over year8.3%
1998Year over year18%
1999Year over year20.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.6% 1999
Net margin 1.1% 1999
Free cash flow margin 5.1% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.7%8.5%4.3%0.1%-4.2%199319961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin11.2%
1994Operating margin10.8%
1995Operating margin8.9%
1996Operating margin9.4%
1997Operating margin11.6%
1998Operating margin9.6%
1999Operating margin6.6%
1993Net margin-3%
1994Net margin5.2%
1995Net margin3.8%
1996Net margin4.9%
1997Net margin5.6%
1998Net margin3.8%
1999Net margin1.1%
1993Free cash flow margin5.5%
1994Free cash flow margin2.8%
1995Free cash flow margin4.4%
1996Free cash flow margin6.4%
1997Free cash flow margin8.6%
1998Free cash flow margin-2.7%
1999Free cash flow margin5.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 19M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.6M20.7M13.8M6.9M0.0199319961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow11968000
1994Operating cash flow9682000
1995Operating cash flow13144000
1996Operating cash flow17495000
1997Operating cash flow25566000
1998Operating cash flow4766000
1999Operating cash flow19017000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 13.7M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.0M11.6M5.1M-1.3M-7.7M199319961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow7469000
1994Free cash flow4146000
1995Free cash flow7413000
1996Free cash flow11169000
1997Free cash flow16201000
1998Free cash flow-5923000
1999Free cash flow13734000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71.8% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%59%39%20%0%1993-12-3119961999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets54.5%
1995Liabilities / assets55.1%
1996Liabilities / assets52.1%
1997Liabilities / assets58.5%
1998Liabilities / assets73.1%
1999Liabilities / assets71.8%

Current assets to current liabilities

Current assets divided by current liabilities.

2.21× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.83×2.12×1.41×0.71×0.00×1993-12-3119961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.62×
1995Current assets / current liabilities2.31×
1996Current assets / current liabilities2.14×
1997Current assets / current liabilities1.84×
1998Current assets / current liabilities2.01×
1999Current assets / current liabilities2.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 4.06 million
Exact value

Exact value: -4060000 USD

1993-01-01 – 1993-12-31: -4060000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.97 million
Exact value

Exact value: 11968000 USD

1993-01-01 – 1993-12-31: 11968000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.5 million
Exact value

Exact value: 4499000 USD

1993-01-01 – 1993-12-31: 4499000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.47 million
Calculation and evidence

11968000 − 4499000 USD

Exact free cash flow: 7469000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 7.64 million
Exact value

Exact value: 7638000 USD

1994-01-01 – 1994-12-31: 7638000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.68 million
Exact value

Exact value: 9682000 USD

1994-01-01 – 1994-12-31: 9682000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.54 million
Exact value

Exact value: 5536000 USD

1994-01-01 – 1994-12-31: 5536000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.15 million
Calculation and evidence

9682000 − 5536000 USD

Exact free cash flow: 4146000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 6.33 million
Exact value

Exact value: 6329000 USD

1995-01-01 – 1995-12-31: 6329000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.14 million
Exact value

Exact value: 13144000 USD

1995-01-01 – 1995-12-31: 13144000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.73 million
Exact value

Exact value: 5731000 USD

1995-01-01 – 1995-12-31: 5731000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.41 million
Calculation and evidence

13144000 − 5731000 USD

Exact free cash flow: 7413000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 8.51 million
Exact value

Exact value: 8514000 USD

1996-01-01 – 1996-12-31: 8514000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.5 million
Exact value

Exact value: 17495000 USD

1996-01-01 – 1996-12-31: 17495000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.33 million
Exact value

Exact value: 6326000 USD

1996-01-01 – 1996-12-31: 6326000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.17 million
Calculation and evidence

17495000 − 6326000 USD

Exact free cash flow: 11169000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 10.64 million
Exact value

Exact value: 10640000 USD

1997-01-01 – 1997-12-31: 10640000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.57 million
Exact value

Exact value: 25566000 USD

1997-01-01 – 1997-12-31: 25566000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.37 million
Exact value

Exact value: 9365000 USD

1997-01-01 – 1997-12-31: 9365000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.2 million
Calculation and evidence

25566000 − 9365000 USD

Exact free cash flow: 16201000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 8.43 million
Exact value

Exact value: 8425000 USD

1998-01-01 – 1998-12-31: 8425000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.77 million
Exact value

Exact value: 4766000 USD

1998-01-01 – 1998-12-31: 4766000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.69 million
Exact value

Exact value: 10689000 USD

1998-01-01 – 1998-12-31: 10689000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.92 million
Calculation and evidence

4766000 − 10689000 USD

Exact free cash flow: -5923000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 2.99 million
Exact value

Exact value: 2991000 USD

1999-01-01 – 1999-12-31: 2991000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.02 million
Exact value

Exact value: 19017000 USD

1999-01-01 – 1999-12-31: 19017000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.28 million
Exact value

Exact value: 5283000 USD

1999-01-01 – 1999-12-31: 5283000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.73 million
Calculation and evidence

19017000 − 5283000 USD

Exact free cash flow: 13734000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000832815, 832815, edgar:832815