Revenue
856 million USD
2004 · USD
Exact inputs and evidence
- Revenue: 855933000 USD Source
40 filing records in this dataset, filed from 1995-11-06 to 2004-10-27. Explore the available filing history and original sources.
58898000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-10-27.
Financial data available through: 2004-05-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 834.66 million
–
Current period
USD 855.93 million
–
855933000 − 834655000 = 21278000 USD
834655000 USD · 2002-05-31 – 2003-05-30
Inspect prior input Prior source855933000 USD · 2003-05-29 – 2004-05-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.42 million
–
Current period
USD 14.7 million
–
14700000 − 13415000 = 1285000 USD
13415000 USD · 2002-05-31 – 2003-05-30
Inspect prior input Prior source14700000 USD · 2003-05-29 – 2004-05-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 77.51 million
–
Current period
USD 93.65 million
–
93651000 − 77513000 = 16138000 USD
77513000 USD · 2002-05-31 – 2003-05-30
Inspect prior input Prior source93651000 USD · 2003-05-29 – 2004-05-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 83.11 million
–
Current period
USD 57.48 million
–
57483000 − 83114000 = -25631000 USD
83114000 USD · 2002-05-31 – 2003-05-30
Inspect prior input Prior source57483000 USD · 2003-05-29 – 2004-05-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-06-03 – 1995-06-02 | 506505000 | 455719000 Derived | 50786000 | 28720000 Derived | 22066000 | Unavailable | Source
|
| 1996 1995-06-01 – 1996-05-31 | 541264000 | 489555000 Derived | 51709000 | 30026000 Derived | 21683000 | 8593000 Derived | Source
|
| 1997 1996-05-31 – 1997-05-30 | 563135000 | 543033000 Derived | 20102000 | 33069000 Derived | -12967000 | 6489000 Derived | Source
|
| 1998 1997-05-30 – 1998-05-29 | 597070000 | 551577000 Derived | 45493000 | 42067000 Derived | 3426000 | -28506000 Derived | Source
|
| 1999 1998-05-29 – 1999-05-28 | 632985000 | 569395000 Derived | 63590000 | 50064000 Derived | 13526000 | -31519000 Derived | Source
|
| 2000 1999-06-03 – 2000-06-02 | 696846000 | 619756000 Derived | 77090000 | 57127000 Derived | 19963000 | -21276000 Derived | Source
|
| 2001 2000-06-02 – 2001-06-01 | 733617000 | 658424000 Derived | 75193000 | 59522000 Derived | 15671000 | -24598000 Derived | Source
|
| 2002 2001-06-01 – 2002-05-31 | 802754000 | 728343000 Derived | 74411000 | 57868000 Derived | 16543000 | -11052000 Derived | Source
|
| 2003 2002-05-31 – 2003-05-30 | 834655000 | 761769000 Derived | 72886000 | 59471000 Derived | 13415000 | -5601000 Derived | Source
|
| 2004 2003-05-29 – 2004-05-28 | 855933000 | 783943000 Derived | 71990000 | 57290000 Derived | 14700000 | 36168000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 506505000 |
|
| 1996 | Revenue | 541264000 |
|
| 1997 | Revenue | 563135000 |
|
| 1998 | Revenue | 597070000 |
|
| 1999 | Revenue | 632985000 |
|
| 2000 | Revenue | 696846000 |
|
| 2001 | Revenue | 733617000 |
|
| 2002 | Revenue | 802754000 |
|
| 2003 | Revenue | 834655000 |
|
| 2004 | Revenue | 855933000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 3.6% |
|
| 1996 | Year over year | 6.9% |
|
| 1997 | Year over year | 4% |
|
| 1998 | Year over year | 6% |
|
| 1999 | Year over year | 6% |
|
| 2000 | Year over year | 10.1% |
|
| 2001 | Year over year | 5.3% |
|
| 2002 | Year over year | 9.4% |
|
| 2003 | Year over year | 4% |
|
| 2004 | Year over year | 2.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 10% |
|
| 1996 | Operating margin | 9.6% |
|
| 1997 | Operating margin | 3.6% |
|
| 1998 | Operating margin | 7.6% |
|
| 1999 | Operating margin | 10% |
|
| 2000 | Operating margin | 11.1% |
|
| 2001 | Operating margin | 10.2% |
|
| 2002 | Operating margin | 9.3% |
|
| 2003 | Operating margin | 8.7% |
|
| 2004 | Operating margin | 8.4% |
|
| 1995 | Net margin | 4.4% |
|
| 1996 | Net margin | 4% |
|
| 1997 | Net margin | -2.3% |
|
| 1998 | Net margin | 0.6% |
|
| 1999 | Net margin | 2.1% |
|
| 2000 | Net margin | 2.9% |
|
| 2001 | Net margin | 2.1% |
|
| 2002 | Net margin | 2.1% |
|
| 2003 | Net margin | 1.6% |
|
| 2004 | Net margin | 1.7% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | 1.6% |
|
| 1997 | Free cash flow margin | 1.2% |
|
| 1998 | Free cash flow margin | -4.8% |
|
| 1999 | Free cash flow margin | -5% |
|
| 2000 | Free cash flow margin | -3.1% |
|
| 2001 | Free cash flow margin | -3.4% |
|
| 2002 | Free cash flow margin | -1.4% |
|
| 2003 | Free cash flow margin | -0.7% |
|
| 2004 | Free cash flow margin | 4.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | 75897000 |
|
| 1997 | Operating cash flow | 50237000 |
|
| 1998 | Operating cash flow | 56448000 |
|
| 1999 | Operating cash flow | 65115000 |
|
| 2000 | Operating cash flow | 61197000 |
|
| 2001 | Operating cash flow | 69671000 |
|
| 2002 | Operating cash flow | 84791000 |
|
| 2003 | Operating cash flow | 77513000 |
|
| 2004 | Operating cash flow | 93651000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | 8593000 |
|
| 1997 | Free cash flow | 6489000 |
|
| 1998 | Free cash flow | -28506000 |
|
| 1999 | Free cash flow | -31519000 |
|
| 2000 | Free cash flow | -21276000 |
|
| 2001 | Free cash flow | -24598000 |
|
| 2002 | Free cash flow | -11052000 |
|
| 2003 | Free cash flow | -5601000 |
|
| 2004 | Free cash flow | 36168000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 51.3% |
|
| 1996 | Liabilities / assets | 50.2% |
|
| 1997 | Liabilities / assets | 95.1% |
|
| 1998 | Liabilities / assets | 94.6% |
|
| 1999 | Liabilities / assets | 91.9% |
|
| 2000 | Liabilities / assets | 89% |
|
| 2001 | Liabilities / assets | 86.7% |
|
| 2002 | Liabilities / assets | 85.4% |
|
| 2003 | Liabilities / assets | 83.3% |
|
| 2004 | Liabilities / assets | 83.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.54× |
|
| 1996 | Current assets / current liabilities | 0.57× |
|
| 1997 | Current assets / current liabilities | 0.67× |
|
| 1998 | Current assets / current liabilities | 0.46× |
|
| 1999 | Current assets / current liabilities | 0.39× |
|
| 2000 | Current assets / current liabilities | 0.36× |
|
| 2001 | Current assets / current liabilities | 0.41× |
|
| 2002 | Current assets / current liabilities | 0.5× |
|
| 2003 | Current assets / current liabilities | 0.56× |
|
| 2004 | Current assets / current liabilities | 0.79× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-06-03 – 1995-06-02 | USD 22.07 million Exact valueExact value: 22066000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1995-06-01 – 1996-05-31 | USD 21.68 million Exact valueExact value: 21683000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75.9 million Exact valueExact value: 75897000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.3 million Exact valueExact value: 67304000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.59 million Calculation and evidence75897000 − 67304000 USD Exact free cash flow: 8593000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-05-31 – 1997-05-30 | −USD 12.97 million Exact valueExact value: -12967000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.24 million Exact valueExact value: 50237000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.75 million Exact valueExact value: 43748000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.49 million Calculation and evidence50237000 − 43748000 USD Exact free cash flow: 6489000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-05-30 – 1998-05-29 | USD 3.43 million Exact valueExact value: 3426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.45 million Exact valueExact value: 56448000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.95 million Exact valueExact value: 84954000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.51 million Calculation and evidence56448000 − 84954000 USD Exact free cash flow: -28506000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-05-29 – 1999-05-28 | USD 13.53 million Exact valueExact value: 13526000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65.12 million Exact valueExact value: 65115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.63 million Exact valueExact value: 96634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.52 million Calculation and evidence65115000 − 96634000 USD Exact free cash flow: -31519000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-06-03 – 2000-06-02 | USD 19.96 million Exact valueExact value: 19963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.2 million Exact valueExact value: 61197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.47 million Exact valueExact value: 82473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.28 million Calculation and evidence61197000 − 82473000 USD Exact free cash flow: -21276000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-06-02 – 2001-06-01 | USD 15.67 million Exact valueExact value: 15671000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.67 million Exact valueExact value: 69671000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94.27 million Exact valueExact value: 94269000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.6 million Calculation and evidence69671000 − 94269000 USD Exact free cash flow: -24598000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-06-01 – 2002-05-31 | USD 16.54 million Exact valueExact value: 16543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.79 million Exact valueExact value: 84791000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95.84 million Exact valueExact value: 95843000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.05 million Calculation and evidence84791000 − 95843000 USD Exact free cash flow: -11052000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-05-31 – 2003-05-30 | USD 13.42 million Exact valueExact value: 13415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.51 million Exact valueExact value: 77513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.11 million Exact valueExact value: 83114000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.6 million Calculation and evidence77513000 − 83114000 USD Exact free cash flow: -5601000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-05-29 – 2004-05-28 | USD 14.7 million Exact valueExact value: 14700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93.65 million Exact valueExact value: 93651000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.48 million Exact valueExact value: 57483000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.17 million Calculation and evidence93651000 − 57483000 USD Exact free cash flow: 36168000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000832812, 832812, edgar:832812