PHOENIX TECHNOLOGIES LTD

EDGAR

73 filing records in this dataset, filed from 1995-02-14 to 2010-08-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.7 million USD

2010-06-30 · USD

Exact inputs and evidence

Operating margin

-10.44%

2010-06-30 · %

Exact inputs and evidence
  • Operating Income: -1434000 USD Source
  • Revenue: 13736000 USD Source

Operating cash flow

-1.27 million USD

2010-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10579000 USD Source
  • Operating Cash Flow: -9305000 USD Source
Cash and cash equivalents
39.9 million USD Source
Exact value

39909000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-577 thousand USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Net income: -75272000 USD · 2008-10-01 – 2009-09-30 Source
  • Net income: -70245000 USD · 2008-10-01 – 2009-06-30 Source
  • Net income: 1062000 USD · 2009-10-01 – 2009-12-31 Source
  • Net income: -6872000 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: 10260000 USD · 2010-04-01 – 2010-06-30 Source

Operating cash flow

-5.76 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Operating cash flow: -12884000 USD · 2008-10-01 – 2009-09-30 Source
  • Operating cash flow: -17706000 USD · 2008-10-01 – 2009-06-30 Source
  • Operating cash flow: -6902000 USD · 2009-10-01 – 2009-12-31 Source
  • Operating cash flow: -9305000 USD · 2009-10-01 – 2010-03-31 Source
  • Operating cash flow: -6902000 USD · 2009-10-01 – 2009-12-31 Source
  • Operating cash flow: -10579000 USD · 2009-10-01 – 2010-06-30 Source
  • Operating cash flow: -9305000 USD · 2009-10-01 – 2010-03-31 Source

Capital expenditure

3.1 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Capital expenditure: 615000 USD · 2007-10-01 – 2007-12-31 Source
  • Capital expenditure: 931000 USD · 2007-10-01 – 2008-03-31 Source
  • Capital expenditure: 615000 USD · 2007-10-01 – 2007-12-31 Source
  • Capital expenditure: 1958000 USD · 2007-10-01 – 2008-06-30 Source
  • Capital expenditure: 931000 USD · 2007-10-01 – 2008-03-31 Source
  • Capital expenditure: 3095000 USD · 2007-10-01 – 2008-09-30 Source
  • Capital expenditure: 1958000 USD · 2007-10-01 – 2008-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-08-09.

Financial data available through: 2009-09-30.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2009-09-30
  • Operating income: 9 of 11 periods available· newest 2009-09-30
  • Net income: 11 of 11 periods available· newest 2009-09-30
  • Operating cash flow: 10 of 11 periods available· newest 2009-09-30
  • Capital expenditure: 9 of 11 periods available· newest 2008-09-30
  • Total assets: 9 of 11 periods available· newest 2009-09-30
  • Total liabilities: 9 of 11 periods available· newest 2009-09-30
  • Current assets: 9 of 11 periods available· newest 2009-09-30
  • Current liabilities: 9 of 11 periods available· newest 2009-09-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2009-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.1%

    Prior period

    USD 73.7 million

    –

    Current period

    USD 67.7 million

    –

    Exact inputs and evidence

    67697000 − 73702000 = -6005000 USD

    73702000 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    67697000 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 69.05 million

    Prior period

    −USD 6.22 million

    –

    Current period

    −USD 75.27 million

    –

    Exact inputs and evidence

    -75272000 − -6223000 = -69049000 USD

    -6223000 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    -75272000 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -162.9%

    Prior period

    USD 20.47 million

    –

    Current period

    −USD 12.88 million

    –

    Exact inputs and evidence

    -12884000 − 20470000 = -33354000 USD

    20470000 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    -12884000 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-10-01 – 2009-09-30

  • Revenue USD 67.7 million 100% of revenue
  • Cost of revenue USD 24.46 million 36% of revenue
  • Operating expenses USD 114.4 million 169% of revenue
  • Operating income −USD 71.16 million −105% of revenue
  • Tax, interest and other Derived USD 4.11 million 6.1% of revenue
  • Net income −USD 75.27 million −111% of revenue

Cash

  • Operating cash flow −USD 12.88 million −19% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 17%76%
  • 2001 Operating loss: operating costs were 101% of revenue.
  • 2002 Operating loss: operating costs were 106% of revenue.
  • 2005 9.3%90%
  • 2006 Operating loss: operating costs were 170% of revenue.
  • 2007 Operating loss: operating costs were 131% of revenue.
  • 2008 Operating loss: operating costs were 102% of revenue.
  • 2009 Operating loss: operating costs were 205% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-10-01 – 2000-09-30119709000 91027000 Derived 28682000 7780000 Derived 20902000 6189000 Derived
Source
2001 2000-10-01 – 2001-09-30102358000 103518000 Derived -1160000 16842000 Derived -18002000 1314000 Derived
Source
2002 2001-10-01 – 2002-09-3093080000 98700000 Derived -5620000 -730000 Derived -4890000 Unavailable
Source
2005 2004-10-01 – 2005-09-3099536000 89995000 Derived 9541000 9264000 Derived 277000 12732000 Derived
Source
2006 2005-10-01 – 2006-09-3060495000 102677000 Derived -42182000 1787000 Derived -43969000 -16053000 Derived
Source
2007 2006-10-01 – 2007-09-3047017000 61605000 Derived -14588000 1821000 Derived -16409000 -3239000 Derived
Source
2008 2007-10-01 – 2008-09-3073702000 75497000 Derived -1795000 4428000 Derived -6223000 17375000 Derived
Source
2009 2008-10-01 – 2009-09-3067697000 138858000 Derived -71161000 4111000 Derived -75272000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 67.7M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.135.9M101.9M67.9M34.0M0.0199920052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue125826000
2000Revenue119709000
2001Revenue102358000
2002Revenue93080000
2005Revenue99536000
2006Revenue60495000
2007Revenue47017000
2008Revenue73702000
2009Revenue67697000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.1% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64%37%9%-19%-47%199920052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year-4.9%
2001Year over year-14.5%
2002Year over year-9.1%
2005Year over yearNo prior comparable period
2006Year over year-39.2%
2007Year over year-22.3%
2008Year over year56.8%
2009Year over year-8.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -105.1% 2009
Net margin -111.2% 2009
Free cash flow margin 23.6% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%-4%-44%-83%-122%199920052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-3.7%
2000Operating margin24%
2001Operating margin-1.1%
2002Operating margin-6%
2005Operating margin9.6%
2006Operating margin-69.7%
2007Operating margin-31%
2008Operating margin-2.4%
2009Operating margin-105.1%
1999Net margin1.4%
2000Net margin17.5%
2001Net margin-17.6%
2002Net margin-5.3%
2005Net margin0.3%
2006Net margin-72.7%
2007Net margin-34.9%
2008Net margin-8.4%
2009Net margin-111.2%
1999Free cash flow marginNot reported
2000Free cash flow margin5.2%
2001Free cash flow margin1.3%
2002Free cash flow marginNot reported
2005Free cash flow margin12.8%
2006Free cash flow margin-26.5%
2007Free cash flow margin-6.9%
2008Free cash flow margin23.6%
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -12.9M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.2M13.3M3.3M-6.6M-16.6M199920052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow11018000
2001Operating cash flow5077000
2002Operating cash flowNot reportedNo source recorded
2005Operating cash flow15813000
2006Operating cash flow-13820000
2007Operating cash flow-2439000
2008Operating cash flow20470000
2009Operating cash flow-12884000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 17.4M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.0M10.4M661.0K-9.0M-18.7M199920052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flowUnavailableNo source recorded
2000Free cash flow6189000
2001Free cash flow1314000
2002Free cash flowUnavailableNo source recorded
2005Free cash flow12732000
2006Free cash flow-16053000
2007Free cash flow-3239000
2008Free cash flow17375000
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

65% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%53%35%18%0%199920052009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets30.3%
2000Liabilities / assets16.9%
2001Liabilities / assets18.3%
2002Liabilities / assets17.8%
2005Liabilities / assets26%
2006Liabilities / assets36.8%
2007Liabilities / assets36.7%
2008Liabilities / assets40.4%
2009Liabilities / assets65%

Current assets to current liabilities

Current assets divided by current liabilities.

1.33× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.35×4.01×2.68×1.34×0.00×199920052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities2.27×
2000Current assets / current liabilities4.96×
2001Current assets / current liabilities3.54×
2002Current assets / current liabilities3.69×
2005Current assets / current liabilities3.49×
2006Current assets / current liabilities2.4×
2007Current assets / current liabilities2.25×
2008Current assets / current liabilities1.34×
2009Current assets / current liabilities1.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-10-01 – 2000-09-30
USD 20.9 million
Exact value

Exact value: 20902000 USD

1999-10-01 – 2000-09-30: 20902000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.02 million
Exact value

Exact value: 11018000 USD

1999-10-01 – 2000-09-30: 11018000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.83 million
Exact value

Exact value: 4829000 USD

1999-10-01 – 2000-09-30: 4829000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.19 million
Calculation and evidence

11018000 − 4829000 USD

Exact free cash flow: 6189000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 18 million
Exact value

Exact value: -18002000 USD

2000-10-01 – 2001-09-30: -18002000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.08 million
Exact value

Exact value: 5077000 USD

2000-10-01 – 2001-09-30: 5077000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.76 million
Exact value

Exact value: 3763000 USD

2000-10-01 – 2001-09-30: 3763000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Calculation and evidence

5077000 − 3763000 USD

Exact free cash flow: 1314000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
−USD 4.89 million
Exact value

Exact value: -4890000 USD

2001-10-01 – 2002-09-30: -4890000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-10-01 – 2003-09-30
−USD 26.65 million
Exact value

Exact value: -26654000 USD

2002-10-01 – 2003-09-30: -26654000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.12 million
Exact value

Exact value: -17120000 USD

2002-10-01 – 2003-09-30: -17120000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.74 million
Exact value

Exact value: 3744000 USD

2002-10-01 – 2003-09-30: 3744000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.86 million
Calculation and evidence

-17120000 − 3744000 USD

Exact free cash flow: -20864000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
USD 449,000
Exact value

Exact value: 449000 USD

2003-10-01 – 2004-09-30: 449000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.67 million
Exact value

Exact value: 13674000 USD

2003-10-01 – 2004-09-30: 13674000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.55 million
Exact value

Exact value: 1545000 USD

2003-10-01 – 2004-09-30: 1545000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.13 million
Calculation and evidence

13674000 − 1545000 USD

Exact free cash flow: 12129000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
USD 277,000
Exact value

Exact value: 277000 USD

2004-10-01 – 2005-09-30: 277000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.81 million
Exact value

Exact value: 15813000 USD

2004-10-01 – 2005-09-30: 15813000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.08 million
Exact value

Exact value: 3081000 USD

2004-10-01 – 2005-09-30: 3081000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.73 million
Calculation and evidence

15813000 − 3081000 USD

Exact free cash flow: 12732000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
−USD 43.97 million
Exact value

Exact value: -43969000 USD

2005-10-01 – 2006-09-30: -43969000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.82 million
Exact value

Exact value: -13820000 USD

2005-10-01 – 2006-09-30: -13820000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.23 million
Exact value

Exact value: 2233000 USD

2005-10-01 – 2006-09-30: 2233000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.05 million
Calculation and evidence

-13820000 − 2233000 USD

Exact free cash flow: -16053000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-10-01 – 2007-09-30
−USD 16.41 million
Exact value

Exact value: -16409000 USD

2006-10-01 – 2007-09-30: -16409000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.44 million
Exact value

Exact value: -2439000 USD

2006-10-01 – 2007-09-30: -2439000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 800,000
Exact value

Exact value: 800000 USD

2006-10-01 – 2007-09-30: 800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.24 million
Calculation and evidence

-2439000 − 800000 USD

Exact free cash flow: -3239000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
−USD 6.22 million
Exact value

Exact value: -6223000 USD

2007-10-01 – 2008-09-30: -6223000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.47 million
Exact value

Exact value: 20470000 USD

2007-10-01 – 2008-09-30: 20470000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.1 million
Exact value

Exact value: 3095000 USD

2007-10-01 – 2008-09-30: 3095000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.38 million
Calculation and evidence

20470000 − 3095000 USD

Exact free cash flow: 17375000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
−USD 75.27 million
Exact value

Exact value: -75272000 USD

2008-10-01 – 2009-09-30: -75272000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.88 million
Exact value

Exact value: -12884000 USD

2008-10-01 – 2009-09-30: -12884000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

73 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000832767, 832767, edgar:832767