Revenue
326 thousand USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 326218 USD Source
83 filing records in this dataset, filed from 1996-05-21 to 2009-04-03. Explore the available filing history and original sources.
326 thousand USD
2008-09-30 · USD
-94.8%
2008-09-30 · %
-292 thousand USD
2008-09-30 · USD
-293 thousand USD
2008-09-30 · USD
54954 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
939 thousand USD
2007-10-01 – 2008-09-30
-1.41 million USD
2007-10-01 – 2008-09-30
-1.11 million USD
2007-10-01 – 2008-09-30
5.2 thousand USD
2007-10-01 – 2008-09-30
-1.11 million USD
2007-10-01 – 2008-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-04-03.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.4 million
–
Current period
USD 1.49 million
–
1487334 − 3395338 = -1908004 USD
3395338 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source1487334 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.38 million
–
Current period
−USD 1.56 million
–
-1556396 − -1379761 = -176635 USD
-1379761 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-1556396 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 746,297
–
Current period
−USD 1.89 million
–
-1885117 − -746297 = -1138820 USD
-746297 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-1885117 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 19,366
–
Current period
USD 2,343
–
2343 − 19366 = -17023 USD
19366 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source2343 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 376799 | 1592724 Derived | -1215925 | 88734 Derived | -1304659 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1649702 | 2471294 Derived | -821592 | 176906 Derived | -998498 | -78470 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 3395338 | 4807760 Derived | -1412422 | -32661 Derived | -1379761 | -765663 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 1487334 | 3086229 Derived | -1598895 | -42499 Derived | -1556396 | -1887460 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 376799 |
|
| 2005 | Revenue | 1649702 |
|
| 2006 | Revenue | 3395338 |
|
| 2007 | Revenue | 1487334 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 337.8% |
|
| 2006 | Year over year | 105.8% |
|
| 2007 | Year over year | -56.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | -322.7% |
|
| 2005 | Operating margin | -49.8% |
|
| 2006 | Operating margin | -41.6% |
|
| 2007 | Operating margin | -107.5% |
|
| 2004 | Net margin | -346.2% |
|
| 2005 | Net margin | -60.5% |
|
| 2006 | Net margin | -40.6% |
|
| 2007 | Net margin | -104.6% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | -4.8% |
|
| 2006 | Free cash flow margin | -22.6% |
|
| 2007 | Free cash flow margin | -126.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | -13575 |
|
| 2006 | Operating cash flow | -746297 |
|
| 2007 | Operating cash flow | -1885117 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | -78470 |
|
| 2006 | Free cash flow | -765663 |
|
| 2007 | Free cash flow | -1887460 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2007-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 0.22× |
|
| 2005 | Current assets / current liabilities | 0.46× |
|
| 2006 | Current assets / current liabilities | Not reported |
|
| 2007 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 4,111 Exact valueExact value: -4111 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1,960 Exact valueExact value: -1960 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 48,666 Exact valueExact value: -48666 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85,712 Exact valueExact value: 85712 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.71 billion Exact valueExact value: -1708326000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.58 billion Exact valueExact value: -1582660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 967,905 Exact valueExact value: 967905 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 992,789 Exact valueExact value: -992789 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-07-01 – 2003-06-30 | USD 967,905 Exact valueExact value: 967905 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 992,789 Exact valueExact value: -992789 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-10-01 – 2003-09-30 | USD 967,905 Exact valueExact value: 967905 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 992,789 Exact valueExact value: -992789 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.3 million Exact valueExact value: -1304659 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 998,498 Exact valueExact value: -998498 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13,575 Exact valueExact value: -13575 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64,895 Exact valueExact value: 64895 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 78,470 Calculation and evidence-13575 − 64895 USD Exact free cash flow: -78470 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 1.38 million Exact valueExact value: -1379761 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 746,297 Exact valueExact value: -746297 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19,366 Exact valueExact value: 19366 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 765,663 Calculation and evidence-746297 − 19366 USD Exact free cash flow: -765663 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 1.56 million Exact valueExact value: -1556396 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.89 million Exact valueExact value: -1885117 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,343 Exact valueExact value: 2343 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.89 million Calculation and evidence-1885117 − 2343 USD Exact free cash flow: -1887460 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
83 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000832810, 832810, edgar:832810
Also known as INCUBATETHIS INC, PETHEALTH SYSTEMS INC, TRIANGLE INC